Sino Prima Statements
30
Data from Sino Prima`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sino Prima Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
315.39
-6.7 %
100
287.71
91.2
27.678
-17.5 %
8.8
3.026
1
25.879
8.2
27.79
66.1 %
8.8
-0.112
-100.7 %
-0.04
-12.479
-4
0.116
0.04
-11.88
-204.2 %
-3.8
0.429
0.1
-10.638
-220.4 %
-3.4
-0.039
273.05
338.15
-8.7 %
100
304.61
90.1
33.543
-52.2 %
9.9
1.154
0.3
23.089
6.8
16.733
-44.1 %
4.9
16.811
-58.3 %
5
-1.762
-0.5
-3.642
-1.08
11.406
-53.2 %
3.4
3.953
1.2
8.832
-13.2 %
2.6
0.033
268.54
370.36
-31.6 %
100
300.15
81
70.217
352.2 %
19
1.198
0.3
33.434
9
29.912
29.1 %
8.1
40.305
179 %
10.9
-19.55
-5.3
3.598
1
24.353
126 %
6.6
7.31
2
10.177
117.8 %
2.7
0.038
268.54
541.2
23 %
100
569.04
105.1
-27.84
-122.2 %
-5.1
1.083
0.2
28.288
5.2
23.165
-38.3 %
4.3
-51.005
-158.2 %
-9.4
-39.53
-7.3
-2.945
-0.5
-93.527
-226.2 %
-17.3
-9.742
-1.8
-57.182
-264.7 %
-10.6
-0.213
268.55
440.1
-22.3 %
100
314.95
71.6
125.15
3.6 %
28.4
3.947
0.9
35.915
8.2
37.533
-14.6 %
8.5
87.615
14 %
19.9
-11.222
-2.5
-2.177
-0.5
74.088
23.2 %
16.8
15.865
3.6
34.722
66.7 %
7.9
0.129
268.53
566.14
13.8 %
100
445.31
78.7
120.83
-18.6 %
21.3
5.057
0.9
39.304
6.9
43.957
38.2 %
7.8
76.87
-34.1 %
13.6
-16.747
-3
—
0
60.123
-29.5 %
10.6
23.104
4.1
20.835
-51.1 %
3.7
0.077
269.39
497.66
-9 %
100
349.14
70.2
148.51
271.4 %
29.8
1.25
0.3
30.683
6.2
31.804
468.8 %
6.4
116.71
239.3 %
23.5
-31.655
-6.4
0.286
0.06
85.34
2937.6 %
17.1
18.622
3.7
42.639
652 %
8.6
0.159
268.53
547.13
42.4 %
100
507.14
92.7
39.991
-65.7 %
7.3
1.719
0.3
37.341
6.8
5.592
-83.9 %
1
34.399
-58.1 %
6.3
-31.677
-5.8
0.072
0.01
2.809
-94.8 %
0.5
7.402
1.4
-7.724
-143.1 %
-1.4
-0.029
268.53
384.32
-8.3 %
100
267.58
69.6
116.74
21.2 %
30.4
1.885
0.5
32.81
8.5
34.65
6.6 %
9
82.09
28.7 %
21.4
-27.876
-7.3
0.185
0.05
54.398
83.2 %
14.2
16.122
4.2
17.901
297.4 %
4.7
0.067
268.53
419.09
-11.4 %
100
322.8
77
96.291
-41.3 %
23
2.476
0.6
30.402
7.3
32.497
-2.4 %
7.8
63.793
-51.2 %
15.2
-34.169
-8.2
0.24
0.06
29.697
-72 %
7.1
9.103
2.2
4.505
-90.9 %
1.1
0.017
268.53
473
-2.2 %
100
308.9
65.3
164.1
24.4 %
34.7
2.5
0.5
30.9
6.5
33.3
-2.9 %
7
130.8
34 %
27.7
-24.8
-5.2
-0.1
-0.02
105.9
39 %
22.4
21.6
4.6
49.7
100.4 %
10.5
0.19
268.5
483.7
39.1 %
100
351.7
72.7
131.9
7.1 %
27.3
9.2
1.9
15.8
3.3
34.3
-22.2 %
7.1
97.6
23.4 %
20.2
-8.9
-1.8
-12.3
-2.5
76.2
17.4 %
15.8
18
3.7
24.8
112 %
5.1
0.1
252.8
347.7
-5.7 %
100
224.5
64.6
123.2
14.7 %
35.4
0.3
0.09
43.9
12.6
44.1
28.2 %
12.7
79.1
8.4 %
22.7
-14.3
-4.1
0.1
0.03
64.9
15.5 %
18.7
14.9
4.3
11.7
-27.3 %
3.4
0.05
221.8
368.7
13.3 %
100
261.3
70.9
107.4
-23.3 %
29.1
3.2
0.9
32.7
8.9
34.4
197.2 %
9.3
73
-58.4 %
19.8
-16.9
-4.6
—
0
56.2
-64 %
15.2
6.4
1.7
16.1
-70.8 %
4.4
0.07
221.8
325.5
-27.5 %
100
185.5
57
140
0.5 %
43
1.8
0.6
41.3
12.7
-35.4
-157.8 %
-10.9
175.4
124.3 %
53.9
-19.5
-6
—
0
155.9
109.8 %
47.9
25.6
7.9
55.1
305.1 %
16.9
0.25
221.8
448.9
39.9 %
100
309.6
69
139.3
-12.1 %
31
10.6
2.4
38
8.5
61.2
29.7 %
13.6
78.2
-29.7 %
17.4
-2.6
-0.6
-1.2
-0.3
74.3
-6.9 %
16.6
16.5
3.7
13.6
7.1 %
3
0.07
183.8
320.8
-9.5 %
100
162.4
50.6
158.4
-9.6 %
49.4
1.7
0.5
46.2
14.4
47.2
-14.6 %
14.7
111.2
-7.3 %
34.7
-23.3
-7.3
-8
-2.5
79.8
-8 %
24.9
11.6
3.6
12.7
46 %
4
0.07
183.5
354.5
-12.8 %
100
179.3
50.6
175.2
-15.4 %
49.4
2.5
0.7
53.4
15.1
55.3
25.1 %
15.6
120
-26.4 %
33.9
-7.3
-2.06
-26
-7.3
86.7
-41.5 %
24.5
20.1
5.7
8.7
-77.5 %
2.5
0.05
183.5
406.4
161.5 %
100
199.2
49
207.2
579.3 %
51
0.6
0.1
43.7
10.8
44.2
36.4 %
10.9
163
8678.9 %
40.1
-14.9
-3.7
—
0
148.1
1104.1 %
36.4
27.9
6.9
38.7
2050 %
9.5
0.21
183.5
155.4
264.8 %
100
124.9
80.4
30.5
267.5 %
19.6
15
9.7
9.8
6.3
32.4
65.3 %
20.8
-1.9
83.2 %
-1.2
12.8
8.2
0.1
0.06
12.3
105 %
7.9
-1.1
-0.7
1.8
162.1 %
1.2
0.02
110.7
42.6
-18.2 %
100
34.3
80.5
8.3
-6.7 %
19.5
—
0
20.5
48.1
19.6
10.7 %
46
-11.3
-28.4 %
-26.5
17.3
40.6
—
0
6
-36.2 %
14.1
—
0
-2.9
-422.2 %
-6.8
-0.03
110.7
52.1
-41.1 %
100
43.2
82.9
8.9
-57.4 %
17.1
—
0
18.7
35.9
17.7
-12.4 %
34
-8.8
-1357.1 %
-16.9
17.8
34.2
0.1
0.2
9.4
-31.9 %
18
0.6
1.2
0.9
-84.5 %
1.7
0.01
110.7
88.5
-37.8 %
100
67.6
76.4
20.9
-33.2 %
23.6
—
0
21.6
24.4
20.2
6.9 %
22.8
0.7
-94.4 %
0.8
4.9
5.5
1.2
1.4
13.8
557.1 %
15.6
2.4
2.7
5.8
3000 %
6.6
0.05
110.7
142.2
181 %
110.9
31.3
187.2 %
—
16.9
18.9
8.6 %
12.4
290.8 %
-2.7
-7.6
2.1
138.2 %
1.9
-0.2
96 %
—
110.7
50.6
-31 %
39.7
10.9
-30.1 %
—
17.2
17.4
24.3 %
-6.5
-482.4 %
-1.5
2.5
-5.5
-214.6 %
-0.3
-5
-228.2 %
-0.04
110.7
73.3
-38.3 %
57.7
15.6
-49.5 %
—
18.4
14
-22.2 %
1.7
-86.8 %
-2.6
5.8
4.8
-57.9 %
1.1
3.9
-45.1 %
0.04
110.7
118.8
0.5 %
87.8
30.9
10.8 %
—
18.7
18
-39.2 %
12.9
906.3 %
-2
0.5
11.4
178 %
3.5
7.1
238.1 %
0.06
110.7
118.2
190.4 %
90.2
27.9
165.7 %
—
23.5
29.6
112.9 %
-1.6
52.9 %
5.2
0.3
4.1
720 %
2.1
2.1
—
0.02
110.7
40.7
-21.1 %
30.3
10.5
-8.7 %
—
14.8
13.9
6.9 %
-3.4
-126.7 %
1
2.9
0.5
-84.4 %
0.7
—
-100 %
—
110.7
51.6
-53.1 %
40.1
11.5
-61.4 %
—
15.9
13
-25.3 %
-1.5
-112.1 %
4.5
0.2
3.2
-76.5 %
1.5
1.8
-83.5 %
0.02
110.7
110.1
-19.7 %
80.3
29.8
-8.9 %
—
17.3
17.4
-35.3 %
12.4
113.8 %
-2
3.1
13.6
11.5 %
2.9
10.9
-2.7 %
0.1
110.7
137.1
146.6 %
104.4
32.7
144 %
—
21.5
26.9
40.8 %
5.8
203.6 %
3.1
3.3
12.2
438.9 %
1.3
11.2
402.7 %
0.1
110.7
55.6
-26.6 %
42.2
13.4
-19.8 %
—
18
19.1
67.5 %
-5.6
-205.7 %
2.1
—
-3.6
-181.8 %
0.2
-3.7
-223.3 %
-0.04
96.1
75.7
-35 %
59
16.7
-50.4 %
—
15.1
11.4
-37 %
5.3
-66 %
-1.4
0.6
4.4
-71.6 %
1.7
3
-76.6 %
0.04
84.2
116.5
-14.3 %
82.8
33.7
-19 %
—
17.3
18.1
-7.7 %
15.6
-29.1 %
-0.1
—
15.5
-32.9 %
3.1
12.8
-37.6 %
0.15
82.8
136
154.7 %
94.4
41.6
243.8 %
—
16.9
19.6
30.7 %
22
885.7 %
-2.4
3.6
23.1
800 %
3.6
20.5
669.4 %
0.25
82.8
53.4
-42.3 %
41.2
12.1
-46.7 %
—
15.2
15
-18 %
-2.8
-163.6 %
-1.2
0.7
-3.3
-210 %
—
-3.6
-263.6 %
-0.04
82.8
92.5
-12.8 %
69.8
22.7
-27.5 %
—
18
18.3
22.8 %
4.4
-73 %
-1.1
-0.3
3
-82.8 %
1.1
2.2
-84.4 %
0.03
82.8
106.1
—
74.8
31.3
—
—
14.9
14.9
—
16.3
—
0.4
0.7
17.4
—
3.8
14.1
—
0.17
82.8