Haimo Technologies Statements
30
Data from Haimo Technologies`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Haimo Technologies Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
192.32
98.8 %
100
102.41
53.3
89.908
168 %
46.7
7.713
4
34.476
17.9
39.332
0.9 %
20.5
50.576
1031.3 %
26.3
-9.186
-4.8
0.756
0.4
42.131
755.3 %
21.9
3.066
1.6
38.259
760.8 %
19.9
0.099
384.77
96.756
53.7 %
100
63.208
65.3
33.548
110.9 %
34.7
6.961
7.2
33.595
34.7
38.979
-6 %
40.3
-5.431
78.8 %
-5.6
-0.703
-0.7
-0.296
-0.3
-6.429
80 %
-6.6
-0.116
-0.1
-5.79
81 %
-6
-0.015
384.77
62.947
-82.7 %
100
47.042
74.7
15.905
-89.4 %
25.3
7.943
12.6
34.474
54.8
41.486
-48.9 %
65.9
-25.581
-137.5 %
-40.6
-6.11
-9.7
-0.394
-0.6
-32.084
-159.8 %
-51
-0.813
-1.3
-30.55
-151.7 %
-48.5
-0.079
384.77
364.7
237.2 %
100
215.31
59
149.38
330.3 %
41
12.646
3.5
65.332
17.9
81.159
132.6 %
22.3
68.222
38193.9 %
18.7
-13.505
-3.7
-1.06
-0.3
53.658
3438.2 %
14.7
-7.196
-2
59.077
1799.2 %
16.2
0.154
384.77
108.16
3.8 %
100
73.445
67.9
34.713
6.5 %
32.1
8.609
8
30.149
27.9
34.892
-26.3 %
32.3
-0.179
98.8 %
-0.2
-1.423
-1.3
0.061
0.06
-1.607
90.2 %
-1.5
2.337
2.2
-3.477
76.9 %
-3.2
-0.009
384.77
104.25
107.1 %
100
71.642
68.7
32.606
59 %
31.3
8.473
8.1
40.47
38.8
47.321
19.7 %
45.4
-14.715
22.7 %
-14.1
-1.669
-1.6
-0.076
-0.07
-16.46
38.1 %
-15.8
-1.556
-1.5
-15.036
43.5 %
-14.4
-0.039
384.77
50.34
-83.8 %
100
29.838
59.3
20.501
-83.5 %
40.7
5.994
11.9
34.675
68.9
39.542
-88 %
78.6
-19.041
90.7 %
-37.8
-8.633
-17.1
1.089
2.2
-26.583
88.1 %
-52.8
0.495
1
-26.596
88.6 %
-52.8
-0.069
384.77
311.48
182.8 %
100
187.34
60.1
124.14
187.7 %
39.9
6.385
2
51.863
16.7
328.63
850.5 %
105.5
-204.49
-2483.5 %
-65.6
-16.478
-5.3
-3.243
-1.04
-223.78
-12390.5 %
-71.8
7.964
2.6
-233.83
-26254.8 %
-75.07
-0.608
384.77
110.16
-3.8 %
100
67.01
60.8
43.152
8.3 %
39.2
9.68
8.8
25.718
23.3
34.573
-19.3 %
31.4
8.579
382.6 %
7.8
-9.082
-8.2
2.314
2.1
1.821
115.4 %
1.7
2.456
2.2
-0.887
92.7 %
-0.8
-0.002
384.77
114.52
58 %
100
74.696
65.2
39.827
48.1 %
34.8
5.226
4.6
37.046
32.3
42.863
27.6 %
37.4
-3.036
54 %
-2.7
-11.936
-10.4
3.151
2.8
-11.824
22.7 %
-10.3
0.951
0.8
-12.211
20.7 %
-10.7
-0.032
384.77
72.5
-75.3 %
100
45.5
62.8
26.9
-62.8 %
37.1
8.8
12.1
28.2
38.9
33.6
-46.8 %
46.3
-6.6
-171.7 %
-9.1
-7.6
-10.5
-1.1
-1.5
-15.3
11.6 %
-21.1
0.6
0.8
-15.4
-552.9 %
-21.2
-0.04
384.8
293.3
259.4 %
100
220.9
75.3
72.3
145.9 %
24.7
10
3.4
54
18.4
63.1
78.8 %
21.5
9.2
255.9 %
3.1
-19.2
-6.5
-7.3
-2.5
-17.3
19.5 %
-5.9
-19.5
-6.6
3.4
112.5 %
1.2
0.01
384.8
81.6
2 %
100
52.2
64
29.4
263 %
36
9.1
11.2
40.9
50.1
35.3
-93.6 %
43.3
-5.9
98.9 %
-7.2
-15.8
-19.4
-0.9
-1.1
-21.5
96.1 %
-26.3
0.5
0.6
-27.1
95 %
-33.2
-0.07
384.8
80
63.9 %
100
71.8
89.8
8.1
-49.1 %
10.1
7.6
9.5
74.3
92.9
555.7
1583.9 %
694.6
-547.5
-3101.8 %
-684.4
-10.9
-13.6
1.5
1.9
-556.9
-1860.9 %
-696.1
-4.2
-5.3
-545.8
-1856.3 %
-682.3
-1.42
389
48.8
-86.9 %
100
32.9
67.4
15.9
-90.6 %
32.6
5.8
11.9
28.9
59.2
33
-78.9 %
67.6
-17.1
-224.8 %
-35.04
-11.2
-23
-0.1
-0.2
-28.4
-127.4 %
-58.2
-0.1
-0.2
-27.9
-134.3 %
-57.2
-0.07
384.8
372.3
211 %
100
202.3
54.3
170
330.4 %
45.7
12.8
3.4
81.2
21.8
156.3
210.1 %
42
13.7
225.7 %
3.7
-19.3
-5.2
115.8
31.1
103.7
740.1 %
27.9
21.1
5.7
81.3
561.9 %
21.8
0.21
384.8
119.7
7.7 %
100
80.2
67
39.5
10 %
33
5.1
4.3
46.1
38.5
50.4
16.9 %
42.1
-10.9
-51.4 %
-9.1
-5.2
-4.3
-0.1
-0.08
-16.2
-36.1 %
-13.5
1.7
1.4
-17.6
-64.5 %
-14.7
-0.05
384.8
111.1
24.6 %
100
75.2
67.7
35.9
30.1 %
32.3
4.6
4.1
45.4
40.9
43.1
28.3 %
38.8
-7.2
-20 %
-6.5
-4.6
-4.1
-0.1
-0.09
-11.9
33.9 %
-10.7
-0.7
-0.6
-10.7
42.2 %
-9.6
-0.03
384.8
89.2
-76.3 %
100
61.6
69.1
27.6
-84.7 %
30.9
6.8
7.6
30.7
34.4
33.6
-50.9 %
37.7
-6
-105.3 %
-6.7
-15.1
-16.9
—
0
-18
-118.2 %
-20.2
0.6
0.7
-18.5
-120.5 %
-20.7
-0.05
384.8
376.1
179.2 %
100
195.2
51.9
180.9
262.5 %
48.1
6.8
1.8
53.2
14.1
68.4
62.1 %
18.2
112.5
1361 %
29.9
-11
-2.9
-3.4
-0.9
99
1314.3 %
26.3
6.8
1.8
90.1
3117.9 %
24
0.23
384.8
134.7
24.3 %
100
84.8
63
49.9
45.1 %
37
5.3
3.9
32.7
24.3
42.2
3.2 %
31.3
7.7
218.5 %
5.7
-2
-1.5
-0.1
-0.07
7
182.4 %
5.2
3.7
2.7
2.8
134.1 %
2.1
0.01
384.8
108.4
31.2 %
100
74
68.3
34.4
25.5 %
31.7
—
0
49.7
45.8
40.9
14.6 %
37.7
-6.5
21.7 %
-6
-0.7
-0.6
-1.2
-1.1
-8.5
58.9 %
-7.8
1.9
1.8
-8.2
56.1 %
-7.6
-0.02
384.8
82.6
-68.5 %
100
55.2
66.8
27.4
-76.2 %
33.2
7.5
9.1
30.3
36.7
35.7
-34.9 %
43.2
-8.3
-113.8 %
-10.05
-12.6
-15.3
0.2
0.2
-20.7
-173.4 %
-25.06
0.4
0.5
-18.7
-278.1 %
-22.6
-0.05
384.8
261.9
201.4 %
146.9
115
312.2 %
1
39.6
54.8
139.3 %
60.3
1106 %
-26.9
-1.3
28.2
2663.6 %
5.3
10.5
2525 %
0.03
384.8
86.9
-16.6 %
59
27.9
-14.9 %
1.2
21.6
22.9
2.7 %
5
-52.4 %
-6.9
0.8
-1.1
-121.6 %
-1.6
0.4
-91.8 %
—
384.8
104.2
77.8 %
71.4
32.8
83.2 %
—
22.4
22.3
6.7 %
10.5
462.1 %
-5.3
—
5.1
250 %
0.3
4.9
269 %
0.01
384.8
58.6
-23.3 %
40.7
17.9
-10.1 %
—
20.5
20.9
-34.1 %
-2.9
75.4 %
-0.5
—
-3.4
—
-0.4
-2.9
-158 %
-0.01
384.8
76.4
40.2 %
56.5
19.9
-2.5 %
—
26.7
31.7
71.4 %
-11.8
-690 %
9.6
2.3
—
100 %
-4.9
5
725 %
0.01
384.8
54.5
-47.1 %
34
20.4
-41.2 %
—
18.3
18.5
12.8 %
2
-89.1 %
-3
0.5
-0.5
-103.7 %
0.3
-0.8
-107.7 %
—
384.8
103
102.8 %
68.3
34.7
149.6 %
—
16.8
16.4
-17.6 %
18.3
405 %
-4.6
-0.1
13.6
252.8 %
2.3
10.4
240.5 %
0.03
324.8
50.8
-61.3 %
36.9
13.9
-68.6 %
—
20.4
19.9
-27.4 %
-6
-135.7 %
-3.8
0.9
-8.9
-169 %
-1
-7.4
-151 %
-0.02
324.8
131.4
67.8 %
87.2
44.3
193.4 %
—
27.3
27.4
12.8 %
16.8
282.6 %
-4.5
0.6
12.9
187.8 %
-2
14.5
208.2 %
0.05
322.6
78.3
-15.5 %
63.2
15.1
-28.1 %
—
24.2
24.3
16.8 %
-9.2
-3166.7 %
-5.7
0.3
-14.7
-1370 %
-1.1
-13.4
-396.3 %
-0.04
324.8
92.7
-11.4 %
71.6
21
-43.4 %
—
20.3
20.8
-0.5 %
0.3
-98.1 %
-2.7
1.5
-1
-107 %
1.1
-2.7
-122.5 %
-0.01
324.8
104.6
-33.9 %
67.5
37.1
-45.8 %
—
20.3
20.9
-35.7 %
16.2
-55 %
-2.5
0.6
14.3
-59.3 %
1.9
12
-56.7 %
0.04
324.8
158.2
218.3 %
89.7
68.5
240.8 %
—
27.6
32.5
150 %
36
414.3 %
-3.7
2.9
35.1
374.3 %
6.3
27.7
559.5 %
0.09
296.1
49.7
-12.5 %
29.6
20.1
-14.5 %
—
13.3
13
-16.7 %
7
-12.5 %
-2.5
2.8
7.4
12.1 %
2.1
4.2
13.5 %
0.01
281.6
56.8
11.6 %
33.3
23.5
4.9 %
—
15.6
15.6
14.7 %
8
-9.1 %
-2
0.6
6.6
-4.3 %
2.6
3.7
-19.6 %
0.01
281
50.9
-41.9 %
28.5
22.4
-36.5 %
—
13.3
13.6
-21.8 %
8.8
-50.8 %
-2.3
0.3
6.9
-57.1 %
2.3
4.6
-64.1 %
0.02
281.6
87.6
37.1 %
52.3
35.3
23.4 %
—
15.8
17.4
32.8 %
17.9
14.7 %
-1.9
0.1
16.1
10.3 %
1.4
12.8
96.9 %
0.05
281.6
63.9
49.6 %
35.3
28.6
44.4 %
—
12.2
13.1
-3 %
15.6
151.6 %
-1.2
0.2
14.6
147.5 %
6
6.5
441.7 %
0.02
281.6
42.7
8.4 %
22.9
19.8
23 %
—
13.9
13.5
16.4 %
6.2
34.8 %
-0.4
—
5.9
34.1 %
3.4
1.2
-42.9 %
—
281.6
39.4
-49.6 %
23.2
16.1
-28.8 %
—
11.4
11.6
-33.7 %
4.6
-9.8 %
-0.6
0.5
4.4
-22.8 %
1.4
2.1
425 %
0.01
281.6
78.1
—
55.5
22.6
—
—
16.3
17.5
—
5.1
—
-0.5
1.1
5.7
—
2.9
0.4
—
—
281.6