Xinjiang Zhundong Statements
00
Xinjiang Zhundong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
75.354
68.44
6.914
1.325
3.923
6.696
0.218
-1.699
0.138
-1.343
—
-1.293
-0.005
262.06
65.604
62.524
3.081
1.119
4.854
6.896
-3.815
-1.252
0.006
-5.061
—
-5.039
-0.019
262.06
29.074
100
38.816
133.5
-9.742
-33.5
—
0
0.052
0.2
0.565
1.9
-10.307
-35.5
-1.167
-4.01
—
0
-11.474
-39.5
—
0
-11.466
-39.4
-0.044
262.06
60.217
100
70.144
116.5
-9.927
-16.5
—
0
5.113
8.5
0.968
1.6
-10.895
-18.09
-1.625
-2.7
0.005
0.009
-12.591
-20.9
-0.246
-0.4
-12.383
-20.6
-0.047
262.06
52.478
100
56.557
107.8
-4.079
-7.8
1.158
2.2
2.435
4.6
4.186
8
-8.265
-15.7
-1.125
-2.1
0.008
0.01
-9.324
-17.8
—
0
-9.243
-17.6
-0.035
262.06
59.16
100
58.611
99.1
0.549
0.9
1.067
1.8
4.659
7.9
5.931
10
-5.383
-9.1
-0.808
-1.4
-0.313
-0.5
-6.503
-11
0
0.0004
-6.492
-11
-0.025
262.06
24.865
100
38.793
156
-13.928
-56.01
—
0
2.749
11.1
2.678
10.8
-16.607
-66.8
34.958
140.6
—
0
18.351
73.8
—
0
18.41
74
0.07
262.06
62.539
100
61.847
98.9
0.692
1.1
—
0
11.274
18
12.143
19.4
-11.45
-18.3
-5.605
-9
49.21
78.7
31.28
50
0.547
0.9
30.543
48.8
0.117
262.06
54.821
100
54.066
98.6
0.755
1.4
—
0
7.399
13.5
4.955
9
-4.2
-7.7
-1.693
-3.09
-0.511
-0.9
-6.358
-11.6
—
0
-6.358
-11.6
-0.024
262.06
47.152
100
53.947
114.4
-6.795
-14.4
—
0
-0.41
-0.9
1.975
4.2
-8.77
-18.6
-0.314
-0.7
-0.928
-2
1.185
2.5
-0.005
-0.01
1.19
2.5
0.005
262.06
27.4
100
39.4
143.8
-12
-43.8
—
0
4.6
16.8
4.6
16.8
-16.5
-60.2
-1.3
-4.7
0.1
0.4
-17.7
-64.6
—
0
-17.7
-64.6
-0.07
262.1
77.8
100
54.3
69.8
23.5
30.2
—
0
13.2
17
15.3
19.7
8.3
10.7
-16.8
-21.6
-0.2
-0.3
-8.5
-10.9
0.8
1
-9.3
-12
-0.04
262.1
40.6
100
43.6
107.4
-3
-7.4
—
0
4.3
10.6
4.3
10.6
-7.3
-18
32
78.8
—
0
24.7
60.8
—
0
24.7
60.8
0.09
262.1
55.3
100
55.1
99.6
0.2
0.4
—
0
3.9
7.1
3.7
6.7
-3.5
-6.3
-4
-7.2
-1.2
-2.2
-9
-16.3
—
0
-9
-16.3
-0.04
239.2
21.7
100
31.7
146.1
-9.9
-45.6
—
0
0.9
4.1
0.7
3.2
-10.6
-48.8
-4.4
-20.3
—
0
-14.7
-67.7
—
0
-14.7
-67.7
-0.06
239.2
107.2
100
94.8
88.4
12.4
11.6
—
0
-6.6
-6.2
-7.1
-6.6
19.5
18.2
0.1
0.09
31.2
29.1
54.9
51.2
2
1.9
52.9
49.3
0.22
239.2
76.6
100
57.2
74.7
19.4
25.3
—
0
3.4
4.4
4.6
6
14.8
19.3
-6.7
-8.7
-1.2
-1.6
8
10.4
—
0
8
10.4
0.03
239.2
84.8
100
71.1
83.8
13.7
16.2
—
0
6.5
7.7
7.5
8.8
6.2
7.3
-2.2
-2.6
-8.6
-10.1
-2.6
-3.07
0.1
0.1
-2.7
-3.2
-0.01
239.2
33.5
100
33.7
100.6
-0.2
-0.6
—
0
3.4
10.1
5.2
15.5
-5.4
-16.1
-1.4
-4.2
0.4
1.2
-6.3
-18.8
—
0
-6.4
-19.1
-0.03
239.2
90
100
86.4
96
3.6
4
—
0
9.8
10.9
136.6
151.8
-132.9
-147.7
-138.3
-153.7
-51
-56.7
-322.4
-358.2
0.4
0.4
-322.8
-358.7
-1.35
239.2
79.6
100
70.3
88.3
9.3
11.7
—
0
5.7
7.2
3.9
4.9
5.5
6.9
-11.3
-14.2
—
0
-5.8
-7.3
0.1
0.1
-6
-7.5
-0.03
239.2
62.4
100
54.4
87.2
8
12.8
—
0
6
9.6
9.9
15.9
-1.9
-3.04
-19
-30.4
26
41.7
5
8
0.2
0.3
4.8
7.7
0.02
239.2
28.4
100
34.8
122.5
-6.4
-22.5
—
0
4.8
16.9
7.3
25.7
-13.7
-48.2
-2.4
-8.5
—
0
-16.1
-56.7
—
0
-16.1
-56.7
-0.07
239.2
73.5
69.8
3.7
—
6.4
34.1
-30.5
1.7
-26.3
-34.2
0.5
-34.8
-0.15
239.2
59.3
41.7
17.6
—
5.4
5
12.5
-10.8
-0.6
1.2
—
1.2
—
241.8
52.8
54.1
-1.3
—
12.2
13.7
-14.9
-4.5
0.1
-19.3
-0.2
-19.1
-0.08
239.2
20.8
30.8
-10
—
8.1
16.9
-26.9
89.8
—
62.8
0.2
62.6
0.26
239.2
69.7
72
-2.2
—
15.5
6.4
-8.7
-9.1
2.3
-16.3
0.3
-16.6
-0.07
230
54.3
54.2
0.1
—
11.8
9.9
-9.7
-18.2
0.2
-28.6
0.2
-28.8
-0.12
240.2
60.5
51.1
9.4
—
11
22.7
-13.2
-12.5
—
-25.1
0.2
-25.3
-0.11
239.2
39.1
50.5
-11.4
—
10
9.3
-20.7
—
—
-20.7
0.3
-21
-0.09
239.2
81.9
127.5
-45.5
—
38.5
68.5
-114
-45.8
10.2
-149.7
3.4
-153
-0.64
240.2
65.8
70
-4.2
—
8.4
5.6
-9.8
-9.3
—
-19
-0.6
-18.5
-0.08
230.7
75.8
45.7
30.2
—
21.4
21
9.1
-4.6
0.1
4.6
1
3.6
0.01
239.2
57
67.8
-10.8
—
6.7
2.7
-13.5
-2.4
—
-15.8
0.4
-16.2
-0.07
239.2
140.1
123.9
16.2
—
3.2
6.5
9.7
1.5
-3.9
7.3
0.7
6.6
0.03
239.2
122.6
95.7
26.9
—
10.4
15.6
11.3
-0.1
-0.2
11.1
0.4
10.7
0.04
239.2
92
80.7
11.3
—
4.6
6.5
4.8
-1
4.2
8.1
0.6
7.5
0.03
239.2
56.1
59.9
-3.7
—
9.5
9.7
-13.5
-0.8
-0.1
-14.3
0.5
-14.9
-0.06
239.2
129.4
98
31.4
—
23.7
18.3
13
-1.7
-2.7
8.6
1.9
6.7
0.03
198.9
99.3
74.2
25.1
—
15.2
17.1
8
-1.8
-1.4
4.8
0.3
4.5
0.02
198.9
110
82.3
27.7
—
11.2
14.3
13.4
-1.2
1.3
13.6
0.3
13.3
0.07
198.9
58.6
62.5
-3.9
—
9.8
8.9
-12.8
-1.2
-0.2
-14.1
0.2
-14.4
-0.07
198.9
139
110.6
28.4
—
17.6
15.8
12.6
-2.2
0.1
10.6
1
9.5
0.05
198.9