GF Statements
00
GF Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 828.2
100
—
0
—
0
—
0
3 268.02
47.9
3 485.97
51.1
3 342.23
48.9
—
0
-9.355
-0.1
3 296.31
48.3
273.96
4
2 598.37
38.1
0.342
7 605.85
5 286.2
100
—
0
—
0
—
0
3 667.17
60.2
3 828.09
61.8
1 458.1
38.2
-35.464
-0.2
-17.435
-0.2
1 356.85
37.5
30.719
3.8
955.51
27
0.126
7 605.85
4 775.68
100
—
0
—
0
—
0
3 206.6
67.1
3 286.66
68.8
1 489.01
31.2
—
0
-32.516
-0.7
1 414.01
29.6
-32.527
-0.7
1 059.32
22.2
0.139
7 605.85
6 760.04
100
—
0
—
0
—
0
3 512.64
52
3 554.45
52.6
3 205.58
47.4
—
0
-0.743
-0.01
3 135.55
46.4
471.1
7
2 219.8
32.8
0.289
7 669.44
6 476.33
100
—
0
—
0
—
0
3 664.58
56.6
3 704.57
57.2
2 771.76
42.8
—
0
0.332
0.005
2 838.03
43.8
412.23
6.4
2 057.28
31.8
0.27
7 605.85
7 619.58
100
—
0
—
0
—
0
4 079.71
53.5
4 205.02
55.2
3 414.56
44.8
—
0
-39.559
-0.5
3 540.91
46.5
536.84
7
2 594.85
34.1
0.348
7 452.44
4 809.94
100
—
0
—
0
—
0
3 369.99
70.1
3 526.46
73.3
1 283.48
26.7
—
0
-6.323
-0.1
1 272.27
26.5
31.337
0.7
977.27
20.3
0.124
7 874.23
7 930.41
100
—
0
—
0
—
0
3 924.13
49.5
4 253
53.6
3 677.4
46.4
—
0
-9.17
-0.1
3 753.15
47.3
667.73
8.4
2 865.8
36.1
0.382
7 501.03
4 771.99
100
—
0
—
0
—
0
2 610.74
54.7
3 071.87
64.4
1 700.12
35.6
—
0
-4.885
-0.1
1 821.46
38.2
253.87
5.3
1 292.79
27.1
0.17
7 621.09
7 379.24
100
—
0
—
0
—
0
3 627.33
49.2
3 767.81
51.1
3 611.43
48.9
—
0
-29.455
-0.4
3 006.24
40.7
500.73
6.8
2 203.32
29.9
0.289
7 621.09
8 342.16
100
—
0
—
0
—
0
4 539.89
54.4
5 082.6
60.9
3 259.55
39.1
—
0
-0.134
-0.002
3 739.08
44.8
666.58
8
2 749.65
33
0.361
7 621.09
9 117.53
100
—
0
—
0
—
0
4 078.42
44.7
4 726.27
51.8
4 391.26
48.2
—
0
-31.015
-0.3
4 682.63
51.4
996.46
10.9
3 347.64
36.7
0.444
7 542.65
8 207
100
—
0
—
0
—
0
4 055
49.4
4 785
58.3
3 422
41.7
—
0
—
0
3 536
43.1
745
9.1
2 541
31
0.33
7 700
7 473
100
—
0
—
0
—
0
3 675
49.2
5 210
69.7
2 263
30.3
—
0
-15
-0.2
2 516
33.7
462
6.2
1 898
25.4
0.25
7 621
7 080
100
—
0
—
0
—
0
3 925
55.4
3 978
56.2
3 102
43.8
—
0
2
0.03
3 229
45.6
631
8.9
2 389
33.7
0.31
7 621
8 058
100
—
0
—
0
—
0
3 662
45.4
3 707
46
4 351
54
—
0
-4
-0.05
5 107
63.4
1 155
14.3
3 681
45.7
0.48
7 621
5 374
100
—
0
—
0
—
0
2 506
46.6
2 629
48.9
2 745
51.1
—
0
-11
-0.2
2 747
51.1
580
10.8
2 071
38.5
0.27
7 621
5 268
100
—
0
—
0
—
0
2 774
52.7
2 918
55.4
2 350
44.6
—
0
-15
-0.3
2 520
47.8
473
9
1 923
36.5
0.25
7 621
5 258
100
—
0
—
0
—
0
2 280
43.4
3 292
62.6
1 966
37.4
—
0
-16
-0.3
2 109
40.1
485
9.2
1 476
28.1
0.19
7 621
4 624
100
—
0
—
0
—
0
2 470
53.4
3 081
66.6
1 543
33.4
—
0
-392
-8.5
1 629
35.2
363
7.9
1 221
26.4
0.16
7 621
6 833
100
—
0
—
0
—
0
2 684
39.3
2 819
41.3
4 014
58.7
—
0
—
0
4 019
58.8
845
12.4
2 919
42.7
0.38
7 621
3 889
100
—
0
—
0
—
0
2 115
54.4
3 300
84.9
589
15.1
—
0
-24
-0.6
586
15.1
268
6.9
186
4.8
0.02
7 861
3 506
100
—
0
—
0
—
0
2 041
58.2
2 041
58.2
1 465
41.8
—
0
-17
-0.5
1 682
48
376
10.7
1 255
35.8
0.16
7 846
3 305
100
—
0
—
0
—
0
1 954
59.1
1 955
59.2
1 351
40.9
—
0
-7
-0.2
1 790
54.2
329
10
1 332
40.3
0.18
7 412
3 862
100
—
0
—
0
—
0
1 920
49.7
1 921
49.7
1 941
50.3
—
0
—
0
1 946
50.4
400
10.4
1 526
39.5
0.2
7 632
6 318
—
—
—
2 891
3 245
3 073
—
1
3 127
739
2 228
0.3
7 518
4 827
—
—
—
2 186
2 193
2 635
—
-1
2 720
521
2 066
0.27
7 651
5 150
—
—
—
2 427
2 461
2 689
—
259
2 948
672
2 163
0.28
7 621
4 900
—
—
—
2 083
2 087
2 813
—
25
2 850
629
2 139
0.28
7 638
5 520
—
—
—
2 650
3 066
2 454
—
85
2 541
589
1 845
0.24
7 621
5 062
—
—
—
2 275
2 276
2 787
—
72
2 859
605
2 155
0.28
7 621
5 373
—
—
—
2 453
2 460
2 914
—
-2
2 911
593
2 225
0.29
7 621
4 757
—
—
—
2 382
2 385
2 372
—
22
2 394
509
1 806
0.24
7 621
7 092
—
—
—
3 051
3 299
3 793
—
-7
3 786
872
2 815
0.4
7 059
6 642
—
—
—
3 998
3 998
2 644
—
37
2 681
620
1 980
0.26
7 621
14 000
—
—
—
6 155
6 195
7 805
—
95
7 900
1 892
5 889
0.84
7 013
5 712
—
—
—
2 279
2 275
3 437
—
2
3 439
809
2 517
0.43
5 919
5 278
—
—
—
2 494
2 644
2 634
—
77
2 711
643
1 982
0.33
5 919
3 483
—
—
—
1 686
1 686
1 797
—
17
1 815
414
1 366
0.23
5 919
2 169
—
—
—
1 116
1 117
1 053
—
4
1 057
208
849
0.14
5 919
2 465
—
—
—
1 395
1 395
1 070
—
-4
1 066
239
826
0.14
5 919
1 918
—
—
—
1 348
1 386
533
—
-1
533
26
507
0.09
5 919
2 456
—
—
—
1 256
1 256
1 200
—
11
1 211
265
944
0.16
5 919
2 446
509
1 937
—
992
1 072
865
—
2
866
186
681
0.12
5 919
1 896
—
—
—
1 029
1 031
866
—
2
868
187
681
0.11
5 919
1 985
—
—
—
926
1 583
403
—
-40
362
-9
380
0.06
5 984