Jizhong Energy Statements
00
Data from Jizhong Energy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jizhong Energy Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 603.53
-17.9 %
100
4 066.71
72.6
1 536.82
-19.7 %
27.4
255.05
4.6
396.51
7.1
633.36
-17.2 %
11.3
903.47
-21.3 %
16.1
-148.5
-2.7
-21.835
-0.4
738.14
-28.7 %
13.2
40.69
0.7
548.91
-17.3 %
9.8
0.155
3 533.59
6 827.52
-13.8 %
100
4 914.23
72
1 913.29
-27.3 %
28
385.02
5.6
394.18
5.8
765.31
11.7 %
11.2
1 147.98
-41.1 %
16.8
-90.536
-1.3
-23.054
-0.3
1 035.58
-69.4 %
15.2
207
3
663.78
-75.4 %
9.7
0.188
3 533.5
7 924.88
13.4 %
100
5 292.03
66.8
2 632.85
46.4 %
33.2
258.99
3.3
442.53
5.6
685.16
7.4 %
8.6
1 947.68
67.8 %
24.6
1 468.11
18.5
-27.31
-0.3
3 388.32
267.1 %
42.8
497.87
6.3
2 703.31
471.7 %
34.1
0.765
3 533.55
6 986.07
-22.9 %
100
5 187.68
74.3
1 798.39
-38.6 %
25.7
240.55
3.4
423.88
6.1
637.69
-9.9 %
9.1
1 160.7
-47.7 %
16.6
-279.07
-4
-88.852
-1.3
923.03
-56.2 %
13.2
272.69
3.9
472.87
-66.6 %
6.8
0.134
3 533.55
9 063.25
-15.7 %
100
6 136.3
67.7
2 926.95
-5.9 %
32.3
246.27
2.7
482.34
5.3
707.44
3.9 %
7.8
2 219.51
-8.6 %
24.5
-113.74
-1.3
-22.548
-0.2
2 108.39
-10.8 %
23.3
493.41
5.4
1 413.75
-10.9 %
15.6
0.4
3 533.55
10 754.57
16.5 %
100
7 644.35
71.1
3 110.22
28.2 %
28.9
230.36
2.1
468.45
4.4
680.92
16.4 %
6.3
2 429.3
31.9 %
22.6
-19.662
-0.2
-66.717
-0.6
2 364.74
45 %
22
602.88
5.6
1 587.29
61.3 %
14.8
0.449
3 533.4
9 232.47
-2.2 %
100
6 805.74
73.7
2 426.73
-23.1 %
26.3
42.281
0.5
556.65
6
585.14
-30.4 %
6.3
1 841.59
-20.5 %
19.9
-180.89
-2
-30.41
-0.3
1 630.63
-26.7 %
17.7
437.31
4.7
983.78
-28.3 %
10.7
0.278
3 533.69
9 444.17
4.8 %
100
6 286.86
66.6
3 157.31
78.3 %
33.4
82.074
0.9
554.94
5.9
840.94
62.5 %
8.9
2 316.38
84.7 %
24.5
-95.893
-1.02
-76.115
-0.8
2 223.68
96.5 %
23.5
563.96
6
1 372.43
94 %
14.5
0.388
3 533.55
9 012.16
28.9 %
100
7 240.9
80.3
1 771.27
28.6 %
19.7
138.53
1.5
410.91
4.6
517.41
4 %
5.7
1 253.86
42.6 %
13.9
-113.85
-1.3
-14.843
-0.2
1 131.93
38.3 %
12.6
231.28
2.6
707.31
41.8 %
7.8
0.2
3 533.55
6 992.31
17 %
100
5 615.4
80.3
1 376.91
17.6 %
19.7
72.166
1
510.61
7.3
497.52
-8.9 %
7.1
879.39
40.7 %
12.6
-14.891
-0.2
-42.926
-0.6
818.66
73.8 %
11.7
195.71
2.8
498.65
209.7 %
7.1
0.141
3 533.55
5 976
27.1 %
100
4 805
80.4
1 171
17.3 %
19.6
33
0.6
532
8.9
546
-2.3 %
9.1
625
42.7 %
10.5
-152
-2.5
-17
-0.3
471
100.4 %
7.9
142
2.4
161
560 %
2.7
0.05
3 534
4 703
-14.9 %
100
3 706
78.8
998
-12 %
21.2
127
2.7
541
11.5
559
4.5 %
11.9
438
-26.9 %
9.3
-155
-3.3
-59
-1.3
235
-48.2 %
5
106
2.3
-35
-113.6 %
-0.7
-0.01
3 534
5 527
5.7 %
100
4 393
79.5
1 134
-5.5 %
20.5
99
1.8
468
8.5
535
7.4 %
9.7
599
-14.7 %
10.8
-123
-2.2
-22
-0.4
454
-17.9 %
8.2
83
1.5
258
-23 %
4.7
0.07
3 534
5 227
0.8 %
100
4 028
77.1
1 200
23.3 %
23
14
0.3
525
10
498
16.9 %
9.5
702
28.6 %
13.4
-128
-2.4
-25
-0.5
553
41.1 %
10.6
151
2.9
335
47.6 %
6.4
0.09
3 571
5 185
-6.9 %
100
4 213
81.3
973
-26.1 %
18.8
3
0.06
445
8.6
426
-38.9 %
8.2
546
-11.9 %
10.5
-119
-2.3
-37
-0.7
392
5.9 %
7.6
140
2.7
227
112.1 %
4.4
0.06
3 534
5 569
0.3 %
100
4 252
76.4
1 317
22.5 %
23.6
167
3
594
10.7
697
32.8 %
12.5
620
12.7 %
11.1
-96
-1.7
-188
-3.4
370
-11.7 %
6.6
137
2.5
107
-58.2 %
1.9
0.03
3 531
5 552
-3.6 %
100
4 478
80.7
1 075
-3.8 %
19.4
4
0.07
535
9.6
525
5.2 %
9.5
550
-11 %
9.9
-99
-1.8
-31
-0.6
419
-11.8 %
7.5
110
2
256
38.4 %
4.6
0.07
3 540
5 759
2 %
100
4 642
80.6
1 117
8.4 %
19.4
3
0.05
518
9
499
6.6 %
8.7
618
10.2 %
10.7
-109
-1.9
-38
-0.7
475
8.9 %
8.2
191
3.3
185
-20.9 %
3.2
0.05
3 578
5 646
9.4 %
100
4 617
81.8
1 030
-36.3 %
18.2
2
0.04
553
9.8
468
-64.7 %
8.3
561
91.5 %
9.9
-111
-2
-14
-0.2
436
183.1 %
7.7
140
2.5
234
917.4 %
4.1
0.07
3 534
5 159
-6.5 %
100
3 542
68.7
1 617
48.2 %
31.3
122
2.4
746
14.5
1 324
119.9 %
25.7
293
-40.1 %
5.7
-123
-2.4
-90
-1.7
154
-57.2 %
3
143
2.8
23
-90.6 %
0.4
0.01
3 534
5 515
1.6 %
100
4 424
80.2
1 091
-5.4 %
19.8
2
0.04
603
10.9
602
23.4 %
10.9
489
-26.4 %
8.9
-97
-1.8
-34
-0.6
360
-25.6 %
6.5
23
0.4
244
-23.3 %
4.4
0.07
3 534
5 428
1.3 %
100
4 275
78.8
1 153
-9.4 %
21.2
—
0
516
9.5
488
-24.7 %
9
664
6.4 %
12.2
-102
-1.9
-132
-2.4
484
7.1 %
8.9
113
2.1
318
10.8 %
5.9
0.09
3 534
5 356
7.9 %
100
4 084
76.3
1 273
1.8 %
23.8
—
0
615
11.5
648
-19.1 %
12.1
624
39.3 %
11.7
-133
-2.5
-41
-0.8
452
62 %
8.4
123
2.3
287
28.7 %
5.4
0.08
3 534
4 965
-4.3 %
3 716
1 250
19.7 %
1
805
801
72.3 %
448
-22.6 %
-164
-97
279
-32.1 %
35
223
-17.7 %
0.06
3 534
5 189
0.8 %
4 145
1 044
-0.1 %
—
461
465
1.1 %
579
-1 %
-133
-72
411
-3.3 %
133
271
-5.2 %
0.08
3 534
5 148
1.4 %
4 103
1 045
-7.3 %
—
448
460
-15.4 %
585
0.3 %
-124
-48
425
1.9 %
143
286
0.4 %
0.08
3 534
5 079
8.9 %
3 952
1 127
26.3 %
—
523
544
-0.5 %
583
69 %
-146
-24
417
66.1 %
131
285
74.8 %
0.08
3 534
4 663
39 %
3 770
892
32.1 %
—
486
547
28.1 %
345
39.1 %
-221
121
251
122.1 %
91
163
126.4 %
0.05
3 534
3 354
14.1 %
2 679
675
12.7 %
—
418
427
-9 %
248
90.8 %
-133
-4
113
5550 %
48
72
1340 %
0.02
3 534
2 939
9.7 %
2 340
599
12.2 %
—
456
469
26.8 %
130
-20.7 %
-124
-1
2
-77.8 %
23
5
25 %
—
3 534
2 680
9.3 %
2 146
534
197.8 %
—
358
370
-57.7 %
164
111.5 %
-135
-19
9
-95.3 %
54
4
-98.9 %
—
3 534
2 453
-17.1 %
2 999
-546
-199.5 %
—
695
874
81 %
-1 420
-2251.5 %
1 533
84
190
587.2 %
-295
350
7100 %
0.1
3 534
2 958
-16.3 %
2 409
549
-9.9 %
—
468
483
-30.9 %
66
173.3 %
-94
-5
-39
-587.5 %
21
-5
-600 %
—
3 534
3 535
-1.6 %
2 926
609
-5.9 %
—
640
699
31.6 %
-90
-177.6 %
19
80
8
300 %
88
1
-80 %
—
3 534
3 591
10.2 %
2 944
647
-13.5 %
—
572
531
-41.5 %
116
172.5 %
-111
-8
-4
98 %
38
5
131.3 %
—
3 534
3 258
-23.8 %
2 510
748
11.8 %
—
778
908
91.6 %
-160
-181.6 %
-91
51
-200
-1211.1 %
-87
-16
-33.3 %
—
3 534
4 276
-17.7 %
3 606
669
-22.7 %
—
494
474
-36.6 %
196
66.1 %
-133
-45
18
160 %
59
-12
42.9 %
—
3 534
5 193
-6.1 %
4 327
866
-25.1 %
—
718
748
-14.7 %
118
-57.7 %
-145
-3
-30
-121.4 %
43
-21
-128.4 %
-0.01
3 007
5 530
2 %
4 375
1 156
-36.9 %
—
808
877
-31.8 %
279
-49.1 %
-177
38
140
-66.7 %
77
74
-78.4 %
0.02
3 007
5 419
-7.7 %
3 586
1 833
102.8 %
—
1 241
1 285
93.5 %
548
128.3 %
-198
70
420
333 %
97
343
586 %
0.11
3 007
5 869
-16.6 %
4 965
904
-25.8 %
—
686
664
8.7 %
240
-60.5 %
-155
12
97
-80.2 %
86
50
-82.3 %
0.02
3 007
7 040
-6.2 %
5 821
1 219
-37.5 %
—
846
611
-41.3 %
608
-33.1 %
-179
61
489
-35.4 %
205
283
-44.3 %
0.09
3 007
7 505
8.5 %
5 555
1 951
13.2 %
—
956
1 041
-11.1 %
909
64.7 %
-161
9
757
38.4 %
253
508
22.1 %
0.17
3 007
6 918
—
5 195
1 723
—
—
1 286
1 171
—
552
—
-95
90
547
—
131
416
—
0.14
3 007