Zhejiang Kingland Statements
00
Zhejiang Kingland Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 469.78
1 267.52
202.25
44.681
42.857
82.231
120.02
-0.524
-0.286
119.23
17.265
91.115
0.175
520.54
1 635.89
100
1 441.24
88.1
194.66
11.9
53.665
3.3
46.485
2.8
97.21
5.9
97.445
6
1.136
0.07
1.485
0.09
100.09
6.1
16.104
1
73.801
4.5
0.142
520.54
1 243.38
100
1 092.79
87.9
150.59
12.1
41.609
3.3
30.736
2.5
68.474
5.5
82.114
6.6
1.225
0.1
0.009
0.0007
83.366
6.7
11.988
1
62.89
5.1
0.121
520.54
1 552.74
100
1 380.31
88.9
172.43
11.1
54.742
3.5
37.32
2.4
84.429
5.4
88
5.7
0.572
0.04
-0.425
-0.03
88.171
5.7
-0.6
-0.04
79.211
5.1
0.152
520.54
1 495.5
100
1 370.17
91.6
125.33
8.4
56.223
3.8
30.81
2.1
82.833
5.5
42.497
2.8
1.49
0.1
0.009
0.0006
43.877
2.9
7.905
0.5
29.624
2
0.057
520.54
1 678.33
100
1 476.9
88
201.43
12
52.774
3.1
45.797
2.7
93.303
5.6
108.13
6.4
-8.492
-0.5
-0.012
-0.0007
99.619
5.9
14.271
0.9
78.324
4.7
0.15
520.54
1 362.46
100
1 217.29
89.3
145.17
10.7
44.586
3.3
35.651
2.6
77.536
5.7
67.636
5
-4.003
-0.3
-0.025
-0.002
63.608
4.7
9.706
0.7
48.244
3.5
0.093
520.54
1 987.07
100
1 768.28
89
218.79
11
71.09
3.6
36.701
1.8
106.08
5.3
112.7
5.7
-3.907
-0.2
-0.517
-0.03
109.01
5.5
2.022
0.1
98.331
4.9
0.189
520.54
1 903.03
100
1 688.02
88.7
215.01
11.3
61.23
3.2
35.697
1.9
92.072
4.8
122.94
6.5
-5.795
-0.3
0.092
0.005
117.21
6.2
18.062
0.9
92.198
4.8
0.177
520.54
1 933.81
100
1 672.19
86.5
261.62
13.5
63.766
3.3
50.283
2.6
110.07
5.7
151.54
7.8
-4.945
-0.3
-0.067
-0.003
145.93
7.5
22.254
1.2
116.93
6
0.225
520.54
1 219.6
100
1 073.6
88
146
12
29.9
2.5
22.7
1.9
47.6
3.9
98.3
8.1
-0.5
-0.04
—
0
97.1
8
14
1.1
78.1
6.4
0.15
520.5
1 644.1
100
1 515.5
92.2
128.6
7.8
66.6
4.1
-59.6
-3.6
-4.8
-0.3
133.4
8.1
-0.3
-0.02
0.3
0.02
132.7
8.1
9.7
0.6
114.3
7
0.22
520.5
1 365.6
100
1 113.1
81.5
252.5
18.5
41
3
76
5.6
113.4
8.3
139.1
10.2
0.9
0.07
1.5
0.1
144.1
10.6
24.3
1.8
112.4
8.2
0.22
520.5
1 380.7
100
1 133.1
82.1
247.6
17.9
41
3
102.5
7.4
140.2
10.2
107.4
7.8
-1.7
-0.1
-2.2
-0.2
370
26.8
51.9
3.8
314.3
22.8
0.6
520.5
719.4
100
619.8
86.2
99.6
13.8
12.7
1.8
32.2
4.5
40
5.6
59.6
8.3
-2.2
-0.3
—
0
58.1
8.1
10.1
1.4
43
6
0.08
520.5
1 412.7
100
1 189.3
84.2
223.4
15.8
46.1
3.3
92.1
6.5
55.5
3.9
167.9
11.9
-4.3
-0.3
6
0.4
127.4
9
11.3
0.8
114.6
8.1
0.22
520.5
1 222.7
100
1 044.7
85.4
177.9
14.5
36.4
3
58.8
4.8
90.7
7.4
87.3
7.1
-2.7
-0.2
—
0
84.9
6.9
14.6
1.2
65.6
5.4
0.13
520.5
1 364.9
100
1 156.3
84.7
208.6
15.3
47.3
3.5
75.1
5.5
119.4
8.7
89.3
6.5
-5
-0.4
-6.6
-0.5
75.5
5.5
16.2
1.2
52.8
3.9
0.1
520.5
1 048.8
100
916.2
87.4
132.6
12.6
13.6
1.3
70.8
6.8
92.4
8.8
40.2
3.8
19.2
1.8
-0.1
-0.01
59.2
5.6
11.6
1.1
42.6
4.1
0.08
520.5
1 448.6
100
1 283
88.6
165.7
11.4
24.6
1.7
76
5.2
86.3
6
79.3
5.5
4.3
0.3
11
0.8
92.2
6.4
8.4
0.6
81.5
5.6
0.16
520.5
1 378.7
100
1 177.5
85.4
201.1
14.6
48.6
3.5
57
4.1
109.3
7.9
91.8
6.7
-26.9
-2
0.6
0.04
63.9
4.6
13.7
1
43.8
3.2
0.08
520.5
1 226.5
100
1 061.5
86.5
165
13.5
—
0
85.9
7
85.6
7
79.5
6.5
-5.7
-0.5
-0.9
-0.07
72.9
5.9
13.2
1.1
56.1
4.6
0.11
520.5
753.8
100
676.9
89.8
76.9
10.2
—
0
62.5
8.3
54.6
7.2
22.3
3
-9.7
-1.3
0.5
0.07
13.1
1.7
1.8
0.2
9.7
1.3
0.02
520.5
1 194.6
1 033.3
161.3
—
107.7
81.7
79.7
-5
-5.9
64.5
7.6
55.9
0.11
520.5
1 110.7
970.2
140.5
—
87.1
60.1
80.3
-2
2.9
81.2
11.7
68.3
0.13
520.5
910.6
818.6
92
—
56.1
54.2
37.8
9.7
-6.1
37.8
4.8
31.9
0.06
520.5
647.1
599.5
47.6
—
38.3
38.5
9.1
-13.5
13
8.6
2.3
6.6
0.01
520.5
864.1
759.6
104.5
—
76.7
82.5
22
-10.2
14.5
26.6
2.9
20.3
0.04
532.4
624.8
542.5
82.4
—
66.6
62.1
20.2
-29.6
1.6
-7.8
3.3
-10
-0.02
520.5
701.5
601.4
100.2
—
51.5
57.7
42.4
1.5
2.7
46.6
7
40.1
0.08
520.5
447.4
388
59.4
—
42.2
42.4
17
-4.7
—
12.3
2.8
12.4
0.02
520.5
645.9
566
79.9
—
55.5
58.7
21.2
-6.7
3.3
17.8
3.5
17.1
0.03
520.5
647.8
561.8
86
—
57.8
57.2
28.8
-3
2.9
28.7
5
23.8
0.05
520.5
785.8
682.4
103.5
—
46.4
49.6
53.8
-3.9
-0.8
49.2
7.9
42.3
0.08
520.5
562.1
512
50.1
—
33.2
30.3
19.7
-5.4
—
14.3
3.4
12.1
0.02
520.5
901.3
807.5
93.8
—
54.4
61.3
32.5
-2
-6.2
24.3
3.2
21.5
0.04
520.5
778.3
724.7
53.6
—
32.4
34.2
19.3
-2.9
0.4
16.9
3.1
15.5
0.03
520.5
826.4
756.4
70
—
36
37.4
32.7
0.1
0.4
33.2
5.8
29
0.06
520.5
536.7
502.2
34.5
—
26.5
24.4
10.1
-4.7
7.2
12.6
3.6
12.5
0.02
520.5
971.8
905.9
65.9
—
44.6
50.7
15.3
3
-0.2
18.1
0.9
19
0.05
406.9
839.2
773.5
65.7
—
30.5
28.4
37.3
-3
0.6
34.9
6.2
29
0.06
520.5
1 007.1
925.6
81.4
—
29.8
35.3
46.2
-1.2
0.2
45.1
5.7
39.8
0.06
616.2
681.3
619.4
61.9
—
32.5
29.5
32.5
-4
-0.5
28
3.3
22.9
0.05
424.9
993.6
897.3
96.3
—
52.4
57.1
39.2
-6.8
-1.6
30.8
4.9
26
0.06
424.9