Sinopec Oilfield Statements
00
Sinopec Oilfield Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 862.78
1 564.79
297.99
84.039
178.46
258.45
39.534
-17.264
6.483
30.002
2.297
22.881
0.024
935
2 331.59
100
2 007.68
86.1
323.91
13.9
94.915
4.1
188.01
8.1
277.44
11.9
46.472
2
-3.938
-0.2
-0.623
-0.03
41.692
1.8
-2.649
-0.1
39.233
1.7
0.04
970.33
1 932.3
100
1 691.63
87.5
240.67
12.5
62.507
3.2
132.56
6.9
191.05
9.9
49.619
2.6
-18.54
-1
0.035
0.002
33.793
1.7
3.552
0.2
25.743
1.3
0.027
941
2 294.86
100
1 859.24
81
435.61
19
107.79
4.7
267.53
11.7
407.39
17.8
28.225
1.2
-23.129
-1.008
-0.851
-0.04
5.274
0.2
-1.533
-0.07
3.02
0.1
0.003
942.27
1 933.68
100
1 696.96
87.8
236.72
12.2
65.801
3.4
167.06
8.6
223.75
11.6
12.971
0.7
-0.358
-0.02
1.653
0.09
15.777
0.8
2.027
0.1
9.084
0.5
0.01
938.31
1 904.69
100
1 611.99
84.6
292.69
15.4
103.75
5.4
140.56
7.4
239.66
12.6
53.029
2.8
-12.228
-0.6
-0.651
-0.03
40.149
2.1
6.04
0.3
28.081
1.5
0.03
944.98
1 618.69
100
1 424.68
88
194.01
12
33.26
2.1
116
7.2
148.08
9.1
45.925
2.8
-30.475
-1.9
-0.241
-0.01
15.044
0.9
2.041
0.1
11.393
0.7
0.015
775.01
2 283.57
100
1 812.12
79.4
471.45
20.6
132.6
5.8
287.47
12.6
421.51
18.5
49.947
2.2
-41.672
-1.8
16.663
0.7
25.076
1.1
-1.087
-0.05
20.365
0.9
0.026
777.61
1 516.66
100
1 266.75
83.5
249.91
16.5
59.915
4
154.25
10.2
209.21
13.8
40.709
2.7
-35.164
-2.3
0.454
0.03
5.945
0.4
0.308
0.02
2.345
0.2
0.003
777.61
1 873.12
100
1 624.27
86.7
248.85
13.3
49.461
2.6
149.64
8
190.82
10.2
58.029
3.1
-35.672
-1.9
0.347
0.02
23.375
1.2
-0.673
-0.04
20.127
1.1
0.026
777.61
1 278.1
100
1 106.2
86.6
171.9
13.4
34.4
2.7
108.8
8.5
137.9
10.8
34.1
2.7
-28
-2.2
-0.3
-0.02
5.8
0.5
1.8
0.1
1.7
0.1
—
777.6
1 636.8
100
1 140.7
69.7
496.2
30.3
152.6
9.3
307.7
18.8
444.2
27.1
52
3.2
-49.1
-3
11.1
0.7
16.6
1
9
0.5
1.6
0.1
—
777.6
1 479.8
100
1 234.7
83.4
245.2
16.6
63.1
4.3
129.8
8.8
189.8
12.8
55.4
3.7
-42.9
-2.9
0.2
0.01
11.9
0.8
3
0.2
4.4
0.3
0.01
777.6
1 829.9
100
1 550.4
84.7
279.5
15.3
77.6
4.2
155.2
8.5
226.1
12.4
53.4
2.9
-33.5
-1.8
-0.2
-0.01
19.6
1.1
2.3
0.1
15.3
0.8
0.02
777.6
1 266.7
100
1 067.8
84.3
198.9
15.7
92.7
7.3
76.7
6.1
168.8
13.3
30.1
2.4
-29.1
-2.3
-0.4
-0.03
0.6
0.05
3.8
0.3
-14.2
-1.1
-0.02
777.6
1 686.3
100
1 171
69.4
515.3
30.6
202.9
12
314.7
18.7
479.1
28.4
36.2
2.1
-32.2
-1.9
6.2
0.4
8.8
0.5
13.3
0.8
-9.7
-0.6
-0.01
777.6
1 646.6
100
1 351
82
295.6
18
89
5.4
167.8
10.2
253.1
15.4
42.5
2.6
-27.5
-1.7
-0.1
-0.006
18.3
1.1
0.2
0.01
13
0.8
0.02
777.6
1 926
100
1 639.6
85.1
286.4
14.9
80.8
4.2
170.7
8.9
242.6
12.6
43.8
2.3
-24.8
-1.3
1.8
0.09
20.5
1.1
3.5
0.2
11.2
0.6
0.01
777.6
1 329.4
100
1 163.2
87.5
166.2
12.5
37.8
2.8
94
7.1
120
9
46.3
3.5
-30.7
-2.3
-0.2
-0.02
15.3
1.2
0.7
0.05
10.4
0.8
0.01
777.6
1 772
100
1 373.8
77.5
398.2
22.5
99.5
5.6
280.6
15.8
312.7
17.6
85.5
4.8
-21.9
-1.2
7.7
0.4
72.6
4.1
17.6
1
50.1
2.8
0.06
777.6
1 296.2
100
1 049.7
81
246.6
19
44.6
3.4
136.7
10.5
179.7
13.9
66.9
5.2
-10.9
-0.8
-1
-0.08
55.9
4.3
—
0
46.4
3.6
0.06
777.6
1 305.1
100
1 082.2
82.9
222.8
17.1
—
0
117.3
9
212.5
16.3
10.4
0.8
-7.6
-0.6
4.4
0.3
6.5
0.5
-1.2
-0.09
1.7
0.1
—
786.2
545.6
100
463.9
85
81.6
15
—
0
153.5
28.1
149.8
27.5
-68.2
-12.5
-24.3
-4.5
2.5
0.5
-86.4
-15.8
0.3
0.05
-84.6
-15.5
-0.11
777.6
1 813.9
1 383.3
430.6
110.8
234.3
278.5
152.1
-20
5.9
141.5
-2.6
135.4
0.17
777.6
834.5
629.6
204.9
34.7
117.4
146.9
58
-12.7
1.2
46.7
0.8
33
0.04
777.6
767.5
661.2
106.2
—
71.3
114.4
-8.1
-25.1
-4.2
-37.5
11.1
-51.4
-0.07
787.2
577.9
547.6
30.4
—
112.2
112.2
-81.8
-30.4
5.3
-106.8
—
-107.5
-0.14
776.6
1 252.6
1 275.2
-22.6
—
304.8
404
-426.7
-25
33.1
-420.7
52.6
-488
-0.63
777.6
719.6
715.8
3.8
—
158.9
158.8
-155
-15.6
6.4
-164.4
—
-164.7
-0.21
777.6
806.4
725.4
81
—
155.4
177.7
-96.7
-12.8
2.6
-106.9
-27.6
-81.5
-0.1
777.6
665.6
605.9
59.7
—
146
146.1
-86.4
-4.6
0.2
-90.8
0.2
-94.5
-0.12
777.6
1 638.6
1 308.3
330.2
—
287
280.3
50
-14.9
42.8
77.8
7.5
60.3
0.06
984.8
1 050.2
812.6
237.6
—
263.3
263.3
-25.7
-34.1
0.7
-59.1
-9.8
-57.5
-0.07
777.6
2 166.5
1 825.3
341.2
—
291.2
311.6
29.6
-13.7
24.2
40.1
0.1
21.3
0.03
777.6
1 155.9
948.2
207.7
—
148.8
148.9
58.8
-26.3
1.1
33.5
0.2
22
0.03
676.7
2 721.5
2 207.4
514.2
—
454.6
480.5
33.7
13.1
13.4
58.7
19.7
36.9
0.05
676.7
2 019.4
1 684.4
335
—
187.4
187.4
147.5
-23.2
4.3
128.7
3.3
117.6
0.17
676.7
3 072.4
2 630.7
441.7
—
319.4
334.7
107
-23.3
25.5
109.2
15
73.3
0.11
676.7
323.3
264.1
59.1
—
52.3
52.3
6.9
-5.5
-0.9
0.5
1.9
1
—
676.7
591
448.1
142.8
—
95.9
97
45.8
-6.3
9
48.5
4.1
43.4
0.06
676.7
430.6
351.4
79.2
—
66.2
66.2
13
-5.9
0.4
7.6
2.3
7.5
0.01
676.7
525.6
403
122.6
—
63.1
66.8
55.8
-7.4
-0.1
48.3
9.1
41.5
0.06
676.7
320.9
238.6
82.3
—
63.4
63.4
18.9
-7
—
11.9
3.1
11.4
0.02
676.7
675.2
526.7
148.6
—
93.3
95.1
53.5
-7.6
3.4
49.2
6.4
43.2
0.06
676.7