Shandong Sunway Statements
00
Data from Shandong Sunway`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong Sunway Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
662.16
-9.5 %
514.98
147.18
-6.8 %
28.938
28.626
56.138
-24.6 %
91.045
9 %
3.76
0.041
94.846
7.4 %
11.019
83.577
20.4 %
0.129
648.86
731.86
22.3 %
573.89
157.97
43.5 %
33.772
36.937
74.476
21.2 %
83.491
71.7 %
5.336
-0.475
88.352
59.8 %
12.538
69.44
53 %
0.107
648.86
598.41
-12.2 %
100
488.32
81.6
110.09
-14 %
18.4
24.591
4.1
36.321
6.1
61.469
9.7 %
10.3
48.618
-32.5 %
8.1
6.572
1.1
0.088
0.01
55.278
-34.1 %
9.2
8.848
1.5
45.398
-42.1 %
7.6
0.07
648.86
681.56
15.6 %
100
553.51
81.2
128.04
9.8 %
18.8
39.848
5.8
10.068
1.5
56.01
-14.2 %
8.2
72.033
40.3 %
10.6
11.93
1.8
-0.149
-0.02
83.905
44.3 %
12.3
1.629
0.2
78.443
59.9 %
11.5
0.121
648.86
589.44
-7.6 %
100
472.83
80.2
116.61
-9.4 %
19.8
21.079
3.6
44.996
7.6
65.261
89.7 %
11.1
51.352
-45.6 %
8.7
6.158
1
0.624
0.1
58.134
-41.8 %
9.9
7.793
1.3
49.057
-41.1 %
8.3
0.076
648.86
637.76
-9 %
100
509.03
79.8
128.73
2.7 %
20.2
17.613
2.8
22.723
3.6
34.402
-36.6 %
5.4
94.329
32.6 %
14.8
5.483
0.9
0.011
0.002
99.824
34.1 %
15.7
17.221
2.7
83.24
32.1 %
13.1
0.128
648.86
701.1
-18.7 %
100
575.69
82.1
125.4
-35.1 %
17.9
23.278
3.3
32.569
4.6
54.271
-47.4 %
7.7
71.132
-21 %
10.1
4.29
0.6
-1.005
-0.1
74.417
-27.2 %
10.6
11.21
1.6
63.028
-45.8 %
9
0.097
648.86
861.94
11.2 %
100
668.73
77.6
193.21
-15.1 %
22.4
37.989
4.4
66.429
7.7
103.17
83.4 %
12
90.042
-47.4 %
10.4
12.271
1.4
-0.13
-0.02
102.23
-40.6 %
11.9
-16.273
-1.9
116.33
-14.9 %
13.5
0.179
648.86
775.3
43.5 %
100
547.73
70.6
227.57
66.9 %
29.4
25.965
3.3
31.206
4
56.259
14.2 %
7.3
171.31
96.7 %
22.1
0.86
0.1
-0.035
-0.005
172.2
88.8 %
22.2
32.863
4.2
136.7
89.4 %
17.6
0.211
648.86
540.41
19.1 %
100
404.04
74.8
136.37
29.9 %
25.2
24.637
4.6
27.856
5.2
49.28
41.6 %
9.1
87.092
24.1 %
16.1
4.436
0.8
-0.313
-0.06
91.216
27.9 %
16.9
21.293
3.9
72.16
38 %
13.4
0.111
648.86
453.8
29.2 %
100
348.8
76.9
105
-17.3 %
23.1
14.4
3.2
22.8
5
34.8
-58.9 %
7.7
70.2
66.7 %
15.5
0.6
0.1
0.5
0.1
71.3
-78.4 %
15.7
15
3.3
52.3
-84 %
11.5
0.08
648.9
351.2
155.8 %
100
224.3
63.9
126.9
196.5 %
36.1
11.8
3.4
72.9
20.8
84.7
370.6 %
24.1
42.1
69.8 %
12
3.7
1.1
283.6
80.8
329.4
1147.7 %
93.8
4
1.1
326.3
1626.5 %
92.9
0.61
534
137.3
0.1 %
100
94.5
68.8
42.8
107.8 %
31.2
7
5.1
13.8
10.1
18
2150 %
13.1
24.8
25.3 %
18.1
1.7
1.2
-0.1
-0.07
26.4
0.4 %
19.2
4.4
3.2
18.9
-20.3 %
13.8
0.04
503.3
137.1
172 %
100
116.6
85
20.6
-3.7 %
15
6.8
5
-4.4
-3.2
0.8
-95.6 %
0.6
19.8
518.8 %
14.4
6.5
4.7
—
0
26.3
721.9 %
19.2
3.9
2.8
23.7
478 %
17.3
0.05
503.3
50.4
-70.3 %
100
29
57.5
21.4
-38.5 %
42.5
7.1
14.1
11.2
22.2
18.1
72.4 %
35.9
3.2
-86.9 %
6.3
1
2
-1
-2
3.2
-93 %
6.3
1.1
2.2
4.1
-89.1 %
8.1
0.01
503.3
169.6
9.1 %
100
134.8
79.5
34.8
-31.9 %
20.5
9.9
5.8
0.8
0.5
10.5
-66.8 %
6.2
24.4
24.5 %
14.4
17.6
10.4
3.8
2.2
45.7
109.6 %
26.9
7
4.1
37.7
109.4 %
22.2
0.07
503.3
155.4
-15.7 %
100
104.3
67.1
51.1
24.3 %
32.9
7.5
4.8
24.1
15.5
31.6
23.4 %
20.3
19.6
27.3 %
12.6
2.2
1.4
—
0
21.8
5.8 %
14
3.2
2.1
18
14.6 %
11.6
0.04
503.3
184.4
51.6 %
100
143.3
77.7
41.1
29.7 %
22.3
7.6
4.1
26
14.1
25.6
-8.2 %
13.9
15.4
305.3 %
8.4
5.2
2.8
—
0
20.6
296.2 %
11.2
2.8
1.5
15.7
161.7 %
8.5
0.03
503.3
121.6
-33.5 %
100
89.9
73.9
31.7
-44.6 %
26.1
6.8
5.6
14.3
11.8
27.9
-43.5 %
22.9
3.8
-51.3 %
3.1
1.4
1.2
—
0
5.2
-59.4 %
4.3
0.9
0.7
6
1.7 %
4.9
0.01
503.3
182.8
84.8 %
100
125.6
68.7
57.2
184.6 %
31.3
8
4.4
20.9
11.4
49.4
104.1 %
27
7.8
290.2 %
4.3
5.5
3
-0.6
-0.3
12.8
113.3 %
7
2.5
1.4
5.9
3.5 %
3.2
0.01
503.3
98.9
-22.9 %
100
78.8
79.7
20.1
-59.8 %
20.3
7.8
7.9
12
12.1
24.2
15.2 %
24.5
-4.1
-114.1 %
-4.1
10.1
10.2
—
0
6
-80.5 %
6.1
0.3
0.3
5.7
-70 %
5.8
0.01
503.3
128.2
13.1 %
100
78.2
61
50
44.1 %
39
—
0
19.2
15
21
-15.3 %
16.4
29
192.9 %
22.6
1.8
1.4
—
0
30.8
126.5 %
24
6.5
5.1
19
102.1 %
14.8
0.04
503.3
113.4
-50.5 %
100
78.7
69.4
34.7
-42.3 %
30.6
—
0
26.3
23.2
24.8
-37.2 %
21.9
9.9
-52.2 %
8.7
3.7
3.3
—
0
13.6
-51.8 %
12
2.4
2.1
9.4
-54.6 %
8.3
0.02
503.3
229.2
57.9 %
169.1
60.1
44.8 %
—
25
39.5
47.9 %
20.7
39.9 %
6.9
0.6
28.2
68.9 %
3.8
20.7
76.9 %
0.04
503.3
145.2
-54.1 %
103.7
41.5
-27.8 %
—
20.7
26.7
-34.6 %
14.8
-11.4 %
1.4
0.5
16.7
-23.7 %
2.5
11.7
-37.1 %
0.02
503.3
316.5
402.4 %
259.1
57.5
83.7 %
—
22.5
40.8
88 %
16.7
75.8 %
5.3
-0.1
21.9
64.7 %
2.7
18.6
195.2 %
0.04
503.3
63
-22.1 %
31.8
31.3
2508.3 %
—
21.2
21.7
-24.4 %
9.5
134.5 %
3.8
—
13.3
160.7 %
2.7
6.3
136.2 %
0.01
632.6
80.9
-21.2 %
79.7
1.2
-96.9 %
—
23.1
28.7
14.8 %
-27.5
-296.4 %
5.6
—
-21.9
-226.6 %
-2.1
-17.4
-302.3 %
-0.03
503.3
102.6
27 %
63.5
39.1
98.5 %
—
17.5
25
16.8 %
14
877.8 %
3.4
—
17.3
861.1 %
2.3
8.6
244 %
0.02
503.3
80.8
-6.5 %
61.1
19.7
-38.1 %
—
15.4
21.4
72.6 %
-1.8
-109.3 %
3.5
—
1.8
-91.6 %
-3.2
2.5
-86.2 %
—
503.3
86.4
-55.2 %
54.6
31.8
-40.3 %
—
14.2
12.4
-13.3 %
19.4
-50.3 %
2
0.2
21.5
-54.6 %
3.5
18.1
-46.4 %
0.04
503.3
192.9
35.1 %
139.6
53.3
2.7 %
—
19.6
14.3
-41.4 %
39
41.8 %
7.8
0.6
47.4
51.4 %
9.7
33.8
23.8 %
0.07
503.3
142.8
-25.6 %
90.9
51.9
-15.5 %
—
15
24.4
8.4 %
27.5
-29.5 %
0.9
3
31.3
-26.9 %
3.3
27.3
-30.5 %
0.05
503.3
191.9
94 %
130.4
61.4
60.7 %
—
14.8
22.5
167.9 %
39
30.4 %
3
0.8
42.8
32.9 %
1.1
39.3
55.3 %
0.08
499.5
98.9
-75.6 %
60.6
38.2
-63.7 %
—
17
8.4
-79.2 %
29.9
-53.9 %
1.9
0.4
32.2
-53.9 %
6.7
25.3
-53.1 %
0.05
499.5
405.1
273.7 %
299.8
105.2
81.4 %
—
18
40.4
225.8 %
64.8
42.1 %
4.6
0.3
69.8
46.6 %
11.6
54
44.4 %
0.11
499.5
108.4
-23.4 %
50.4
58
-22.9 %
—
15.4
12.4
-43.9 %
45.6
-14 %
1.5
0.5
47.6
-12.5 %
8.3
37.4
-16.7 %
0.07
499.5
141.5
22.7 %
66.4
75.2
89.4 %
—
14
22.1
24.2 %
53
143.1 %
1.4
—
54.4
110.9 %
8.7
44.9
145.4 %
0.09
496.6
115.3
-24.1 %
75.6
39.7
-28.5 %
—
14.2
17.8
-7.3 %
21.8
-40.1 %
4
—
25.8
-34.7 %
5.3
18.3
-43.3 %
0.04
496.6
152
8.5 %
96.4
55.5
11 %
—
13.5
19.2
-9.4 %
36.4
26.8 %
2.9
0.2
39.5
27.4 %
6.4
32.3
59.9 %
0.07
494.9
140.1
-27.7 %
90.1
50
-42.1 %
—
21.2
21.2
25.4 %
28.7
-58.7 %
2.3
—
31
-55.8 %
6.9
20.2
-64.2 %
0.04
494.1
193.8
92.8 %
107.5
86.4
161 %
—
15
16.9
-8.2 %
69.5
376 %
0.6
—
70.1
312.4 %
11.2
56.5
344.9 %
0.11
494.1
100.5
-44.4 %
67.5
33.1
-40.3 %
—
14.8
18.4
1.7 %
14.6
-60.9 %
2.4
—
17
-57.2 %
3.4
12.7
-58.5 %
0.03
494.1
180.8
—
125.3
55.4
—
—
16.1
18.1
—
37.3
—
2.2
0.2
39.7
—
8.2
30.6
—
0.06
494.1