SINOPEC Shandong Statements
00
Data from SINOPEC Shandong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Mar, 2023
Next reporting period:
29 Jun, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
SINOPEC Shandong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
816.3
45.5 %
100
756.58
92.7
59.724
-37.7 %
7.3
—
0
48.367
5.9
48.289
-40.3 %
5.9
11.435
-23.5 %
1.4
-1.443
-0.2
-0.061
-0.008
9.929
38.8 %
1.2
2.311
0.3
7.588
309.1 %
0.9
0.016
480.79
560.94
-39.6 %
100
465.14
82.9
95.802
41.3 %
17.1
—
0
65.283
11.6
80.862
37.6 %
14.4
14.94
65 %
2.7
-1.49
-0.3
-6.592
-1.2
7.153
32.7 %
1.3
5.362
1
1.855
-44.1 %
0.3
0.004
480.79
928.66
11.5 %
100
860.85
92.7
67.81
3.1 %
7.3
—
0
58.778
6.3
58.756
1.5 %
6.3
9.054
14.8 %
1
-1.736
-0.2
-1.261
-0.1
5.39
-4.2 %
0.6
2.241
0.2
3.321
144.9 %
0.4
0.007
477.58
832.9
11.4 %
100
767.14
92.1
65.765
13.1 %
7.9
—
0
57.905
7
57.877
15.3 %
6.9
7.888
-1.3 %
0.9
-2.256
-0.3
-0.004
-0.0005
5.628
8.2 %
0.7
4.273
0.5
1.356
-52.3 %
0.2
0.003
484
747.39
-5.9 %
100
689.22
92.2
58.173
-32.3 %
7.8
—
0
50.218
6.7
50.182
-32.5 %
6.7
7.991
-30.6 %
1.1
-2.745
-0.4
-0.044
-0.006
5.202
-36.3 %
0.7
2.356
0.3
2.841
-33 %
0.4
0.006
480.79
794.21
11.2 %
100
708.33
89.2
85.882
19.7 %
10.8
—
0
64.625
8.1
74.375
24.9 %
9.4
11.506
-5.5 %
1.4
-2.814
-0.4
-0.614
-0.08
8.169
133.5 %
1
3.966
0.5
4.241
71.4 %
0.5
0.009
480.79
714.25
5.7 %
100
642.51
90
71.742
9.3 %
10
—
0
59.594
8.3
59.566
-4.6 %
8.3
12.176
285.3 %
1.7
-1.635
-0.2
-7.042
-1
3.499
-10.4 %
0.5
0.998
0.1
2.475
1606.2 %
0.3
0.005
480.79
675.98
9.9 %
100
610.35
90.3
65.63
6.9 %
9.7
—
0
58.238
8.6
62.47
9.6 %
9.2
3.16
-28.2 %
0.5
-1.302
-0.2
2.05
0.3
3.907
22.1 %
0.6
3.763
0.6
0.145
-89.6 %
0.02
0
480.79
615.1
-19.5 %
100
553.7
90
61.4
-37.2 %
10
—
0
57
9.3
57
-33.2 %
9.3
4.4
-64.5 %
0.7
-1.1
-0.2
—
0
3.2
-68 %
0.5
1.8
0.3
1.4
-78.1 %
0.2
—
480.8
764.2
32.6 %
100
666.5
87.2
97.7
61.8 %
12.8
—
0
62.7
8.2
85.3
44.8 %
11.2
12.4
675 %
1.6
-1.4
-0.2
-1
-0.1
10
2400 %
1.3
3.7
0.5
6.4
700 %
0.8
0.01
480.8
576.2
-6.8 %
100
515.8
89.5
60.4
4 %
10.5
—
0
58.4
10.1
58.9
21.4 %
10.2
1.6
-83.3 %
0.3
-1
-0.2
-0.1
-0.02
0.4
-95.6 %
0.07
-0.4
-0.07
0.8
-90.2 %
0.1
—
480.8
618.3
32.9 %
100
560.2
90.6
58.1
37.4 %
9.4
—
0
48.9
7.9
48.5
-2.2 %
7.8
9.6
229.7 %
1.6
-0.6
-0.1
-0.1
-0.02
9
211.1 %
1.5
0.6
0.1
8.2
201.2 %
1.3
0.02
480.8
465.1
-32.5 %
100
422.8
90.9
42.3
-35.8 %
9.1
—
0
49.7
10.7
49.6
-21.5 %
10.7
-7.4
-374.1 %
-1.6
-0.7
-0.2
-0.1
-0.02
-8.1
-168.1 %
-1.7
—
0
-8.1
-288.4 %
-1.7
-0.02
480.8
689
-7.2 %
100
623.1
90.4
65.9
-0.3 %
9.6
—
0
59.1
8.6
63.2
-1.2 %
9.2
2.7
28.6 %
0.4
-1.2
-0.2
10.4
1.5
11.9
340.7 %
1.7
7.5
1.1
4.3
975 %
0.6
0.01
480.8
742.7
0.5 %
100
676.6
91.1
66.1
-19.3 %
8.9
—
0
63.2
8.5
64
2.7 %
8.6
2.1
-89.3 %
0.3
-0.8
-0.1
1.3
0.2
2.7
22.7 %
0.4
2.3
0.3
0.4
-55.6 %
0.05
—
480.8
739.2
-1.9 %
100
657.3
88.9
81.9
38.8 %
11.1
—
0
62.3
8.4
62.3
13.1 %
8.4
19.6
415.8 %
2.7
-1.9
-0.3
-15.5
-2.1
2.2
340 %
0.3
1.2
0.2
0.9
200 %
0.1
—
480.8
753.7
-3.6 %
100
694.8
92.2
59
-26.9 %
7.8
—
0
55.1
7.3
55.1
-40 %
7.3
3.8
134.5 %
0.5
-1.6
-0.2
-1.7
-0.2
0.5
135.7 %
0.07
0.2
0.03
0.3
-57.1 %
0.04
—
480.8
781.8
-8.6 %
100
701
89.7
80.7
41.1 %
10.3
—
0
72.1
9.2
91.8
68.7 %
11.7
-11
-479.3 %
-1.4
-1.1
-0.1
-4.9
-0.6
-1.4
-216.7 %
-0.2
-2.2
-0.3
0.7
133.3 %
0.09
—
480.8
854.9
15.2 %
100
797.6
93.3
57.2
-3.2 %
6.7
—
0
55
6.4
54.4
-1.6 %
6.4
2.9
-23.7 %
0.3
-0.6
-0.07
-1.1
-0.1
1.2
-45.5 %
0.1
0.9
0.1
0.3
-57.1 %
0.04
—
480.8
742.3
6.3 %
100
683.2
92
59.1
0.3 %
8
—
0
58.5
7.9
55.3
-0.4 %
7.4
3.8
11.8 %
0.5
-1.1
-0.1
-0.5
-0.07
2.2
214.3 %
0.3
1.4
0.2
0.7
250 %
0.09
—
480.8
698.6
-2.6 %
100
639.7
91.6
58.9
-9.2 %
8.4
—
0
55.5
7.9
55.5
-12.6 %
7.9
3.4
142.9 %
0.5
-1.4
-0.2
-1.2
-0.2
0.7
800 %
0.1
0.6
0.09
0.2
-80 %
0.03
—
480.8
717
12.6 %
652.1
64.9
14.3 %
—
57.4
63.5
23.8 %
1.4
-74.5 %
-0.2
0.8
-0.1
-104.3 %
-1.1
1
11.1 %
—
480.8
636.8
-7 %
579.9
56.8
2.7 %
—
51.2
51.3
-1.7 %
5.5
71.9 %
-0.6
-1.2
2.3
130 %
1.3
0.9
50 %
—
480.8
684.7
0.6 %
629.3
55.3
7.4 %
—
52.2
52.2
8.5 %
3.2
-5.9 %
-1
-1.2
1
42.9 %
0.3
0.6
500 %
—
480.8
680.5
-4.8 %
629
51.5
-19.3 %
—
48.1
48.1
-0.8 %
3.4
-77.8 %
-1.1
-1.6
0.7
-95.1 %
0.5
0.1
-92.3 %
—
480.8
714.6
3.1 %
650.8
63.8
0.9 %
—
48.5
48.5
-15.9 %
15.3
173.2 %
0.1
1.5
14.2
373.3 %
12.9
1.3
-27.8 %
—
480.8
693.4
-2.5 %
630.2
63.2
6 %
—
57.6
57.7
4.7 %
5.6
24.4 %
-1.3
-1.2
3
87.5 %
1.1
1.8
63.6 %
—
480.8
711.3
9.8 %
651.7
59.6
11.8 %
—
55
55.1
10.6 %
4.5
28.6 %
-1.4
-1.4
1.6
166.7 %
0.4
1.1
1000 %
—
480.8
648
-8.2 %
594.7
53.3
-26.8 %
—
49.8
49.8
-28.9 %
3.5
29.6 %
-1.8
-1.2
0.6
154.5 %
0.4
0.1
106.7 %
—
480.8
706
0 %
633.3
72.8
40 %
—
71.9
70
50.5 %
2.7
-51.8 %
-1.7
-2.1
-1.1
-125 %
1.4
-1.5
-145.5 %
—
480.8
705.7
-9.2 %
653.7
52
3.6 %
—
46.1
46.5
2.6 %
5.6
14.3 %
-1.2
—
4.4
18.9 %
1.8
3.3
83.3 %
0.01
480.8
777
3.4 %
726.8
50.2
-2.9 %
—
45.2
45.3
-0.7 %
4.9
-19.7 %
-0.9
-0.4
3.7
184.6 %
1
1.8
1700 %
—
480.8
751.3
-21.3 %
699.6
51.7
-22.1 %
—
44.4
45.6
-32.4 %
6.1
654.5 %
-1.3
-3.5
1.3
121 %
0.3
0.1
102.7 %
—
480.8
954.8
-4.4 %
888.4
66.4
8.7 %
—
68.1
67.5
36.1 %
-1.1
-109.6 %
-1.4
-3.7
-6.2
-159.6 %
-1.8
-3.7
-153.6 %
-0.01
480.8
998.4
-1.1 %
937.4
61.1
8 %
—
49
49.6
0.8 %
11.4
54.1 %
-0.9
-0.1
10.4
141.9 %
3.5
6.9
283.3 %
0.01
480.8
1 009.8
6.4 %
953.2
56.6
11.4 %
—
49.2
49.2
3.4 %
7.4
131.3 %
-1.1
-2
4.3
59.3 %
2.3
1.8
—
—
480.8
948.8
-10.8 %
897.9
50.8
10.7 %
—
47.7
47.6
20.2 %
3.2
-49.2 %
-0.5
—
2.7
-44.9 %
0.8
1.8
12.5 %
—
480.8
1 064
13.8 %
1 018.1
45.9
-22.9 %
—
42.2
39.6
-10.4 %
6.3
-58.8 %
-0.8
-0.6
4.9
-26.9 %
3.2
1.6
-65.2 %
—
480.8
934.8
-0.6 %
875.4
59.5
29.3 %
—
43.9
44.2
10.2 %
15.3
163.8 %
-0.7
-7.8
6.7
28.8 %
1.9
4.6
84 %
0.01
480.8
940.3
6.2 %
894.4
46
5.7 %
—
39
40.1
9 %
5.8
-14.7 %
-0.6
—
5.2
—
2.6
2.5
-28.6 %
0.01
480.8
885.7
-8.1 %
842.1
43.5
-27.5 %
—
36.6
36.8
-28.5 %
6.8
-20 %
-0.1
-1.4
5.2
-3.7 %
1.8
3.5
-20.5 %
0.01
480.8
963.8
—
903.8
60
—
—
51.2
51.5
—
8.5
—
-1.2
-1.9
5.4
—
1
4.4
—
0.01
480.8