Yantai Jereh Statements
00
Data from Yantai Jereh`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
24 Oct, 2024
Yantai Jereh Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 335.82
6.2 %
100
2 353.01
70.5
982.8
-9.8 %
29.5
110.86
3.3
239.76
7.2
347.58
-21.2 %
10.4
635.22
-2 %
19
-0.378
-0.01
-2.81
-0.08
633.53
-25 %
19
103.45
3.1
520.77
-24.7 %
15.6
0.521
998.88
3 140.4
-26.9 %
100
2 051.32
65.3
1 089.08
-18.9 %
34.7
113.59
3.6
333.47
10.6
441.04
-13.1 %
14
648.04
-22.4 %
20.6
196.52
6.3
0.606
0.02
844.99
2 %
26.9
136.62
4.4
691.77
-7.7 %
22
0.676
1 023.86
4 296.12
68.3 %
100
2 953.21
68.7
1 342.91
56.3 %
31.3
131.62
3.1
376.99
8.8
507.47
18.6 %
11.8
835.44
93.6 %
19.4
-21.2
-0.5
8.132
0.2
828.1
33.6 %
19.3
58.214
1.4
749.65
46.3 %
17.4
0.682
1 098.6
2 552.8
-6.7 %
100
1 693.35
66.3
859.45
-12.9 %
33.7
101.04
4
336.05
13.2
427.82
17.4 %
16.8
431.63
-30.6 %
16.9
180.99
7.1
7.026
0.3
619.75
-32.3 %
24.3
96.859
3.8
512.51
-33 %
20.1
0.54
948.92
2 735.07
49.9 %
100
1 748.78
63.9
986.29
80.3 %
36.1
81.983
3
280.05
10.2
364.3
25.4 %
13.3
621.99
142.4 %
22.7
296.81
10.9
-2.553
-0.09
915.09
265.3 %
33.5
138.27
5.1
764.72
250.7 %
28
0.802
953.58
1 825.02
-43.8 %
100
1 277.9
70
547.12
-45.8 %
30
52.258
2.9
252.64
13.8
290.56
-37.4 %
15.9
256.56
-53 %
14.1
-29.465
-1.6
23.43
1.3
250.5
-53.1 %
13.7
32.066
1.8
218.07
-50.4 %
11.9
0.228
954.76
3 247.78
74.7 %
100
2 237.53
68.9
1 010.24
59.1 %
31.1
122.02
3.8
301.67
9.3
463.83
80 %
14.3
546.42
44.9 %
16.8
-46.741
-1.4
33.157
1
534.56
21.6 %
16.5
82.899
2.6
439.98
14.9 %
13.5
0.461
954.76
1 859.33
-16.8 %
100
1 224.43
65.9
634.9
-23.7 %
34.1
69.803
3.8
210.42
11.3
257.69
-5.9 %
13.9
377.21
-32.5 %
20.3
41.267
2.2
21.27
1.1
439.66
-23.3 %
23.6
55.171
3
382.98
-20.9 %
20.6
0.401
954.76
2 235.03
55.9 %
100
1 402.42
62.7
832.61
62.8 %
37.3
69.558
3.1
222.56
10
273.96
27.7 %
12.3
558.65
88.2 %
25
21.792
1
-7.455
-0.3
573.18
69.9 %
25.6
79.393
3.6
484.06
73.5 %
21.7
0.507
954.76
1 434
-50 %
100
922.6
64.3
511.5
-51.8 %
35.7
55
3.8
176.1
12.3
214.6
-42.7 %
15
296.9
-56.7 %
20.7
35.6
2.5
5.1
0.4
337.3
-49.3 %
23.5
55.6
3.9
279
-51.5 %
19.5
0.29
957.9
2 870.8
36.3 %
100
1 810.5
63.1
1 060.3
32.1 %
36.9
124.5
4.3
233.9
8.1
374.2
73.2 %
13
686
16.9 %
23.9
-23.8
-0.8
2
0.07
664.7
31.5 %
23.2
73
2.5
575.7
35.1 %
20.1
0.6
955.8
2 106.7
7.3 %
100
1 304
61.9
802.7
1.3 %
38.1
69.7
3.3
156.7
7.4
216.1
1.5 %
10.3
586.6
1.2 %
27.8
-88.2
-4.2
5.9
0.3
505.4
-10 %
24
75.8
3.6
426
-8.5 %
20.2
0.45
946.6
1 963.4
45 %
100
1 170.9
59.6
792.5
89 %
40.4
57.9
2.9
143.9
7.3
213
29.4 %
10.8
579.5
127.4 %
29.5
-1.9
-0.1
-13.7
-0.7
561.4
112.1 %
28.6
85.4
4.3
465.8
109 %
23.7
0.5
935.4
1 354
-49.6 %
100
934.7
69
419.4
-59.2 %
31
51.9
3.8
133.4
9.9
164.6
-56.7 %
12.2
254.8
-60.7 %
18.8
20.8
1.5
-11.3
-0.8
264.7
-52.8 %
19.5
40
3
222.9
-51.1 %
16.5
0.23
957.9
2 684.9
61.5 %
100
1 657
61.7
1 027.9
60.2 %
38.3
115.6
4.3
244
9.1
380.3
72.8 %
14.2
647.7
53.7 %
24.1
-44.2
-1.6
-42.9
-1.6
560.7
19 %
20.9
88.6
3.3
455.7
12.5 %
17
0.48
957.9
1 662.1
6.1 %
100
1 020.4
61.4
641.6
14.9 %
38.6
72.3
4.3
158.4
9.5
220.1
51.9 %
13.2
421.5
2 %
25.4
49
2.9
0.2
0.01
471
5.3 %
28.3
61.9
3.7
405.1
4 %
24.4
0.42
957.9
1 566.8
54.9 %
100
1 008.5
64.4
558.3
74 %
35.6
55.4
3.5
115.5
7.4
144.9
-17.9 %
9.2
413.4
186.1 %
26.4
35.6
2.3
-0.5
-0.03
447.1
222.1 %
28.5
52.3
3.3
389.7
253.6 %
24.9
0.41
957.9
1 011.7
-40.1 %
100
690.8
68.3
320.9
-48.8 %
31.7
29.4
2.9
159.1
15.7
176.4
-52.7 %
17.4
144.5
-43.1 %
14.3
-6.4
-0.6
0.8
0.08
138.8
-52.7 %
13.7
22.5
2.2
110.2
-56.4 %
10.9
0.12
957.9
1 689.8
43.5 %
100
1 063.3
62.9
626.5
81.8 %
37.1
81.2
4.8
191.3
11.3
372.6
114.6 %
22
254
48.5 %
15
46.1
2.7
-6.8
-0.4
293.3
29.1 %
17.4
34.2
2
252.5
42.9 %
14.9
0.26
957.9
1 177.3
23.5 %
100
832.7
70.7
344.6
37 %
29.3
20.4
1.7
136.3
11.6
173.6
50 %
14.7
171
25.9 %
14.5
52.4
4.5
3.8
0.3
227.2
25.9 %
19.3
43.2
3.7
176.7
16.1 %
15
0.18
957.9
953.4
22.8 %
100
701.9
73.6
251.5
25.3 %
26.4
21.9
2.3
141.5
14.8
115.7
-8.7 %
12.1
135.8
83.3 %
14.2
50.2
5.3
-6
-0.6
180.4
238.5 %
18.9
23.5
2.5
152.2
349 %
16
0.15
1 001.1
776.3
-31.8 %
100
575.5
74.1
200.7
-42.2 %
25.9
20.8
2.7
120.8
15.6
126.7
-61.5 %
16.3
74.1
307.1 %
9.5
-22.1
-2.8
1.2
0.2
53.3
566.3 %
6.9
16.6
2.1
33.9
78.4 %
4.4
0.04
957.9
1 138.5
52 %
100
791.1
69.5
347.5
86.3 %
30.5
56.3
4.9
159.7
14
329.2
129.1 %
28.9
18.2
-57.4 %
1.6
-10.7
-0.9
0.4
0.04
8
-61 %
0.7
-16.9
-1.5
19
3.3 %
1.7
0.02
957.9
748.8
11 %
100
562.3
75.1
186.5
22.4 %
24.9
24.2
3.2
112.5
15
143.7
2.3 %
19.2
42.7
258.8 %
5.7
-22.3
-3
0.2
0.03
20.5
99 %
2.7
2.3
0.3
18.4
155.6 %
2.5
0.02
957.9
674.6
7.9 %
100
522.2
77.4
152.4
20.2 %
22.6
—
0
145.6
21.6
140.5
26.7 %
20.8
11.9
-25.2 %
1.8
-2.9
-0.4
1.4
0.2
10.3
-69.4 %
1.5
2.6
0.4
7.2
-68.8 %
1.1
0.01
957.9
625.2
-35.9 %
100
498.4
79.7
126.8
-43.2 %
20.3
—
0
128.7
20.6
110.9
-64 %
17.7
15.9
118.8 %
2.5
17.5
2.8
0.2
0.03
33.7
14.2 %
5.4
8.9
1.4
23.1
46.2 %
3.7
0.02
957.9
975.4
86.7 %
100
752
77.1
223.4
96.1 %
22.9
—
0
221.9
22.7
307.9
129.4 %
31.6
-84.6
-316.7 %
-8.7
75.2
7.7
38.4
3.9
29.5
600 %
3
7.4
0.8
15.8
787 %
1.6
0.02
957.9
522.4
-30.5 %
100
408.5
78.2
113.9
-38.8 %
21.8
—
0
132.4
25.3
134.2
-35.1 %
25.7
-20.3
2.4 %
-3.9
9.9
1.9
4.4
0.8
-5.9
-109.6 %
-1.1
-6.5
-1.2
-2.3
-104.6 %
-0.4
—
957.9
751.5
28.5 %
100
565.5
75.2
186
-1.1 %
24.8
—
0
161.6
21.5
206.7
68.7 %
27.5
-20.8
-131.7 %
-2.8
70
9.3
12.4
1.7
61.7
-13.9 %
8.2
16.8
2.2
49.5
-14.4 %
6.6
0.05
957.9
584.6
-36.6 %
100
396.5
67.8
188.1
-35.1 %
32.2
—
0
130.6
22.3
122.5
-59 %
21
65.7
814.1 %
11.2
4.8
0.8
1.2
0.2
71.7
115.3 %
12.3
19.4
3.3
57.8
187.6 %
9.9
0.06
957.9
921.8
35.8 %
100
632
68.6
289.8
35.4 %
31.4
—
0
209.2
22.7
299
72.7 %
32.4
-9.2
-122.5 %
-1
18.7
2
23.6
2.6
33.3
32.1 %
3.6
11.4
1.2
20.1
-14.1 %
2.2
0.02
957.9
678.8
1.6 %
100
464.8
68.5
214
4.3 %
31.5
—
0
144.7
21.3
173.1
1.5 %
25.5
40.9
18.2 %
6
-21.2
-3.1
5.6
0.8
25.2
-56 %
3.7
5
0.7
23.4
-48.5 %
3.4
0.02
957.9
668.2
19.8 %
100
463.1
69.3
205.2
24.1 %
30.7
—
0
156.1
23.4
170.5
37.5 %
25.5
34.6
-16.4 %
5.2
18.2
2.7
5.2
0.8
57.3
-21.7 %
8.6
11.2
1.7
45.4
-18.8 %
6.8
0.05
957.9
557.7
-34 %
100
392.4
70.4
165.4
-58.9 %
29.7
—
0
131.1
23.5
124
-36.4 %
22.2
41.4
-80.1 %
7.4
20.2
3.6
8.2
1.5
73.2
-67.5 %
13.1
16.8
3
55.9
-65.5 %
10
0.06
957.9
845.4
-39 %
100
442.6
52.4
402.8
-37.7 %
47.6
—
0
180.6
21.4
195
-8.4 %
23.1
207.8
-52.1 %
24.6
9.7
1.1
7.9
0.9
225.4
-51.2 %
26.7
49.6
5.9
161.9
-58.9 %
19.2
0.17
957.9
1 386.9
3.4 %
100
739.9
53.3
646.9
8.5 %
46.6
—
0
191.8
13.8
212.9
27.9 %
15.4
434
1 %
31.3
23.1
1.7
5.2
0.4
462.3
-8.1 %
33.3
66.8
4.8
393.7
-9 %
28.4
0.41
959.9
1 341.2
51.2 %
100
745
55.5
596.2
71.9 %
44.5
—
0
150.9
11.3
166.4
60.8 %
12.4
429.8
76.6 %
32
36.5
2.7
36.9
2.8
503.1
96.1 %
37.5
68.1
5.1
432.4
103.8 %
32.2
0.46
931.3
887.1
-14.1 %
100
540.3
60.9
346.9
-17.3 %
39.1
—
0
101.9
11.5
103.5
-13.7 %
11.7
243.4
-18.8 %
27.4
9.3
1
3.9
0.4
256.5
-18.9 %
28.9
44.1
5
212.2
-22.8 %
23.9
0.22
959.9
1 033.1
-2.9 %
100
613.6
59.4
419.6
-14.7 %
40.6
—
0
143.7
13.9
119.9
-25.5 %
11.6
299.6
-9.5 %
29
7.5
0.7
9
0.9
316.2
-7.7 %
30.6
40.6
3.9
274.8
-7.6 %
26.6
0.31
895.6
1 064.3
6.7 %
100
572.4
53.8
491.9
12.9 %
46.2
—
0
140.7
13.2
160.9
7.7 %
15.1
331
15.6 %
31.1
10
0.9
1.5
0.1
342.5
9.2 %
32.2
44.7
4.2
297.3
13.3 %
27.9
0.33
895.6
997.2
64.7 %
100
561.5
56.3
435.7
81 %
43.7
—
0
99.3
10
149.4
109.8 %
15
286.3
69 %
28.7
11.4
1.1
15.9
1.6
313.6
73.5 %
31.4
48.1
4.8
262.4
74.2 %
26.3
0.29
895.6
605.6
—
100
365
60.3
240.7
—
39.7
—
0
69.3
11.4
71.2
—
11.8
169.4
—
28
-1.4
-0.2
12.8
2.1
180.8
—
29.9
31.3
5.2
150.6
—
24.9
0.17
895.6