Oriental Statements
00
Oriental Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 136.15
100
5 786.73
94.3
349.42
5.7
3.347
0.05
65.188
1.1
51.279
0.8
298.15
4.9
-268.72
-4.4
7.583
0.1
37.008
0.6
4.013
0.07
30.324
0.5
0.019
1 576.13
7 052.7
100
6 866.23
97.4
186.47
2.6
9.2
0.1
45.085
0.6
38.83
0.6
147.64
2.1
-113.33
-1.6
4.778
0.07
39.088
0.6
0.468
0.007
34.356
0.5
0.022
1 576.13
7 160.35
100
6 813.03
95.1
347.31
4.9
6.585
0.09
74.257
1
68.612
1
278.7
3.9
-223.26
-3.1
19.516
0.3
74.96
1
15.973
0.2
51.849
0.7
0.033
1 576.13
7 190.28
100
7 013.36
97.5
176.92
2.5
—
0
103.39
1.4
19.176
0.3
157.74
2.2
-370.76
-5.2
5.356
0.07
-207.6
-2.9
-75.33
-1.05
-116.01
-1.6
-0.074
1 577.16
6 816.57
100
6 502.54
95.4
314.03
4.6
32.576
0.5
41.435
0.6
67.714
1
246.32
3.6
-239.25
-3.5
6.425
0.09
13.49
0.2
-1.894
-0.03
12.619
0.2
0.008
1 573.58
8 205.9
100
7 881.09
96
324.81
4
39.159
0.5
62.251
0.8
93.7
1.1
231.11
2.8
-180.61
-2.2
7.213
0.09
57.723
0.7
4.95
0.06
39.183
0.5
0.025
1 576.89
6 986.24
100
6 659.14
95.3
327.1
4.7
3.419
0.05
82.813
1.2
59.336
0.8
267.76
3.8
-144.85
-2.07
7.847
0.1
130.76
1.9
18.211
0.3
106.72
1.5
0.068
1 576.89
4 920.62
100
4 192.46
85.2
728.16
14.8
59.261
1.2
165.79
3.4
238.34
4.8
489.82
10
-156.61
-3.2
-11.673
-0.2
336.17
6.8
87.737
1.8
181.58
3.7
0.115
1 576.89
7 196.17
100
6 672.66
92.7
523.51
7.3
20.083
0.3
81.232
1.1
105.71
1.5
417.8
5.8
-120.24
-1.7
6.467
0.09
303.36
4.2
33.722
0.5
269.02
3.7
0.171
1 574.95
6 968.74
100
6 237.46
89.5
731.28
10.5
33.116
0.5
87.935
1.3
104.46
1.5
626.82
9
-110.58
-1.6
19.516
0.3
521.78
7.5
141.7
2
379.69
5.4
0.241
1 576.89
7 290
100
6 624
90.9
667
9.1
4
0.05
86
1.2
62
0.9
604
8.3
-135
-1.9
—
0
469
6.4
96
1.3
373
5.1
0.24
1 576
5 352
100
4 644
86.8
708
13.2
87
1.6
227
4.2
323
6
385
7.2
-151
-2.8
18
0.3
255
4.8
74
1.4
181
3.4
0.11
1 576
7 280
100
6 702
92.1
578
7.9
6
0.08
81
1.1
65
0.9
513
7
-114
-1.6
13
0.2
412
5.7
72
1
339
4.7
0.22
1 576
7 112
100
6 485
91.2
627
8.8
1
0.01
72
1
-13
-0.2
640
9
-111
-1.6
10
0.1
539
7.6
115
1.6
423
5.9
0.27
1 577
9 337
100
8 788
94.1
549
5.9
1
0.01
85
0.9
93
1
456
4.9
-116
-1.2
8
0.09
348
3.7
81
0.9
268
2.9
0.17
1 577
9 029
100
8 628
95.6
402
4.5
—
0
168
1.9
94
1
307
3.4
-244
-2.7
39
0.4
122
1.4
28
0.3
94
1
0.06
1 577
11 340
100
10 671
94.1
669
5.9
2
0.02
138
1.2
62
0.5
608
5.4
-112
-1
12
0.1
508
4.5
130
1.1
377
3.3
0.24
1 580
11 944
100
11 317
94.8
627
5.2
3
0.03
99
0.8
87
0.7
541
4.5
-196
-1.6
2
0.02
347
2.9
63
0.5
283
2.4
0.18
1 583
13 874
100
13 199
95.1
675
4.9
2
0.01
99
0.7
89
0.6
586
4.2
-132
-1
9
0.06
464
3.3
113
0.8
351
2.5
0.22
1 586
14 451
100
13 998
96.9
454
3.1
1
0.007
163
1.1
240
1.7
213
1.5
-132
-0.9
91
0.6
172
1.2
26
0.2
176
1.2
0.11
1 635
13 264
100
12 635
95.3
629
4.7
5
0.04
220
1.7
193
1.5
436
3.3
-176
-1.3
1
0.008
261
2
51
0.4
209
1.6
0.13
1 629
12 102
100
11 452
94.6
650
5.4
—
0
120
1
12
0.1
637
5.3
-195
-1.6
38
0.3
480
4
110
0.9
352
2.9
0.22
1 590
9 126
100
8 502
93.2
624
6.8
—
0
88
1
69
0.8
554
6.1
-89
-1
—
0
468
5.1
114
1.2
342
3.7
0.21
1 650
9 341
100
8 861
94.9
480
5.1
—
0
157
1.7
28
0.3
452
4.8
-142
-1.5
-10
-0.1
300
3.2
50
0.5
248
2.7
0.15
1 650
8 976
100
8 416
93.8
561
6.3
—
0
86
1
73
0.8
487
5.4
-84
-0.9
7
0.08
411
4.6
71
0.8
329
3.7
0.2
1 650
8 491
100
7 936
93.5
555
6.5
—
0
88
1
59
0.7
496
5.8
-160
-1.9
8
0.09
344
4.1
67
0.8
271
3.2
0.17
1 620
5 871
100
5 369
91.4
501
8.5
—
0
75
1.3
75
1.3
427
7.3
-106
-1.8
6
0.1
327
5.6
110
1.9
216
3.7
0.13
1 620
6 182
100
5 874
95
309
5
—
0
107
1.7
77
1.2
231
3.7
-94
-1.5
5
0.08
143
2.3
38
0.6
105
1.7
0.07
1 573
4 758
100
4 309
90.6
449
9.4
—
0
112
2.4
127
2.7
322
6.8
-94
-2
5
0.1
233
4.9
34
0.7
198
4.2
0.14
1 417
5 283
100
5 018
95
265
5
—
0
69
1.3
88
1.7
177
3.4
-58
-1.1
9
0.2
128
2.4
31
0.6
96
1.8
0.07
1 399
3 752
100
3 473
92.6
279
7.4
—
0
51
1.4
64
1.7
215
5.7
-113
-3.01
3
0.08
105
2.8
34
0.9
70
1.9
0.05
1 385
6 317
100
5 864
92.8
452
7.2
—
0
80
1.3
140
2.2
312
4.9
-40
-0.6
6
0.09
278
4.4
12
0.2
272
4.3
0.2
1 384
3 480
100
3 152
90.6
328
9.4
—
0
53
1.5
197
5.7
131
3.8
-67
-1.9
5
0.1
69
2
9
0.3
59
1.7
0.04
1 469
4 689
100
4 536
96.7
153
3.3
—
0
40
0.9
-19
-0.4
172
3.7
-75
-1.6
3
0.06
99
2.1
37
0.8
59
1.3
0.05
1 272
2 711
100
2 654
97.9
56
2.1
—
0
39
1.4
-35
-1.3
92
3.4
-33
-1.2
-1
-0.04
58
2.1
41
1.5
21
0.8
0.02
1 385
4 791
100
4 452
92.9
339
7.1
—
0
38
0.8
178
3.7
162
3.4
-38
-0.8
-1
-0.02
123
2.6
31
0.6
92
1.9
0.07
1 248
2 483
100
2 386
96.1
97
3.9
—
0
42
1.7
36
1.4
61
2.5
-43
-1.7
1
0.04
18
0.7
10
0.4
9
0.4
0.01
1 385
3 471
100
3 379
97.3
92
2.7
—
0
34
1
39
1.1
53
1.5
-30
-0.9
—
0
23
0.7
-4
-0.1
26
0.7
0.02
1 174
2 570
100
2 485
96.7
85
3.3
—
0
27
1.1
41
1.6
44
1.7
-26
-1.01
—
0
18
0.7
7
0.3
11
0.4
0.01
1 173
4 245
100
4 095
96.5
150
3.5
—
0
36
0.8
39
0.9
111
2.6
—
0
—
0
111
2.6
19
0.4
91
2.1
0.08
1 173
2 268
100
2 211
97.5
57
2.5
—
0
23
1
20
0.9
37
1.6
-26
-1.1
—
0
11
0.5
2
0.09
10
0.4
0.01
1 173