Sichuan Shengda Statements
00
Data from Sichuan Shengda`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Shengda Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
193.36
-2.2 %
100
171.06
88.5
22.305
-20.3 %
11.5
—
0
4.439
2.3
4.383
11.4 %
2.3
17.921
-25.5 %
9.3
-3.2
-1.7
-2.02
-1.04
13.13
-3.7 %
6.8
4.145
2.1
8.862
-20 %
4.6
0.012
752.33
197.63
-6.4 %
100
169.65
85.8
27.977
-3.5 %
14.2
—
0
3.853
1.9
3.934
-57.1 %
2
24.043
21.2 %
12.2
-6.099
-3.09
-4.428
-2.2
13.632
39.9 %
6.9
2.748
1.4
11.076
139.4 %
5.6
0.015
752.33
211.14
-55.7 %
100
182.14
86.3
28.998
-45.4 %
13.7
—
0
9.282
4.4
9.166
141 %
4.3
19.833
-73.7 %
9.4
-5.855
-2.8
-4.233
-2.005
9.745
-41.9 %
4.6
5.636
2.7
4.627
-45.7 %
2.2
0.006
752.33
477.12
-14.2 %
100
424.02
88.9
53.101
26.9 %
11.1
—
0
-23.04
-4.8
-22.362
-309 %
-4.7
75.464
142.3 %
15.8
-6.123
-1.3
-52.562
-11.02
16.779
287.1 %
3.5
9.373
2
8.521
160.6 %
1.8
0.011
752.33
556.21
27.7 %
100
514.35
92.5
41.851
170.6 %
7.5
—
0
10.773
1.9
10.702
-31.4 %
1.9
31.149
22416.3 %
5.6
-8.583
-1.5
-31.535
-5.7
-8.969
82.5 %
-1.6
5.508
1
-14.062
73.9 %
-2.5
-0.019
752.33
435.7
15 %
100
420.23
96.5
15.464
-35.6 %
3.5
—
0
15.663
3.6
15.604
33.7 %
3.6
-0.14
-101.1 %
-0.03
-11.924
-2.7
-39.163
-9
-51.226
-1965.8 %
-11.8
2.861
0.7
-53.826
-1339.9 %
-12.4
-0.072
752.33
378.9
-21.1 %
100
354.9
93.7
24.005
-30.3 %
6.3
—
0
11.722
3.1
11.668
12.8 %
3.1
12.337
-48.7 %
3.3
-10.154
-2.7
-4.663
-1.2
-2.48
-116.1 %
-0.7
1.734
0.5
-3.738
-134.6 %
-1
-0.005
752.33
480.27
26.8 %
100
445.85
92.8
34.415
-26.6 %
7.2
—
0
6.405
1.3
10.344
-3.9 %
2.2
24.071
-33.4 %
5
-15.233
-3.2
-2.004
-0.4
15.408
-22.9 %
3.2
3.989
0.8
10.804
-28.3 %
2.2
0.014
752.33
378.71
-1.4 %
100
331.83
87.6
46.882
56.6 %
12.4
—
0
10.991
2.9
10.761
100.6 %
2.8
36.121
47 %
9.5
-13.413
-3.5
-2.739
-0.7
19.993
218.8 %
5.3
5.098
1.3
15.069
134.1 %
4
0.02
752.33
384.19
42.8 %
100
354.26
92.2
29.933
-40.8 %
7.8
—
0
5.429
1.4
5.365
-49.4 %
1.4
24.568
-38.4 %
6.4
-14.72
-3.8
-3.721
-1
6.271
-73.8 %
1.6
0.15
0.04
6.436
-64 %
1.7
0.009
752.33
269.1
-26.8 %
100
218.6
81.2
50.6
-48 %
18.8
—
0
10.7
4
10.6
-23.7 %
3.9
39.9
-52.2 %
14.8
-13
-4.8
-3
-1.1
23.9
-82.8 %
8.9
6.2
2.3
17.9
-81.8 %
6.7
0.02
752.3
367.7
47.7 %
100
270.4
73.5
97.3
324.9 %
26.5
—
0
6.6
1.8
13.9
26.4 %
3.8
83.4
595 %
22.7
93.1
25.3
-37.3
-10.1
139.2
825 %
37.9
46.3
12.6
98.3
601.5 %
26.7
0.13
752.3
248.9
1.3 %
100
226
90.8
22.9
18 %
9.2
—
0
10.9
4.4
11
-20.3 %
4.4
12
110.5 %
4.8
-32.3
-13
1.1
0.4
-19.2
-115 %
-7.7
0.4
0.2
-19.6
-134.1 %
-7.9
-0.03
752.3
245.7
155.7 %
100
226.2
92.1
19.4
207.9 %
7.9
—
0
15.8
6.4
13.8
-6.1 %
5.6
5.7
167.1 %
2.3
-34.3
-14
156.6
63.7
128.1
421.9 %
52.1
6.6
2.7
57.5
286.1 %
23.4
0.08
752.3
96.1
-66.5 %
100
89.9
93.5
6.3
-89.2 %
6.6
—
0
14.6
15.2
14.7
-98.8 %
15.3
-8.5
99.3 %
-8.8
-31.4
-32.7
—
0
-39.8
96.6 %
-41.4
-0.2
-0.2
-30.9
97.3 %
-32.2
-0.04
752.3
287
4.5 %
100
228.6
79.7
58.4
314.2 %
20.3
—
0
1 219.7
425
1 224.6
8647.1 %
426.7
-1 166.2
-583200 %
-406.3
48
16.7
-49.8
-17.4
-1 168
-3171.7 %
-407
0.3
0.1
-1 165.3
-3496.6 %
-406.03
-1.51
768.9
274.6
-19.7 %
100
260.4
94.8
14.1
-17.5 %
5.1
—
0
11.9
4.3
14
259 %
5.1
0.2
-98.5 %
0.07
-35.9
-13.07
—
0
-35.7
23.9 %
-13.0007
-0.5
-0.2
-32.4
14.7 %
-11.8
-0.04
752.3
342.1
68.9 %
100
325
95
17.1
4.9 %
5
—
0
8
2.3
3.9
-76.4 %
1.1
13.2
6700 %
3.9
-60.1
-17.6
—
0
-46.9
-278.2 %
-13.7
-0.2
-0.06
-38
-224.8 %
-11.1
-0.05
752.3
202.6
-8 %
100
186.3
92
16.3
-30.3 %
8
—
0
16.4
8.1
16.5
-86.9 %
8.1
-0.2
99.8 %
-0.1
-12.2
-6.02
—
0
-12.4
92.6 %
-6.1
-0.6
-0.3
-11.7
91.5 %
-5.8
-0.02
752.3
220.3
-9.3 %
100
196.9
89.4
23.4
-18.2 %
10.6
—
0
29.7
13.5
125.6
1694.3 %
57
-102.2
-573.1 %
-46.4
-66.2
-30.05
0.1
0.05
-168.4
-5362.5 %
-76.4
-5.7
-2.6
-137.6
-1620 %
-62.5
-0.18
768.9
243
-22.1 %
100
214.4
88.2
28.6
-3.4 %
11.8
—
0
15.3
6.3
7
-72.3 %
2.9
21.6
390.9 %
8.9
-18
-7.4
-0.4
-0.2
3.2
119.6 %
1.3
3.5
1.4
-8
63.3 %
-3.3
-0.01
752.3
311.9
68.5 %
100
282.2
90.5
29.6
3.1 %
9.5
—
0
11.6
3.7
25.3
38.3 %
8.1
4.4
-58.1 %
1.4
-20.1
-6.4
-0.5
-0.2
-16.3
-69.8 %
-5.2
1.7
0.5
-21.8
-101.9 %
-7
-0.03
752.3
185.1
-51.6 %
100
156.3
84.4
28.7
-77.9 %
15.5
—
0
18.2
9.8
18.3
-56.1 %
9.9
10.5
-88.1 %
5.7
-20.1
-10.9
0.1
0.05
-9.6
-112.9 %
-5.2
0.4
0.2
-10.8
-871.4 %
-5.8
-0.01
752.3
382.8
77.3 %
252.6
130.1
231 %
—
23.8
41.7
126.6 %
88.5
323.4 %
-56.5
42.5
74.4
348.2 %
25.3
1.4
-58.8 %
—
752.3
215.9
-30.2 %
176.6
39.3
-28.5 %
—
18.2
18.4
70.4 %
20.9
-52.6 %
-11
6.7
16.6
-59 %
-2
3.4
-80.7 %
—
752.3
309.5
14.8 %
254.5
55
81.5 %
—
10.1
10.8
-27 %
44.1
184.5 %
-3.6
—
40.5
8200 %
2.8
17.6
302.3 %
0.02
752.3
269.6
-44 %
239.3
30.3
-72.6 %
—
11.5
14.8
-53.8 %
15.5
-80.3 %
-16
—
-0.5
-100.5 %
1.4
-8.7
-114.1 %
-0.01
752.3
481.4
15.3 %
370.9
110.5
115 %
—
38.3
32
-25.8 %
78.5
845.8 %
-54.4
14
106.6
1601.4 %
29
61.8
3333.3 %
0.08
752.3
417.5
10.7 %
366.1
51.4
-21.4 %
—
41.9
43.1
174.5 %
8.3
-83.3 %
-18.3
2.9
-7.1
-121.1 %
-0.5
1.8
-90.5 %
—
752.3
377.1
35 %
311.7
65.4
62.7 %
—
12.7
15.7
-61.4 %
49.7
10040 %
-16.5
0.4
33.6
368.8 %
5.9
19
268.1 %
0.03
752.3
279.4
-5.1 %
239.2
40.2
-41.5 %
—
39.7
40.7
27.6 %
-0.5
-101.4 %
-12.6
0.5
-12.5
-164.1 %
-4.4
-11.3
-389.7 %
-0.02
643.3
294.3
114.8 %
225.6
68.7
100.9 %
—
36.9
31.9
80.2 %
36.9
123.6 %
-22
4.7
19.5
3800 %
9
3.9
62.5 %
0.01
643.3
137
-1.7 %
102.8
34.2
-5.5 %
—
17.1
17.7
-15.7 %
16.5
8.6 %
-16.4
0.4
0.5
-97 %
-2
2.4
-85.3 %
—
643.3
139.4
61.9 %
103.2
36.2
124.8 %
—
18.4
21
-14.6 %
15.2
278.8 %
0.8
0.5
16.5
242.2 %
0.4
16.3
283.1 %
0.03
643.3
86.1
-47.7 %
70
16.1
-61 %
—
24.1
24.6
-30.5 %
-8.5
-241.7 %
-8
4.9
-11.6
-873.3 %
-1.3
-8.9
-253.4 %
-0.01
643.3
164.6
-5 %
123.2
41.3
5.6 %
—
34.2
35.4
63.1 %
6
-65.5 %
-11
6.6
1.5
-34.8 %
-0.5
5.8
141.7 %
0.01
643.3
173.3
-27.8 %
134.3
39.1
147.5 %
—
21.9
21.7
-59.1 %
17.4
146.6 %
-17.8
2.7
2.3
-88.6 %
—
2.4
-85.4 %
—
643.3
240.1
41.4 %
224.3
15.8
-35 %
—
49.8
53.1
111.6 %
-37.3
-4044.4 %
55.1
2.4
20.2
249.6 %
3.3
16.4
276.3 %
0.03
643.3
169.8
-13.8 %
145.6
24.3
-60.6 %
—
24.8
25.1
-31.4 %
-0.9
-103.6 %
-14.4
1.8
-13.5
-742.9 %
-3.8
-9.3
-302.2 %
-0.01
643.3
197
-16.6 %
135.3
61.7
60.7 %
—
36.5
36.6
67.9 %
25.1
50.3 %
-34.4
11.5
2.1
-77.7 %
-2.6
4.6
9.5 %
0.01
643.3
236.2
45.7 %
197.8
38.4
-2 %
—
21.5
21.8
-14.8 %
16.7
22.8 %
-17.6
10.3
9.4
6.8 %
4.6
4.2
-64.7 %
0.01
643.3
162.1
—
122.8
39.2
—
—
23.7
25.6
—
13.6
—
-6.4
1.5
8.8
—
-3.5
11.9
—
0.02
643.3