Shandong Molong Statements
00
Data from Shandong Molong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
31 Oct, 2024
Shandong Molong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
411.02
30.3 %
100
402.33
97.9
8.694
-65.6 %
2.1
9.452
2.3
38.635
9.4
34.076
-47 %
8.3
-25.382
34.9 %
-6.2
-22.61
-5.5
0.734
0.2
-47.259
84.1 %
-11.5
-0.481
-0.1
-46.778
85.4 %
-11.4
-0.059
797.85
315.37
54.8 %
100
290.1
92
25.268
52 %
8
9.831
3.1
43.869
13.9
64.28
-15.9 %
20.4
-39.012
34.7 %
-12.4
-39.93
-12.7
-1.024
-0.3
-297.3
-229.2 %
-94.3
26.548
8.4
-319.95
-260.8 %
-101.5
-0.401
797.85
203.7
-47.8 %
100
187.08
91.8
16.621
-32.4 %
8.2
10.141
5
64.974
31.9
76.389
-13.2 %
37.5
-59.767
5.7 %
-29.3
-30.688
-15.06
0.154
0.08
-90.301
-21.1 %
-44.3
0.447
0.2
-88.668
-24.6 %
-43.5
-0.111
797.85
390.38
-4.3 %
100
365.79
93.7
24.592
26.5 %
6.3
10.966
2.8
77.039
19.7
87.991
15 %
22.5
-63.399
-11.1 %
-16.2
-12.544
-3.2
1.105
0.3
-74.596
15.1 %
-19.1
0.078
0.02
-71.145
18.3 %
-18.2
-0.089
797.85
408.04
-25.1 %
100
388.6
95.2
19.436
2309.6 %
4.8
4.542
1.1
70.632
17.3
76.522
-34.7 %
18.8
-57.086
50.9 %
-14
-31.075
-7.6
0.197
0.05
-87.879
46.6 %
-21.5
1.38
0.3
-87.097
45.2 %
-21.3
-0.109
797.85
544.75
-16.2 %
100
543.94
99.9
0.807
-97.2 %
0.1
7.953
1.5
121.4
22.3
117.14
0.3 %
21.5
-116.34
-32.1 %
-21.4
-39.158
-7.2
-8.928
-1.6
-164.42
-63.6 %
-30.2
1.134
0.2
-159.02
-70.6 %
-29.2
-0.199
797.85
649.96
-35.6 %
100
621.28
95.6
28.676
126.1 %
4.4
8.594
1.3
94.915
14.6
116.77
8.4 %
18
-88.097
7.4 %
-13.6
-12.914
-2
0.499
0.08
-100.51
9.8 %
-15.5
-0.304
-0.05
-93.231
11.6 %
-14.3
-0.117
797.85
1 010.03
80.1 %
100
997.35
98.7
12.681
-62.6 %
1.3
19.633
1.9
75.552
7.5
107.77
54.5 %
10.7
-95.09
-165 %
-9.4
-16.043
-1.6
-0.339
-0.03
-111.47
-60.1 %
-11.04
0.915
0.09
-105.41
-56.6 %
-10.4
-0.132
797.85
560.91
-28.9 %
100
527.02
94
33.887
414.7 %
6
5.472
1
61.929
11
69.766
-71.4 %
12.4
-35.879
85.9 %
-6.4
-37.994
-6.8
4.238
0.8
-69.635
75.7 %
-12.4
1.148
0.2
-67.308
74.4 %
-12
-0.084
797.85
789.16
-24.6 %
100
799.93
101.4
-10.768
-123.9 %
-1.4
19.801
2.5
117.15
14.8
243.63
353.8 %
30.9
-254.4
-2823 %
-32.2
-32.304
-4.09
-0.048
-0.006
-286.43
-827.4 %
-36.3
0.999
0.1
-262.43
-602.8 %
-33.3
-0.325
806.61
1 047.17
-22.7 %
100
1 002.19
95.7
44.983
-71 %
4.3
11.235
1.1
42.136
4
53.686
-13.6 %
5.1
-8.703
-109.3 %
-0.8
-23.385
-2.2
1.135
0.1
-30.887
-142.6 %
-2.9
2.332
0.2
-37.339
-190.9 %
-3.6
-0.047
797.04
1 354.03
148.9 %
100
1 198.71
88.5
155.33
1469 %
11.5
21.012
1.6
37.777
2.8
62.172
-27.7 %
4.6
93.156
222.6 %
6.9
-18.79
-1.4
-1.84
-0.1
72.528
161.8 %
5.4
2.413
0.2
41.078
137.6 %
3
0.051
798.49
544.1
-31 %
100
534.1
98.2
9.9
166.9 %
1.8
5
0.9
80.7
14.8
86
186.7 %
15.8
-76
-69.6 %
-14
-41.1
-7.6
-0.2
-0.04
-117.3
-142.3 %
-21.6
0.6
0.1
-109.3
-139.3 %
-20.09
-0.14
798
788.1
-10 %
100
802.9
101.9
-14.8
-233.3 %
-1.9
19.1
2.4
33.6
4.3
30
-60.1 %
3.8
-44.8
30.1 %
-5.7
-37
-4.7
5.9
0.7
277.2
302 %
35.2
5.4
0.7
278.2
303.5 %
35.3
0.34
824.3
875.3
6.7 %
100
864.2
98.7
11.1
-76.4 %
1.3
21.9
2.5
53.1
6.1
75.2
29.9 %
8.6
-64.1
-488.1 %
-7.3
-49.1
-5.6
-24.2
-2.8
-137.2
-212.5 %
-15.7
-0.6
-0.07
-136.7
-287.3 %
-15.6
-0.17
797.8
820.3
55.9 %
100
773.3
94.3
47
4.7 %
5.7
8.9
1.1
45.3
5.5
57.9
-28.4 %
7.1
-10.9
69.7 %
-1.3
-30.7
-3.7
-2.2
-0.3
-43.9
44.1 %
-5.4
-0.1
-0.01
-35.3
52.3 %
-4.3
-0.04
797.8
526.1
-46.7 %
100
481.2
91.5
44.9
-6.8 %
8.5
2.6
0.5
76.3
14.5
80.9
-51.8 %
15.4
-36
69.9 %
-6.8
-42.5
-8.08
-0.1
-0.02
-78.6
56.1 %
-14.9
1.4
0.3
-74
54.6 %
-14.07
-0.09
797.8
987.8
-3.5 %
100
939.6
95.1
48.2
-33.5 %
4.9
24.9
2.5
106.1
10.7
167.9
55 %
17
-119.7
-234.4 %
-12.1
-44.8
-4.5
-16.1
-1.6
-178.9
-206.3 %
-18.1
5.7
0.6
-163.1
-218.6 %
-16.5
-0.2
798.5
1 023.7
-18.8 %
100
951.2
92.9
72.5
-36.5 %
7.1
17.9
1.7
91.5
8.9
108.3
77 %
10.6
-35.8
-167.7 %
-3.5
-19.4
-1.9
-8.8
-0.9
-58.4
-453.9 %
-5.7
0.5
0.05
-51.2
-583 %
-5.001
-0.06
797.8
1 260.9
12.9 %
100
1 146.8
91
114.1
21.1 %
9
18.2
1.4
44.1
3.5
61.2
36.3 %
4.9
52.9
7.3 %
4.2
-34.2
-2.7
-1.7
-0.1
16.5
200 %
1.3
3.1
0.2
10.6
43.2 %
0.8
0.01
794.7
1 116.5
-3.2 %
100
1 022.3
91.6
94.2
-47.3 %
8.4
2.8
0.3
53.3
4.8
44.9
-63.1 %
4
49.3
-13.2 %
4.4
-44.5
-4
0.5
0.04
5.5
152.9 %
0.5
0.3
0.03
7.4
-42.6 %
0.7
0.01
799.3
1 153.7
-11.1 %
100
975.1
84.5
178.7
-12.5 %
15.5
15.5
1.3
153.5
13.3
121.8
3.6 %
10.6
56.8
-34.4 %
4.9
-62.8
-5.4
-6
-0.5
-10.4
-121.2 %
-0.9
-42.5
-3.7
12.9
-72.6 %
1.1
0.02
797.9
1 298.2
12.2 %
100
1 094
84.3
204.2
11 %
15.7
35.6
2.7
57.6
4.4
117.6
5.3 %
9.1
86.6
19.8 %
6.7
-34.2
-2.6
-4
-0.3
49
210.1 %
3.8
-0.6
-0.05
47
114.6 %
3.6
0.06
797.5
1 157.5
37.4 %
100
973.5
84.1
184
115.7 %
15.9
—
0
86.1
7.4
111.7
254.6 %
9.7
72.3
34.4 %
6.2
-58.4
-5.05
1.9
0.2
15.8
135.8 %
1.4
2.9
0.3
21.9
104.7 %
1.9
0.03
809.5
842.6
-6.9 %
100
757.3
89.9
85.3
-51.9 %
10.1
—
0
33.4
4
31.5
174.8 %
3.7
53.8
-75.5 %
6.4
-47.3
-5.6
0.2
0.02
6.7
-61.5 %
0.8
-1.1
-0.1
10.7
-61.6 %
1.3
0.01
796.1
905.2
8.1 %
100
727.8
80.4
177.4
118.7 %
19.6
29.3
3.2
78.5
8.7
-42.1
-185.4 %
-4.7
219.5
588.1 %
24.2
-46.9
-5.2
-217
-24
17.4
56.8 %
1.9
-1.1
-0.1
27.9
800 %
3.1
0.04
649.5
837.2
11.5 %
100
756
90.3
81.1
2152.8 %
9.7
0.5
0.06
50.3
6
49.3
151.5 %
5.9
31.9
-67.9 %
3.8
-21.6
-2.6
0.8
0.1
11.1
-81.2 %
1.3
-0.1
-0.01
3.1
-95 %
0.4
—
797.8
751
59.2 %
100
747.4
99.5
3.6
106.3 %
0.5
—
0
41.3
5.5
-95.7
-444.2 %
-12.7
99.4
217.1 %
13.2
-33.5
-4.5
-7
-0.9
59
211.1 %
7.9
—
0
61.8
212.8 %
8.2
0.08
801.7
471.8
10.8 %
100
528.9
112.1
-57.1
-111.5 %
-12.1
—
0
27.9
5.9
27.8
-90.7 %
5.9
-84.9
74 %
-18
-28.9
-6.1
1.5
0.3
-53.1
85.3 %
-11.3
0.6
0.1
-54.8
86.1 %
-11.6
-0.07
794
425.9
27.4 %
100
452.9
106.3
-27
32.7 %
-6.3
—
0
83.5
19.6
300.1
698.1 %
70.5
-327.1
-321 %
-76.8
-29.5
-6.9
-4.8
-1.1
-361.2
-366.7 %
-84.8
40.4
9.5
-393.5
-441.3 %
-92.4
-0.5
788.2
334.2
-13.7 %
100
374.3
112
-40.1
5 %
-12
—
0
37.6
11.3
37.6
-15.3 %
11.3
-77.7
10.3 %
-23.2
-0.3
-0.09
0.6
0.2
-77.4
18.4 %
-23.2
3.3
1
-72.7
17.4 %
-21.8
-0.09
797.8
387.3
0.9 %
100
429.4
110.9
-42.2
-117.5 %
-10.9
—
0
44.4
11.5
44.4
4 %
11.5
-86.6
-39.5 %
-22.4
-8.8
-2.3
0.5
0.1
-94.9
-43.8 %
-24.5
4.5
1.2
-88
-50.9 %
-22.7
-0.11
797.2
383.8
52.9 %
100
403.1
105
-19.4
88.5 %
-5.05
—
0
42.7
11.1
42.7
-62.3 %
11.1
-62.1
78 %
-16.2
-13.8
-3.6
9.9
2.6
-66
78.2 %
-17.2
3
0.8
-58.3
78.6 %
-15.2
-0.07
798.5
251
-5.4 %
100
420.2
167.4
-169.1
-276.1 %
-67.4
—
0
32.6
13
113.3
37.5 %
45.1
-282.4
-2176.5 %
-112.5
-19.7
-7.8
-1.1
-0.4
-303.3
-18856.2 %
-120.8
-27.6
-11
-272.3
-11445.8 %
-108.5
-0.36
752.7
265.2
-50 %
100
169.2
63.8
96
32.2 %
36.2
—
0
82.4
31.1
82.4
-6.2 %
31.1
13.6
188.9 %
5.1
-18.1
-6.8
2.8
1.1
-1.6
-206.7 %
-0.6
8.1
3.1
2.4
-57.9 %
0.9
0.01
240.5
530
-6.6 %
100
457.5
86.3
72.6
-32.7 %
13.7
—
0
87.8
16.6
87.8
-9.8 %
16.6
-15.3
-245.7 %
-2.9
-4.2
-0.8
21
4
1.5
-70 %
0.3
6.2
1.2
5.7
23.9 %
1.1
0.01
797.8
567.6
-1.4 %
100
459.8
81
107.8
-2.9 %
19
—
0
97.2
17.1
97.3
5.4 %
17.1
10.5
-44.1 %
1.8
-8.2
-1.4
2.7
0.5
5
-41.9 %
0.9
1.3
0.2
4.6
-54.9 %
0.8
0.01
797.8
575.9
-5.5 %
100
464.9
80.7
111
-5.5 %
19.3
—
0
77.2
13.4
92.3
-8.5 %
16
18.8
13.3 %
3.3
-12.3
-2.1
2.1
0.4
8.6
473.3 %
1.5
4.1
0.7
10.2
1175 %
1.8
0.01
797.8
609.3
-9.9 %
100
491.7
80.7
117.5
36 %
19.3
—
0
100.6
16.5
100.9
34.4 %
16.6
16.6
48.2 %
2.7
-15.3
-2.5
0.3
0.05
1.5
-71.7 %
0.2
-0.4
-0.07
0.8
-83.3 %
0.1
—
797.8
675.9
2.3 %
100
589.6
87.2
86.4
51.8 %
12.8
—
0
79.2
11.7
75.1
87.7 %
11.1
11.2
-33.7 %
1.7
-6.8
-1.006
1
0.1
5.3
-13.1 %
0.8
2.6
0.4
4.8
9.1 %
0.7
0.01
797.8
661
22.9 %
100
604.1
91.4
56.9
0.5 %
8.6
—
0
43.1
6.5
40
-21.4 %
6.1
16.9
196.5 %
2.6
-13.5
-2.04
3.1
0.5
6.1
235.6 %
0.9
0.9
0.1
4.4
186.3 %
0.7
0.01
797.8
537.7
—
100
481.2
89.5
56.6
—
10.5
—
0
51.3
9.5
50.9
—
9.5
5.7
—
1.1
-10.1
-1.9
—
0
-4.5
—
-0.8
-0.8
-0.1
-5.1
—
-0.9
-0.01
797.8