Minsheng Statements
00
Data from Minsheng`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Minsheng Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
18.227
102.5 %
0.12
18.107
103.7 %
—
10.7
10.697
34.2 %
7.41
708.2 %
-3.662
-0.01
3.738
-43.3 %
1.227
1.914
-57 %
0.004
531.87
8.999
100.5 %
0.109
8.89
98.8 %
—
7.971
7.973
-2.4 %
0.917
124.8 %
5.674
—
6.591
404.1 %
1.869
4.455
788.7 %
0.008
531.87
4.489
-13.7 %
100
0.017
0.4
4.472
-13.6 %
99.6
—
0
8.206
182.8
8.174
-70.8 %
182.1
-3.701
83.8 %
-82.5
1.534
34.2
—
0
-2.167
92 %
-48.3
-1.512
-33.7
-0.647
96.7 %
-14.4
-0.001
531.87
5.202
-19 %
100
0.023
0.4
5.179
-18.9 %
99.6
—
0
27.998
538.2
27.977
289.9 %
537.8
-22.798
-2791.7 %
-438.3
-4.189
-80.5
—
0
-26.987
-550.3 %
-518.8
-6.536
-125.6
-19.617
-381.2 %
-377.1
-0.037
531.87
6.423
21.3 %
100
0.036
0.6
6.387
21.2 %
99.4
—
0
7.179
111.8
7.175
-14.1 %
111.7
-0.788
74.4 %
-12.3
-3.366
-52.4
—
0
-4.15
-543.7 %
-64.6
-0.23
-3.6
-4.077
-1567.2 %
-63.5
-0.008
531.87
5.297
94.3 %
100
0.027
0.5
5.27
93.8 %
99.5
—
0
8.359
157.8
8.351
1.2 %
157.7
-3.081
44.3 %
-58.2
4.016
75.8
—
0
0.935
112.9 %
17.7
1.095
20.7
-0.245
94.7 %
-4.6
0
531.87
2.727
-90.9 %
100
0.007
0.3
2.719
-90.9 %
99.7
—
0
8.278
303.6
8.249
-47.4 %
302.5
-5.53
-139.1 %
-202.8
-1.701
-62.4
—
0
-7.231
-154.3 %
-265.2
-2.48
-91
-4.638
-169.9 %
-170.09
-0.009
531.87
30.042
298.3 %
100
0.208
0.7
29.834
297.6 %
99.3
—
0
15.718
52.3
15.677
72.5 %
52.2
14.156
994 %
47.1
-0.851
-2.8
0.001
0.003
13.306
482.1 %
44.3
5.266
17.5
6.638
390.3 %
22.1
0.012
531.87
7.542
-15.9 %
100
0.039
0.5
7.504
-15.9 %
99.5
—
0
9.088
120.5
9.087
8.4 %
120.5
-1.584
-391.6 %
-21
3.869
51.3
—
0
2.286
-67.4 %
30.3
0.792
10.5
1.354
-71.4 %
17.9
0.003
531.87
8.972
-8.5 %
100
0.049
0.5
8.923
-8 %
99.5
—
0
8.406
93.7
8.38
-6.9 %
93.4
0.543
-32.1 %
6.1
6.469
72.1
—
0
7.012
—
78.2
2.015
22.5
4.738
426.4 %
52.8
0.009
531.87
9.8
-66 %
100
—
0
9.7
-66.1 %
99
—
0
9
91.8
9
-57.9 %
91.8
0.8
-88.9 %
8.2
-0.8
-8.2
—
0
—
-100 %
0
-1.1
-11.2
0.9
-90.1 %
9.2
—
531.9
28.8
72.5 %
100
0.2
0.7
28.6
73.3 %
99.3
—
0
21.5
74.7
21.4
177.9 %
74.3
7.2
-17.2 %
25
5.7
19.8
—
0
12.9
-13.4 %
44.8
3.1
10.8
9.1
-8.1 %
31.6
0.02
531.9
16.7
-5.1 %
100
0.2
1.2
16.5
-5.7 %
98.8
—
0
7.9
47.3
7.7
10 %
46.1
8.7
-17.9 %
52.1
6.2
37.1
—
0
14.9
8.8 %
89.2
4.3
25.7
9.9
10 %
59.3
0.02
531.9
17.6
37.5 %
100
0.1
0.6
17.5
37.8 %
99.4
—
0
7
39.8
7
-4.1 %
39.8
10.6
96.3 %
60.2
3.8
21.6
-0.6
-3.4
13.7
69.1 %
77.8
4
22.7
9
26.8 %
51.1
0.02
531.9
12.8
-41 %
100
0.1
0.8
12.7
-40.9 %
99.2
—
0
7.3
57
7.3
-63.1 %
57
5.4
217.6 %
42.2
2.7
21.1
—
0
8.1
65.3 %
63.3
0.6
4.7
7.1
646.2 %
55.5
0.01
531.9
21.7
-7.7 %
100
0.2
0.9
21.5
-7.7 %
99.1
—
0
19.8
91.2
19.8
110.6 %
91.2
1.7
-87.8 %
7.8
3.2
14.7
—
0
4.9
-68.8 %
22.6
5.8
26.7
-1.3
-112.3 %
-6
—
525.1
23.5
-2.1 %
100
0.2
0.9
23.3
-2.1 %
99.1
—
0
9.4
40
9.4
-6.9 %
40
13.9
2.2 %
59.1
1.8
7.7
—
0
15.7
-9.2 %
66.8
4.2
17.9
10.6
-8.6 %
45.1
0.02
531.9
24
79.1 %
100
0.2
0.8
23.8
78.9 %
99.2
—
0
10.1
42.1
10.1
17.4 %
42.1
13.6
189.4 %
56.7
3.7
15.4
—
0
17.3
58.7 %
72.1
4.8
20
11.6
54.7 %
48.3
0.02
531.9
13.4
-37.7 %
100
0.1
0.7
13.3
-37.6 %
99.3
—
0
8.6
64.2
8.6
-49.4 %
64.2
4.7
6.8 %
35.1
6.2
46.3
—
0
10.9
41.6 %
81.3
2.9
21.6
7.5
78.6 %
56
0.01
531.9
21.5
-11.9 %
100
0.1
0.5
21.3
-12 %
99.1
—
0
16.9
78.6
17
75.3 %
79.1
4.4
-69.7 %
20.5
3.3
15.3
—
0
7.7
-57.5 %
35.8
2.9
13.5
4.2
-61.5 %
19.5
0.01
531.9
24.4
32.6 %
100
0.2
0.8
24.2
33 %
99.2
—
0
9.7
39.8
9.7
-7.6 %
39.8
14.5
90.8 %
59.4
3.6
14.8
—
0
18.1
432.4 %
74.2
6.1
25
10.9
626.7 %
44.7
0.02
531.9
18.4
12.2 %
100
0.2
1.1
18.2
11.7 %
98.9
—
0
10.6
57.6
10.5
-12.5 %
57.1
7.6
76.7 %
41.3
-3.9
-21.2
-0.3
-1.6
3.4
-40.4 %
18.5
1.4
7.6
1.5
-54.5 %
8.2
—
531.9
16.4
-13.7 %
100
0.1
0.6
16.3
-13.3 %
99.4
—
0
12
73.2
12
-21.6 %
73.2
4.3
22.9 %
26.2
1.4
8.5
—
0
5.7
103.6 %
34.8
1.8
11
3.3
725 %
20.1
0.01
531.9
19
13.8 %
0.2
18.8
13.3 %
—
15.3
15.3
59.4 %
3.5
-50 %
-0.7
0.2
2.8
-81.6 %
2
0.4
-96.8 %
—
531.9
16.7
-16.5 %
0.1
16.6
-16.2 %
—
9.6
9.6
-8.6 %
7
-24.7 %
8.2
—
15.2
14.3 %
2
12.5
52.4 %
0.02
531.9
20
26.6 %
0.1
19.8
26.1 %
—
10.5
10.5
-7.1 %
9.3
111.4 %
4
—
13.3
33 %
4.2
8.2
32.3 %
0.02
531.7
15.8
-78.9 %
0.1
15.7
-78.7 %
—
11.3
11.3
-81.7 %
4.4
-63 %
5.7
—
10
-27 %
3.3
6.2
-8.8 %
0.01
531.9
75
-32.2 %
1.2
73.8
-32.3 %
—
61.9
61.9
-32.8 %
11.9
-29.2 %
1.8
—
13.7
-31.2 %
6.5
6.8
-48.9 %
0.01
531.9
110.7
50.8 %
1.8
109
52.4 %
—
92.1
92.1
-7.1 %
16.8
160.9 %
2.9
0.2
19.9
142.7 %
6
13.3
70.5 %
0.02
531.9
73.4
4.4 %
1.8
71.5
6.7 %
—
99.1
99.1
16.5 %
-27.6
-52.5 %
32.6
3.2
8.2
158.6 %
—
7.8
169.6 %
0.01
531.9
70.3
-33.7 %
3.3
67
-33.4 %
—
85.2
85.1
-0.8 %
-18.1
-222.3 %
4.1
—
-14
-124 %
-3.2
-11.2
-128.3 %
-0.02
531.9
106.1
55.8 %
5.5
100.6
56.7 %
—
85.9
85.8
15.8 %
14.8
249.5 %
43.5
—
58.3
201.9 %
18.1
39.6
190 %
0.07
531.9
68.1
28.5 %
3.9
64.2
29.7 %
—
74.1
74.1
48.2 %
-9.9
-1880 %
-47.3
—
-57.2
-397.9 %
-13.5
-44
-421.2 %
-0.08
531.9
53
606.7 %
3.5
49.5
607.1 %
—
49.9
50
367.3 %
-0.5
86.5 %
14.6
5.1
19.2
18.5 %
4.8
13.7
14.2 %
0.03
532.1
7.5
-94.2 %
0.5
7
-84.8 %
—
10.6
10.7
-76 %
-3.7
-364.3 %
19.8
—
16.2
-83 %
3.9
12
-81 %
0.02
531.9
129
22.9 %
83.1
46
104.4 %
—
44.5
44.5
129.4 %
1.4
-56.2 %
88.8
4.9
95.1
289.8 %
29.3
63.3
253.6 %
0.12
531.9
105
-8 %
82.5
22.5
-3.4 %
—
19.3
19.4
18.3 %
3.2
-54.3 %
21.2
—
24.4
82.1 %
4.3
17.9
46.7 %
0.03
531.9
114.1
-8.9 %
90.8
23.3
14.2 %
—
16.3
16.4
3.8 %
7
52.2 %
6.4
0.1
13.4
709.1 %
-2.9
12.2
334.6 %
0.02
537.7
125.2
3.3 %
104.8
20.4
-16.7 %
—
15.8
15.8
-14.6 %
4.6
-23.3 %
-6.9
0.1
-2.2
91.8 %
-0.1
-5.2
79.1 %
-0.01
531.9
121.2
3 %
96.7
24.5
21.9 %
—
18.5
18.5
37 %
6
-9.1 %
-32.7
—
-26.7
-153.7 %
-5.9
-24.9
-172 %
-0.05
531.9
117.7
3 %
97.6
20.1
4.1 %
—
13.5
13.5
12.5 %
6.6
-8.3 %
43.2
—
49.7
274.4 %
11.1
34.6
245.4 %
0.07
531.9
114.3
-11.4 %
95.1
19.3
-3.5 %
—
12.1
12
-13 %
7.2
16.1 %
-36.1
0.3
-28.5
-193.1 %
-9.3
-23.8
-228 %
-0.04
531.9
129
5.9 %
109
20
-9.5 %
—
13.7
13.8
64.3 %
6.2
-54.7 %
24.4
—
30.6
-72.6 %
8.2
18.6
-74.6 %
0.03
531.9
121.8
—
99.7
22.1
—
—
8.3
8.4
—
13.7
—
97.9
0.1
111.8
—
30
73.3
—
0.14
531.9