Gansu Jingyuan Statements
00
Gansu Jingyuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 851.1
2 172.67
678.44
109.72
224.03
327.14
351.29
-43.859
-8.275
299.19
18.087
279.56
0.041
6 872.94
2 597.92
100
1 894.62
72.9
703.3
27.1
77.719
3
195.87
7.5
178.98
6.9
524.32
20.2
-51.068
-2
-43.948
-1.7
429.3
16.5
105.78
4.1
321.81
12.4
0.07
4 610.74
3 156.91
100
1 746.85
55.3
1 410.05
44.7
19.334
0.6
223.53
7.1
223.32
7.1
1 186.73
37.6
-53.506
-1.7
-4.111
-0.1
1 129.12
35.8
168.29
5.3
958.24
30.4
0.179
5 365.28
7 976.56
100
3 804.44
47.7
4 172.12
52.3
162.56
2
819.27
10.3
1 012.88
12.7
3 159.24
39.6
-224.83
-2.8
-5
-0.06
2 929.4
36.7
444.14
5.6
2 459.22
30.8
0.981
2 507.83
1 329.96
100
1 129.21
84.9
200.75
15.1
42.771
3.2
87.823
6.6
128.7
9.7
72.049
5.4
1.779
0.1
0.988
0.07
75.607
5.7
11.367
0.9
64.24
4.8
0.015
4 178.5
1 575.38
100
1 221.71
77.6
353.67
22.4
31.766
2
91.57
5.8
108.79
6.9
244.88
15.5
-13.806
-0.9
-3.954
-0.3
227.12
14.4
29.258
1.9
197.86
12.6
0.074
2 656.34
1 379.44
100
795.16
57.6
584.28
42.4
30.134
2.2
85.116
6.2
112.05
8.1
472.24
34.2
19.806
1.4
-2.366
-0.2
489.68
35.5
42.029
3
447.65
32.5
0.19
2 358.75
1 323.81
100
1 014.55
76.6
309.26
23.4
64.588
4.9
-69.966
-5.3
-15.514
-1.2
324.77
24.5
49.375
3.7
-4.907
-0.4
369.24
27.9
108.33
8.2
259.73
19.6
0.105
2 468.89
1 267.85
100
890.48
70.2
377.37
29.8
16.685
1.3
116.98
9.2
127.77
10.1
249.61
19.7
-20.785
-1.6
-7.568
-0.6
221.25
17.5
43.709
3.4
177.55
14
0.083
2 147.21
1 063.88
100
777.62
73.1
286.26
26.9
0.291
0.03
123.86
11.6
122.19
11.5
164.06
15.4
-21.65
-2.04
-2.039
-0.2
140.37
13.2
14.324
1.3
126.06
11.8
0.055
2 286.97
1 185.7
100
898.4
75.8
287.3
24.2
0.1
0.008
75.6
6.4
73.7
6.2
213.6
18
-28.6
-2.4
0.1
0.008
185.1
15.6
24.5
2.1
160.6
13.5
0.07
2 287
955.6
100
619.6
64.8
336.1
35.2
4.8
0.5
204
21.3
247.7
25.9
88.4
9.3
7.7
0.8
-0.5
-0.05
95.6
10
32.3
3.4
63.3
6.6
0.03
2 287
840.9
100
644.3
76.6
196.7
23.4
1.6
0.2
60.6
7.2
61.5
7.3
135.1
16.1
-9.8
-1.2
-2.5
-0.3
122.9
14.6
17.8
2.1
105
12.5
0.05
2 287
803.4
100
591.3
73.6
212.1
26.4
—
0
62.4
7.8
62.9
7.8
149.2
18.6
-6.3
-0.8
0.9
0.1
143.8
17.9
15.9
2
127.7
15.9
0.06
2 287
1 087.5
100
861.7
79.2
225.7
20.8
—
0
56.8
5.2
54.6
5
171.2
15.7
-5.6
-0.5
-0.5
-0.05
165
15.2
17.1
1.6
147.7
13.6
0.06
2 286.4
1 151
100
827.6
71.9
323.4
28.1
1.1
0.1
102.9
8.9
173.1
15
150.3
13.1
5.7
0.5
1.7
0.1
159
13.8
22.7
2
136.1
11.8
0.06
2 287.5
882.6
100
699.5
79.3
183.1
20.7
1
0.1
52.4
5.9
49.8
5.6
133.4
15.1
-3.8
-0.4
4.5
0.5
134
15.2
26.9
3
107
12.1
0.05
2 287
765.7
100
554.2
72.4
211.5
27.6
2.5
0.3
80.7
10.5
58.9
7.7
152.6
19.9
-3.8
-0.5
-1.7
-0.2
147.2
19.2
21.1
2.8
125.9
16.4
0.06
2 287
1 265.3
100
1 004.3
79.4
261
20.6
—
0
62.6
4.9
86.8
6.9
174.3
13.8
-2.6
-0.2
1
0.08
172.8
13.7
22.2
1.8
150.5
11.9
0.07
2 287
1 007.2
100
797.7
79.2
209.6
20.8
0.1
0.01
81
8
124.4
12.4
85.2
8.5
2.4
0.2
22.1
2.2
106.1
10.5
25.8
2.6
80.1
8
0.04
2 287
891.5
100
646.8
72.6
244.7
27.4
2.2
0.2
58.3
6.5
57.2
6.4
187.5
21
-1.2
-0.1
-0.6
-0.07
185.6
20.8
33
3.7
152.5
17.1
0.07
2 287
1 001
100
739.4
73.9
261.7
26.1
—
0
70.2
7
77.2
7.7
184.5
18.4
-2.6
-0.3
-1.7
-0.2
180.1
18
26
2.6
153.9
15.4
0.07
2 312.1
1 192.5
100
903.4
75.8
289.2
24.3
—
0
64.3
5.4
68.7
5.8
220.5
18.5
-3.2
-0.3
0.1
0.008
217.3
18.2
30.8
2.6
186.3
15.6
0.08
2 287
994.5
600.7
393.8
—
50.6
66.1
327.7
-18.1
-75.5
234.1
53
180.9
0.08
2 287
1 045.3
820.1
225.3
2.1
114.3
104.1
121.2
-1.5
5.4
111.8
19.7
91.9
0.04
2 287
850.9
559.9
291
—
115.5
99.8
191.1
8.6
-2.4
197.3
34
163.1
0.07
2 312.1
1 089.9
838.7
251.2
—
88.1
123
128.2
4.2
-0.4
132
15.7
116.3
0.05
2 287
833.7
679.1
154.7
—
52.5
44.5
110.1
6.2
4.3
120.6
18.6
101.8
0.04
2 287
709.3
597.4
111.9
—
70.5
69.5
42.4
-4.9
10.7
48.2
4.3
43.7
0.02
2 287
554.8
481.3
73.5
—
81.3
66.3
7.2
10.2
1
18.4
-5.6
23.9
0.01
2 287
879.7
711.1
168.6
—
77.4
95.4
73.2
-0.7
-2.5
70
17.5
52.3
0.02
2 287
834.8
709.7
125.1
—
116.3
127.1
-2
5.3
7
10.3
-4.6
14.6
0.01
2 003
656.4
569.9
86.6
—
44.1
52.1
34.4
9
3.2
46.6
6
40.5
0.02
2 287
601.9
475.3
126.6
—
56.4
55.1
71.5
-5
—
66.5
9.7
56.8
0.02
2 285.7
553.8
418.1
135.7
—
54
50.7
85
-11.6
—
73.4
5.5
67.9
0.03
2 287
755.7
580.4
175.3
—
100.7
100.2
75.1
-21.2
-0.3
53.5
-6.3
59.8
0.04
1 437.8
962.9
813.3
149.6
—
28.2
36.9
112.7
-12.5
2.7
102.9
14.6
88.3
0.06
1 437.8
775.3
549.3
226
—
124.8
118.4
107.6
-24.6
0.2
83.1
6
77.1
0.05
1 437.8
809.6
581.2
228.4
—
82
89.2
139.2
-12
-0.8
126.4
19.5
106.8
0.07
1 437.8
1 276.4
1 047
229.4
—
100.6
95.7
133.7
-13.8
5.7
125.1
17.8
107.3
0.07
1 437.8
708
473
234.9
—
89.1
83.8
151.1
-14.2
0.2
137.2
20.7
116.4
0.08
1 437.8
808.4
579.6
228.9
—
91.9
101.7
127.1
-16.2
0.2
111.1
17.4
93.6
0.07
1 437.8
931.5
700.3
231.1
—
84.1
83.7
147.4
-17.8
0.1
129.7
18.6
111.1
0.08
1 437.8
1 217.6
893.6
324
—
128.8
125.8
198.1
-23.8
4.2
178.4
27
151.4
0.11
1 419.7