SPIC Industry Statements
00
Data from SPIC Industry`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
SPIC Industry Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 892.66
34.7 %
100
1 185.04
62.6
707.62
-1.6 %
37.4
13.954
0.7
254.35
13.4
529.16
252.9 %
28
178.46
-68.6 %
9.4
122.26
6.5
-7.418
-0.4
170.33
-64.6 %
9
151.21
8
-29.357
-109.3 %
-1.6
-0.005
5 383.42
1 404.76
-1 %
100
685.66
48.8
719.11
5.2 %
51.2
2
0.1
148.1
10.5
149.97
16.1 %
10.7
569.14
2.7 %
40.5
-142.13
-10.1
3.33
0.2
480.52
-33.2 %
34.2
73.967
5.3
314.62
-23.2 %
22.4
0.058
5 383.42
1 419.23
-27.1 %
100
735.97
51.9
683.26
-14.4 %
48.1
—
0
129.21
9.1
129.21
-17.1 %
9.1
554.06
-13.8 %
39
148.72
10.5
-4.989
-0.4
718.89
27.8 %
50.7
127.15
9
409.7
34.6 %
28.9
0.076
5 383.42
1 946.47
-28.9 %
100
1 148.02
59
798.45
-44.6 %
41
—
0
155.94
8
155.94
-39.2 %
8
642.5
-45.7 %
33
-101.63
-5.2
4.093
0.2
562.33
101.2 %
28.9
103.96
5.3
304.3
-12.8 %
15.6
0.057
5 383.42
2 736.61
21 %
100
1 295.89
47.4
1 440.72
163.8 %
52.6
8.365
0.3
248.28
9.1
256.64
110.7 %
9.4
1 184.07
179 %
43.3
-717.65
-26.2
-34.866
-1.3
279.47
-33.6 %
10.2
-8.597
-0.3
348.8
88.6 %
12.7
0.065
5 383.42
2 261.75
-13.7 %
100
1 715.55
75.9
546.2
-49.3 %
24.1
—
0
159.61
7.1
121.83
-36.7 %
5.4
424.38
-52.1 %
18.8
6.559
0.3
1.046
0.05
420.88
-59.3 %
18.6
133.67
5.9
184.96
-53.8 %
8.2
0.034
5 383.42
2 621.4
-13.5 %
100
1 543.76
58.9
1 077.64
-8.8 %
41.1
0.767
0.03
191.59
7.3
192.35
6.3 %
7.3
885.29
-11.5 %
33.8
146
5.6
3.762
0.1
1 034.46
1.2 %
39.5
216.09
8.2
400.29
10.6 %
15.3
0.074
5 383.42
3 029
-33 %
100
1 848
61
1 181
-1.1 %
39
—
0
182
6
181
-68 %
6
1 000
59 %
33
14
0.5
3
0.1
1 022
31.5 %
33.7
215
7.1
362
12.4 %
12
0.07
5 383
4 524
21.9 %
100
3 330
73.6
1 194
9.9 %
26.4
3
0.07
554
12.2
565
215.6 %
12.5
629
-30.7 %
13.9
127
2.8
24
0.5
777
-11.3 %
17.2
198
4.4
322
12.6 %
7.1
0.06
5 383
3 711
21.7 %
100
2 625
70.7
1 086
-12.1 %
29.3
—
0
177
4.8
179
-14.4 %
4.8
908
-11.5 %
24.5
-44
-1.2
11
0.3
876
-12.1 %
23.6
220
5.9
286
-16.1 %
7.7
0.05
5 383
3 049
12.9 %
100
1 813
59.5
1 235
25.3 %
40.5
—
0
208
6.8
209
50.4 %
6.9
1 026
21.1 %
33.7
-35
-1.1
-4
-0.1
997
9.4 %
32.7
215
7.1
341
10.7 %
11.2
0.06
5 383
2 701
-31 %
100
1 714
63.5
986
-19.8 %
36.5
—
0
139
5.1
139
-66.3 %
5.1
847
3.8 %
31.4
51
1.9
13
0.5
911
91.8 %
33.7
208
7.7
308
45.3 %
11.4
0.06
5 411
3 917
39.1 %
100
2 688
68.6
1 229
17 %
31.4
3
0.08
410
10.5
413
148.8 %
10.5
816
-7.7 %
20.8
-390
-10
17
0.4
475
-48.8 %
12.1
91
2.3
212
-50.6 %
5.4
0.04
5 454
2 815
2.4 %
100
1 765
62.7
1 050
-10.6 %
37.3
—
0
166
5.9
166
-21.7 %
5.9
884
-8.2 %
31.4
39
1.4
3
0.1
928
28.9 %
33
184
6.5
429
38.4 %
15.2
0.08
5 547
2 748
-5.9 %
100
1 573
57.2
1 175
13.2 %
42.8
—
0
211
7.7
212
-4.1 %
7.7
963
17.7 %
35
-236
-8.6
-7
-0.3
720
-29.6 %
26.2
122
4.4
310
-18.8 %
11.3
0.06
5 193
2 919
-73 %
100
1 881
64.4
1 038
-74.7 %
35.6
—
0
221
7.6
221
-73.3 %
7.6
818
-75.1 %
28
195
6.7
5
0.2
1 023
-66.4 %
35
262
9
382
-49.7 %
13.1
0.07
5 458
10 821
1461.5 %
100
6 711
62
4 109
5452.7 %
38
—
0
583
5.4
828
13700 %
7.7
3 282
4726.5 %
30.3
-249
-2.3
28
0.3
3 048
12092 %
28.2
811
7.5
759
4364.7 %
7
0.69
1 114
693
21.4 %
100
619
89.3
74
-10.8 %
10.7
—
0
6
0.9
6
-33.3 %
0.9
68
-8.1 %
9.8
-47
-6.8
2
0.3
25
-16.7 %
3.6
7
1
17
-19 %
2.5
0.02
1 102
571
-35 %
100
488
85.5
83
-34.6 %
14.5
—
0
3
0.5
9
-40 %
1.6
74
-33.9 %
13
-47
-8.2
2
0.4
30
-73 %
5.3
7
1.2
21
-78.1 %
3.7
0.02
1 114
878
57.3 %
100
751
85.5
127
252.8 %
14.5
—
0
15
1.7
15
-58.3 %
1.7
112
—
12.8
-33
-3.8
32
3.6
111
909.1 %
12.6
15
1.7
96
1820 %
10.9
0.09
1 102
558
-15.1 %
100
522
93.5
36
-41 %
6.5
—
0
34
6.1
36
260 %
6.5
—
-100 %
0
-29
-5.2
38
6.8
11
-56 %
2
5
0.9
5
-70.6 %
0.9
—
1 102
657
9.1 %
100
595
90.6
61
45.2 %
9.3
—
0
10
1.5
10
400 %
1.5
52
30 %
7.9
-28
-4.3
2
0.3
25
47.1 %
3.8
9
1.4
17
88.9 %
2.6
0.02
1 102
602
-27.3 %
100
560
93
42
-68.2 %
7
—
0
4
0.7
2
-84.6 %
0.3
40
-66.4 %
6.6
-22
-3.7
-1
-0.2
17
-83.2 %
2.8
8
1.3
9
-88.3 %
1.5
0.01
1 102
828
1.6 %
100
696
84.1
132
277.1 %
15.9
—
0
14
1.7
13
-27.8 %
1.6
119
600 %
14.4
-18
-2.2
—
0
101
494.1 %
12.2
24
2.9
77
7800 %
9.3
0.07
1 102
815
73 %
100
780
95.7
35
-60.7 %
4.3
—
0
18
2.2
18
50 %
2.2
17
-77.6 %
2.1
-13
-1.6
13
1.6
17
-73.8 %
2.1
17
2.1
-1
-102.4 %
-0.1
—
1 102
471
-1.1 %
100
382
81.1
89
-32.6 %
18.9
—
0
13
2.8
12
-33.3 %
2.5
76
-33.9 %
16.1
-12
-2.5
—
0
65
-36.3 %
13.8
23
4.9
41
-43.1 %
8.7
0.04
1 102
476
-35.8 %
100
343
72.1
132
-45 %
27.7
—
0
13
2.7
18
38.5 %
3.8
115
-49.3 %
24.2
-13
-2.7
1
0.2
102
-51.9 %
21.4
31
6.5
72
-57.9 %
15.1
0.07
1 102
742
-63.9 %
100
501
67.5
240
-64.4 %
32.3
—
0
13
1.8
13
-70.5 %
1.8
227
-64 %
30.6
-16
-2.2
1
0.1
212
-45.4 %
28.6
40
5.4
171
-26.3 %
23
0.15
1 102
2 057
334.9 %
100
1 383
67.2
674
395.6 %
32.8
—
0
28
1.4
44
238.5 %
2.1
630
412.2 %
30.6
-241
-11.7
-1
-0.05
388
243.4 %
18.9
153
7.4
232
176.2 %
11.3
0.21
1 102
473
-58.5 %
100
337
71.2
136
-66.1 %
28.8
—
0
13
2.7
13
-7.1 %
2.7
123
-68.1 %
26
-24
-5.07
14
3
113
-58.3 %
23.9
29
6.1
84
-53.6 %
17.8
0.09
967
1 141
289.4 %
100
740
64.9
401
326.6 %
35.1
—
0
13
1.1
14
—
1.2
386
388.6 %
33.8
-115
-10.08
—
0
271
106.9 %
23.8
89
7.8
181
38.2 %
15.9
0.19
967
293
-86.1 %
100
200
68.3
94
-83.6 %
32.1
—
0
14
4.8
14
-44 %
4.8
79
-85.6 %
27
52
17.7
—
0
131
-61.5 %
44.7
—
0
131
-40.5 %
44.7
0.14
967
2 105
1963.7 %
100
1 532
72.8
573
9450 %
27.2
—
0
9
0.4
25
150 %
1.2
548
13800 %
26
-241
-11.4
33
1.6
340
1900 %
16.2
115
5.5
220
1122.2 %
10.5
0.23
967
102
-42.4 %
100
96
94.1
6
-72.7 %
5.9
—
0
9
8.8
10
-44.4 %
9.8
-4
-200 %
-3.9
21
20.6
—
0
17
-57.5 %
16.7
—
0
18
-53.8 %
17.6
0.02
967
177
-38.8 %
100
154
87
22
-71.8 %
12.4
—
0
10
5.6
18
38.5 %
10.2
4
-93.8 %
2.3
36
20.3
—
0
40
-62.6 %
22.6
—
0
39
-63.9 %
22
0.04
967
289
42.4 %
100
211
73
78
271.4 %
27
—
0
13
4.5
13
62.5 %
4.5
65
400 %
22.5
42
14.5
—
0
107
-82.6 %
37
—
0
108
-82.3 %
37.4
0.11
967
203
118.3 %
100
181
89.2
21
216.7 %
10.3
—
0
14
6.9
8
-38.5 %
3.9
13
141.9 %
6.4
22
10.8
580
285.7
615
6050 %
303
—
0
610
6000 %
300.5
1.02
597
93
-21.2 %
100
111
119.4
-18
-175 %
-19.4
—
0
10
10.8
13
8.3 %
14
-31
-358.3 %
-33.3
26
28
15
16.1
10
-72.2 %
10.8
—
0
10
-71.4 %
10.8
0.02
599
118
—
100
94
79.7
24
—
20.3
—
0
13
11
12
—
10.2
12
—
10.2
18
15.3
6
5.1
36
—
30.5
—
0
35
—
29.7
0.06
606