Shenzhen Guangju Statements
00
Data from Shenzhen Guangju`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Guangju Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
711.36
5.1 %
100
659.49
92.7
51.869
18 %
7.3
—
0
28.347
4
28.345
16.1 %
4
23.524
20.4 %
3.3
11.639
1.6
0.268
0.04
45.11
94.6 %
6.3
10.402
1.5
33.747
105.6 %
4.7
0.064
528
677.04
31.6 %
100
633.07
93.5
43.967
12.6 %
6.5
—
0
24.431
3.6
24.425
-10.5 %
3.6
19.542
65.9 %
2.9
3.463
0.5
0.091
0.01
23.184
35.4 %
3.4
6.037
0.9
16.415
63.4 %
2.4
0.031
528
514.45
-0.9 %
100
475.38
92.4
39.061
-2.8 %
7.6
—
0
27.398
5.3
27.278
-33.9 %
5.3
11.783
1208.3 %
2.3
5.203
1
0.131
0.03
17.117
553 %
3.3
6.486
1.3
10.044
271.2 %
2
0.019
528
519.29
-20.4 %
100
479.12
92.3
40.174
-18.8 %
7.7
—
0
41.866
8.1
41.237
56.1 %
7.9
-1.063
-104.6 %
-0.2
2.731
0.5
0.127
0.02
-3.778
-110.2 %
-0.7
1.073
0.2
-5.866
-122.8 %
-1.1
-0.011
528
652.5
10.2 %
100
603.03
92.4
49.473
-5.2 %
7.6
—
0
26.438
4.1
26.419
-0.7 %
4
23.054
-9.8 %
3.5
13.982
2.1
0.014
0.002
37.049
9.6 %
5.7
10.042
1.5
25.706
-0.8 %
3.9
0.049
528
592.26
76.2 %
100
540.09
91.2
52.167
71 %
8.8
—
0
26.63
4.5
26.612
2.8 %
4.5
25.555
453.7 %
4.3
8.223
1.4
0.038
0.006
33.816
113.6 %
5.7
6.947
1.2
25.924
176.4 %
4.4
0.049
528
336.2
-30.1 %
100
305.69
90.9
30.507
-27.8 %
9.1
—
0
25.935
7.7
25.891
-12.3 %
7.7
4.615
-63.8 %
1.4
11.214
3.3
0.002
0.0006
15.831
175.4 %
4.7
6.155
1.8
9.38
131.4 %
2.8
0.018
528
480.89
9.5 %
100
438.63
91.2
42.261
-2.7 %
8.8
—
0
29.68
6.2
29.508
19.5 %
6.1
12.753
-31.9 %
2.7
-34.198
-7.1
0.061
0.01
-20.997
-129.7 %
-4.4
8.235
1.7
-29.916
-153.7 %
-6.2
-0.057
528
439.19
12.1 %
100
395.77
90.1
43.424
15 %
9.9
—
0
24.707
5.6
24.702
17.8 %
5.6
18.723
11.5 %
4.3
32.14
7.3
-0.001
-0.0003
70.748
87.9 %
16.1
14.28
3.3
55.661
86.9 %
12.7
0.105
528
391.86
27.3 %
100
354.1
90.4
37.762
5.5 %
9.6
—
0
20.979
5.4
20.967
-23.5 %
5.4
16.795
97.6 %
4.3
20.674
5.3
0.181
0.05
37.65
131 %
9.6
7.199
1.8
29.784
144.1 %
7.6
0.056
528
307.8
0.1 %
100
271.9
88.3
35.8
-3.5 %
11.6
—
0
27.4
8.9
27.4
-9.3 %
8.9
8.5
23.2 %
2.8
7.8
2.5
—
0
16.3
37 %
5.3
3.5
1.1
12.2
37.1 %
4
0.02
528
307.5
-7.9 %
100
270.3
87.9
37.1
-2.6 %
12.1
—
0
30.4
9.9
30.2
45.9 %
9.8
6.9
-60.6 %
2.2
4.1
1.3
0.9
0.3
11.9
-88.3 %
3.9
2
0.7
8.9
-90.5 %
2.9
0.02
528
333.7
10.7 %
100
295.6
88.6
38.1
33.7 %
11.4
—
0
20.8
6.2
20.7
46.8 %
6.2
17.5
20.7 %
5.2
83.9
25.1
0.2
0.06
101.6
220.5 %
30.4
7.2
2.2
93.5
262.4 %
28
0.18
528
301.5
5.4 %
100
273
90.5
28.5
29 %
9.5
—
0
14.9
4.9
14.1
-51.7 %
4.7
14.5
307.1 %
4.8
17.3
5.7
-0.1
-0.03
31.7
419.7 %
10.5
5.2
1.7
25.8
1333.3 %
8.6
0.05
531.2
286.1
-31.5 %
100
263.9
92.2
22.1
-43.6 %
7.7
—
0
29.2
10.2
29.2
-35.5 %
10.2
-7
-14.8 %
-2.4
13.1
4.6
0.1
0.03
6.1
-72.1 %
2.1
3.8
1.3
1.8
-90.6 %
0.6
—
524.8
417.8
2.4 %
100
378.6
90.6
39.2
-14.8 %
9.4
—
0
30.9
7.4
45.3
66.5 %
10.8
-6.1
-132.3 %
-1.5
28
6.7
—
0
21.9
-71.9 %
5.2
2.1
0.5
19.1
-72.8 %
4.6
0.04
528
407.9
-1.6 %
100
361.8
88.7
46
-4.2 %
11.3
—
0
27.2
6.7
27.2
16.7 %
6.7
18.9
-23.5 %
4.6
59.2
14.5
-0.1
-0.02
78
130.8 %
19.1
6.5
1.6
70.3
179 %
17.2
0.13
528
414.7
8.4 %
100
366.7
88.4
48
36.8 %
11.6
—
0
23.3
5.6
23.3
-12.1 %
5.6
24.7
187.2 %
6
8.9
2.1
-0.2
-0.05
33.8
107.4 %
8.2
7.3
1.8
25.2
144.7 %
6.1
0.05
528
382.7
-5.8 %
100
347.6
90.8
35.1
1.2 %
9.2
—
0
26.4
6.9
26.5
-13.4 %
6.9
8.6
109.8 %
2.2
7.6
2
0.1
0.03
16.3
-6.9 %
4.3
5.1
1.3
10.3
-11.2 %
2.7
0.02
528
406.3
-5.2 %
100
371.6
91.5
34.7
-7.7 %
8.5
—
0
30.7
7.6
30.6
39.1 %
7.5
4.1
-73.7 %
1
13.4
3.3
0.1
0.02
17.5
-19.7 %
4.3
5.1
1.3
11.6
-25.2 %
2.9
0.02
528
428.5
-1.8 %
100
390.9
91.2
37.6
-9.8 %
8.8
—
0
22
5.1
22
-1.3 %
5.1
15.6
-19.6 %
3.6
6
1.4
0.2
0.05
21.8
-70.8 %
5.1
5
1.2
15.5
-76.7 %
3.6
0.03
528
436.4
13.9 %
100
394.7
90.4
41.7
18.8 %
9.6
—
0
21.9
5
22.3
-10.8 %
5.1
19.4
92.1 %
4.4
55.4
12.7
-0.1
-0.02
74.7
285.1 %
17.1
6.9
1.6
66.6
375.7 %
15.3
0.13
528
383
2.6 %
100
347.8
90.8
35.1
-23.7 %
9.2
—
0
25
6.5
25
-22.1 %
6.5
10.1
-27.9 %
2.6
9.3
2.4
—
0
19.4
-51.7 %
5.1
4.7
1.2
14
-53.5 %
3.7
0.03
528
373.4
8.3 %
327.3
46
5 %
—
32.2
32.1
37.8 %
14
-31.7 %
26.3
—
40.2
26.8 %
9.2
30.1
27.5 %
0.06
528
344.8
9.2 %
301
43.8
9.5 %
—
23.3
23.3
-3.7 %
20.5
29.7 %
11.2
—
31.7
-53 %
6.9
23.6
-60 %
0.04
533.8
315.7
50.8 %
275.7
40
9 %
—
23.6
24.2
-0.8 %
15.8
28.5 %
49
—
67.5
57 %
6.7
59
57.8 %
0.11
528
209.3
-13.1 %
172.6
36.7
-6.9 %
—
24.4
24.4
-13.5 %
12.3
10.8 %
30.7
—
43
-78 %
4.7
37.4
-80.1 %
0.07
528
240.9
0.8 %
201.5
39.4
-18.9 %
—
28.2
28.2
8 %
11.1
-50.7 %
184.7
—
195.8
510 %
7
188.2
721.8 %
0.36
528
238.9
8.9 %
190.3
48.6
11.2 %
—
26
26.1
10.1 %
22.5
12.5 %
9.4
0.1
32.1
-60.9 %
7.7
22.9
-69 %
0.04
528
219.4
6.6 %
175.7
43.7
27 %
—
23.6
23.7
2.2 %
20
78.6 %
62
—
82
489.9 %
7.3
73.8
811.1 %
0.14
528
205.9
-0.8 %
171.5
34.4
13.5 %
—
23.2
23.2
-31 %
11.2
429.4 %
2.7
0.1
13.9
122.9 %
5
8.1
112.8 %
0.02
528
207.5
-19.6 %
177.3
30.3
-20.9 %
—
30.1
33.6
46.7 %
-3.4
-122.1 %
-57.2
—
-60.6
-296.8 %
2.4
-63.4
-372.1 %
-0.12
528
258
-7.6 %
219.8
38.3
18.6 %
—
22.8
22.9
3.2 %
15.4
52.5 %
15.5
-0.1
30.8
-37 %
6.7
23.3
-52.2 %
0.04
528
279.2
10.3 %
246.9
32.3
-7.7 %
—
22.1
22.2
-12.6 %
10.1
5.2 %
38.8
—
48.9
-74.9 %
-0.2
48.7
-64.9 %
0.09
528
253.1
-9.2 %
218.1
35
26.8 %
—
25.3
25.4
-9 %
9.6
3300 %
185.1
—
194.6
744.4 %
55.5
138.6
515 %
0.26
528
278.6
10.5 %
251
27.6
-0.7 %
—
27.9
27.9
21.3 %
-0.3
-106.3 %
-29.8
-0.1
-30.2
-402 %
2.8
-33.4
-666.1 %
-0.06
528
252.1
-4.2 %
224.2
27.8
2.6 %
—
23.1
23
10 %
4.8
-22.6 %
5.2
—
10
-82.1 %
3.6
5.9
-88.7 %
0.01
528
263.1
22.9 %
236
27.1
27.2 %
—
20.9
20.9
15.5 %
6.2
93.7 %
49.6
—
55.8
184.7 %
3
52.4
206.4 %
0.1
528
214.1
0.6 %
192.8
21.3
6 %
—
18.2
18.1
-38.9 %
3.2
133.7 %
16.4
—
19.6
-61.4 %
2.2
17.1
-65.3 %
0.03
528
212.8
-11.3 %
192.7
20.1
-19.3 %
—
29.7
29.6
-8.9 %
-9.5
-23.4 %
63.7
-3.4
50.8
1040.7 %
1.3
49.3
653.9 %
0.09
528
239.9
10.1 %
215
24.9
93 %
—
19.4
32.5
118.1 %
-7.7
-266.7 %
2.3
-0.1
-5.4
-115.2 %
3.1
-8.9
-126.6 %
-0.02
528
217.9
10.2 %
205
12.9
0.8 %
—
15.7
14.9
29.6 %
-2.1
-275 %
37.5
0.1
35.6
909.1 %
1.9
33.5
615.4 %
0.06
528
197.7
16.3 %
185
12.8
7.6 %
—
11.5
11.5
-45.2 %
1.2
113.3 %
-5.6
—
-4.4
-450 %
1.9
-6.5
-400 %
-0.01
528
170
—
158.1
11.9
—
—
21.3
21
—
-9
—
6.5
1.7
-0.8
—
0.2
-1.3
—
—
528