GI Technologies Statements
30
Data from GI Technologies`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
GI Technologies Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.888
-63 %
100
-39.015
-2066.4
40.903
148.4 %
2166.4
—
0
-147.67
-7821.4
-132.5
-774 %
-7017.5
173.4
266.3 %
9183.9
-745.33
-39475.8
-22.295
-1180.8
-594.89
-374.3 %
-31507.5
68.568
3631.6
-656.43
-311.6 %
-34767.1
-0.753
871.25
5.107
-88 %
100
89.701
1756.6
-84.595
-27.5 %
-1656.6
—
0
19.658
384.9
19.657
-9.7 %
384.9
-104.25
-18.3 %
-2041.5
-17.132
-335.5
-4.052
-79.4
-125.44
-11.4 %
-2456.4
36.32
711.2
-159.47
-41.6 %
-3122.8
-0.183
871.25
42.662
2221.6 %
100
109
255.5
-66.336
18.2 %
-155.5
—
0
21.783
51.1
21.776
36.5 %
51
-88.112
9.2 %
-206.5
-17.785
-41.7
-6.691
-15.7
-112.59
2 %
-263.9
-0.066
-0.2
-112.65
-1 %
-264.05
-0.129
871.25
1.838
-85.8 %
100
82.925
4512.5
-81.087
29.4 %
-4412.5
—
0
15.976
869.4
15.952
-92.5 %
868
-97.039
70.5 %
-5280.6
-13.179
-717.2
-4.66
-253.6
-114.88
67.8 %
-6251.3
-1.605
-87.3
-111.56
73.5 %
-6070.6
-0.128
871.25
12.898
-37.2 %
100
127.78
990.7
-114.88
-65.2 %
-890.7
—
0
220.79
1711.8
213.53
4789.9 %
1655.6
-328.41
-344.3 %
-2546.2
-25.331
-196.4
-2.598
-20.1
-356.34
-79.7 %
-2762.8
65.782
510
-421
-115.1 %
-3264.05
-0.483
871.25
20.531
-47.6 %
100
90.078
438.7
-69.546
60.2 %
-338.7
—
0
4.367
21.3
4.367
-98.1 %
21.3
-73.913
82 %
-360.004
19.665
95.8
-144.09
-701.8
-198.34
54.2 %
-966.06
0.711
3.5
-195.73
49 %
-953.3
-0.214
916.7
39.162
57.9 %
100
214.02
546.5
-174.85
-97.8 %
-446.5
—
0
183.43
468.4
234.67
1135.1 %
599.2
-409.53
-281.3 %
-1045.7
-17.935
-45.8
-5.493
-14.03
-433.5
-303.6 %
-1106.9
-44.362
-113.3
-383.6
-304.2 %
-979.5
-0.44
871.25
24.8
-87.7 %
100
113.2
456.5
-88.4
-71 %
-356.5
—
0
19.1
77
19
-40.6 %
76.6
-107.4
-28.3 %
-433.06
-0.3
-1.2
0.3
1.2
-107.4
28.9 %
-433.06
-9.3
-37.5
-94.9
27.6 %
-382.7
-0.11
886.1
201.9
13360 %
100
253.6
125.6
-51.7
37.6 %
-25.6
—
0
1
0.5
32
32100 %
15.8
-83.7
-1.1 %
-41.5
-54.1
-26.8
-13.2
-6.5
-151
-47.9 %
-74.8
-15.3
-7.6
-131.1
-44.7 %
-64.9
-0.15
873.7
1.5
108.3 %
100
84.5
5633.3
-82.9
35.1 %
-5526.7
—
0
-0.6
-40
-0.1
-100.1 %
-6.7
-82.8
66.5 %
-5520
-19.5
-1300
0.2
13.3
-102.1
60 %
-6806.7
-6.1
-406.7
-90.6
62.7 %
-6040
-0.1
886.1
-18.1
-378.5 %
100
109.7
-606.08
-127.8
-22.8 %
706.1
—
0
119.2
-658.6
119.1
756.8 %
-658.01
-246.9
-109.2 %
1364.1
-8.4
46.4
-0.1
0.6
-255.5
-106.2 %
1411.6
-12.7
70.2
-243.2
-122.1 %
1343.6
-0.27
922.7
6.5
-98.5 %
100
110.6
1701.5
-104.1
64.3 %
-1601.5
—
0
13.9
213.8
13.9
-98.8 %
213.8
-118
92.1 %
-1815.4
-5.9
-90.8
-0.1
-1.5
-123.9
91.8 %
-1906.2
-12.4
-190.8
-109.5
92.2 %
-1684.6
-0.13
842.3
426.9
1693.7 %
100
718.9
168.4
-292
-173.2 %
-68.4
0.4
0.09
766
179.4
1 204.4
3484.5 %
282.1
-1 496.4
-964.3 %
-350.5
-10.4
-2.4
-2.9
-0.7
-1 509.8
-952.9 %
-353.7
-110.7
-25.9
-1 398.8
-891.4 %
-327.7
-1.62
864
23.8
-90.6 %
100
130.7
549.2
-106.9
-189 %
-449.2
—
0
33.8
142
33.6
-94.8 %
141.2
-140.6
73.6 %
-590.8
-3.2
-13.4
0.4
1.7
-143.4
73.2 %
-602.5
1.2
5
-141.1
70.3 %
-592.9
-0.16
886.1
253.7
13.8 %
100
133.6
52.7
120.1
6.5 %
47.3
0.4
0.2
651.8
256.9
652
6910.8 %
257
-531.9
-613.9 %
-209.7
-3.8
-1.5
0.2
0.08
-535.5
-609 %
-211.08
-55.2
-21.8
-475.1
-738.6 %
-187.3
-0.55
880.6
222.9
-21.3 %
100
110.1
49.4
112.8
-29 %
50.6
0.2
0.09
9.1
4.1
9.3
-96.4 %
4.2
103.5
202.7 %
46.4
-4
-1.8
5.7
2.6
105.2
204.9 %
47.2
15.7
7
74.4
167 %
33.4
0.09
871.2
283.4
30 %
100
124.4
43.9
158.9
27.9 %
56.1
0.8
0.3
15.2
5.4
259.7
2119.7 %
91.6
-100.8
-189.7 %
-35.6
2.7
1
-2
-0.7
-100.3
-166.5 %
-35.4
1.1
0.4
-111
-181.3 %
-39.2
-0.13
871.2
218
17.6 %
100
93.9
43.1
124.2
27 %
57
0.3
0.1
12
5.5
11.7
-3.3 %
5.4
112.4
31.3 %
51.6
38.3
17.6
0.1
0.05
150.8
26.8 %
69.2
16.9
7.8
136.5
23.4 %
62.6
0.16
871.2
185.4
5.5 %
100
87.7
47.3
97.8
-9.5 %
52.8
—
0
19.2
10.4
12.1
-50.6 %
6.5
85.6
2.4 %
46.2
34.8
18.8
-1.5
-0.8
118.9
54.4 %
64.1
13.5
7.3
110.6
90.7 %
59.7
0.13
871.2
175.7
10.2 %
100
67.6
38.5
108.1
-61.9 %
61.5
—
0
17.5
10
24.5
-68.7 %
13.9
83.6
-59.3 %
47.6
-6.2
-3.5
-0.4
-0.2
77
-45.3 %
43.8
15.7
8.9
58
-46.5 %
33
0.07
871.2
159.5
-14.8 %
100
-123.9
-77.7
283.4
129.1 %
177.7
—
0
15.9
10
78.2
220.5 %
49
205.2
106.6 %
128.7
-5
-3.1
-58.4
-36.6
140.7
4.1 %
88.2
39.9
25
108.4
-11.2 %
68
0.12
871.2
187.1
231.2 %
100
63.4
33.9
123.7
48 %
66.1
1.3
0.7
17.6
9.4
24.4
22 %
13
99.3
56.1 %
53.1
34.9
18.7
-0.2
-0.1
135.2
197.1 %
72.3
13.3
7.1
122.1
202.2 %
65.3
0.31
393.9
56.5
-69.5 %
100
-27.1
-48
83.6
57.7 %
148
—
0
13.4
23.7
20
33.3 %
35.4
63.6
67.8 %
112.6
-16.2
-28.7
-0.8
-1.4
45.5
46.3 %
80.5
4.2
7.4
40.4
101 %
71.5
0.05
806.5
185.5
50.4 %
100
132.5
71.4
53
74.3 %
28.6
—
0
12.9
7
15
-97.2 %
8.1
37.9
107.6 %
20.4
-6.6
-3.6
-0.3
-0.2
31.1
108.1 %
16.8
10.3
5.6
20.1
104.7 %
10.8
0.02
871.2
123.3
385.4 %
100
92.9
75.3
30.4
115.6 %
24.7
—
0
19
15.4
530.1
2660.9 %
429.9
-499.7
-9698 %
-405.3
-8.8
-7.1
124.5
101
-384
-4417.6 %
-311.4
41
33.3
-423.2
-5190 %
-343.2
-0.37
1 138.4
25.4
-54.8 %
100
11.3
44.5
14.1
-45.1 %
55.5
—
0
16.9
66.5
19.2
-32.9 %
75.6
-5.1
-82.1 %
-20.08
-4.3
-16.9
0.9
3.5
-8.5
-350 %
-33.5
-0.4
-1.6
-8
-396.3 %
-31.5
-0.01
782.2
56.2
67.3 %
100
30.4
54.1
25.7
367.3 %
45.7
—
0
31.6
56.2
28.6
39.5 %
50.9
-2.8
81.3 %
-5
5.9
10.5
0.2
0.4
3.4
138.6 %
6
3.8
6.8
2.7
124.8 %
4.8
—
782.2
33.6
-71.4 %
100
28.1
83.6
5.5
-93.6 %
16.4
—
0
13.1
39
20.5
-58 %
61
-15
-140 %
-44.6
5.6
16.7
0.6
1.8
-8.8
-114.1 %
-26.2
0.6
1.8
-10.9
-126 %
-32.4
-0.01
782.2
117.3
38 %
100
31
26.4
86.3
128.9 %
73.6
—
0
24.8
21.1
48.8
71.8 %
41.6
37.5
303.2 %
32
16.5
14.1
8.6
7.3
62.6
270.4 %
53.4
8.6
7.3
42
211.1 %
35.8
0.06
725
85
76 %
100
47.3
55.6
37.7
39.6 %
44.4
—
0
20.8
24.5
28.4
158.2 %
33.4
9.3
-41.9 %
10.9
7.6
8.9
-0.1
-0.1
16.9
13.4 %
19.9
0.4
0.5
13.5
-11.8 %
15.9
0.02
811.3
48.3
31.6 %
100
21.3
44.1
27
30.4 %
55.9
—
0
12.3
25.5
11
-16 %
22.8
16
110.5 %
33.1
-1.3
-2.7
0.1
0.2
14.9
104.1 %
30.8
1.9
3.9
15.3
128.4 %
31.7
0.02
782.2
36.7
-57.4 %
100
16.1
43.9
20.7
-56.8 %
56.4
—
0
12.1
33
13.1
-20.6 %
35.7
7.6
-75.8 %
20.7
-0.3
-0.8
—
0
7.3
-87.9 %
19.9
2.5
6.8
6.7
-86.9 %
18.3
0.01
782.2
86.2
7.9 %
100
38.3
44.4
47.9
31.2 %
55.6
—
0
7.7
8.9
16.5
-20.7 %
19.1
31.4
100 %
36.4
25.7
29.8
3.2
3.7
60.4
219.6 %
70.1
3.3
3.8
51
261.7 %
59.2
0.07
782.2
79.9
55.4 %
100
43.4
54.3
36.5
59.4 %
45.7
—
0
21.3
26.7
20.8
43.4 %
26
15.7
86.9 %
19.6
3.2
4
—
0
18.9
8.6 %
23.7
3.5
4.4
14.1
3.7 %
17.6
0.02
782.2
51.4
41.2 %
100
28.5
55.4
22.9
6 %
44.6
—
0
14.6
28.4
14.5
9 %
28.2
8.4
—
16.3
7
13.6
2
3.9
17.4
91.2 %
33.9
1.9
3.7
13.6
97.1 %
26.5
0.02
782.2
36.4
1.1 %
100
14.8
40.7
21.6
61.2 %
59.3
—
0
13.9
38.2
13.3
9 %
36.5
8.4
663.6 %
23.1
0.7
1.9
—
0
9.1
26.4 %
25
2.3
6.3
6.9
23.2 %
19
0.01
782.2
36
—
100
22.7
63.1
13.4
—
37.2
—
0
13
36.1
12.2
—
33.9
1.1
—
3.1
4.8
13.3
1.3
3.6
7.2
—
20
1.3
3.6
5.6
—
15.6
0.01
782.2