00

Western Securities Co LtdSHE 002673 Stock Report

Last reporting period 30 Jun, 2024

Updated 01 Nov, 2024

Last price

Market cap $B

4.201

Middle

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Western Statements

00

Data from Western`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Jun, 2024

Next reporting period:

27 Dec, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

23 Oct, 2024

Western Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

1 734.03

48.1 %

100

0

0

0

641

37

1 093.46

29.7 %

63.1

640.57

95.7 %

36.9

0

-0.215

-0.01

613.72

90.2 %

35.4

150.01

8.7

457.37

58 %

26.4

0.102

4 469.58

2023-12-31
%

1 170.75

-34.5 %

100

0

0

0

516.07

44.1

843.37

-45.7 %

72

327.38

39.2 %

28

0

1.111

0.09

322.64

42.3 %

27.6

26.877

2.3

289.54

78.2 %

24.7

0.065

4 469.58

2023-09-30
%

1 788.45

-15.7 %

100

0

0

0

555.48

31.1

1 553.19

-3.7 %

86.8

235.26

-53.7 %

13.2

0

-13.553

-0.8

226.72

-54.1 %

12.7

56.476

3.2

162.47

-54.3 %

9.1

0.036

4 469.58

2023-06-30
%

2 121.79

17 %

100

0

0

0

683.81

32.2

1 613.27

20.3 %

76

508.52

7.7 %

24

0

-0.403

-0.02

494.07

1.2 %

23.3

128.56

6.1

355.38

-0.8 %

16.7

0.08

4 469.58

2023-03-31
%

1 812.97

92.2 %

100

0

0

0

556.01

30.7

1 340.62

26.4 %

73.9

472.35

503.7 %

26.1

0

-0.087

-0.005

488.31

544.4 %

26.9

121.99

6.7

358.32

617.1 %

19.8

0.08

4 469.58

2022-12-31
%

943.24

-41.9 %

100

0

0

0

414.85

44

1 060.25

-24.4 %

112.4

-117.02

-152.6 %

-12.4

0

-3.355

-0.4

-109.88

-155.9 %

-11.6

-45.284

-4.8

-69.288

-150.2 %

-7.3

-0.015

4 469.58

2022-09-30
%

1 624

-6.8 %

100

0

0

0

687.93

42.4

1 401.54

13.4 %

86.3

222.46

-56.1 %

13.7

0

-0.367

-0.02

196.41

-61.6 %

12.1

48.981

3

138.08

-63.3 %

8.5

0.031

4 469.58

2022-06-30
%

1 742.75

74.6 %

100

0

0

0

571.54

32.8

1 236.13

22.7 %

70.9

506.62

5884.2 %

29.1

0

0.068

0.004

511.27

4299.6 %

29.3

127.1

7.3

376.11

2332.8 %

21.6

0.084

4 469.58

2022-03-31
%

998.34

-49 %

100

0

0

0

421.97

42.3

1 007.09

-29.7 %

100.9

-8.759

-101.7 %

-0.9

0

-0.495

-0.05

-12.174

-102.3 %

-1.2

-3.039

-0.3

-16.845

-104 %

-1.7

-0.004

4 469.58

2021-12-31
%

1 958.39

24.3 %

100

0

0

0

910.09

46.5

1 432.99

18.9 %

73.2

525.4

41.9 %

26.8

0

-2.958

-0.2

536.72

43 %

27.4

113.71

5.8

419.56

52.5 %

21.4

0.094

4 469.58

2021-09-30
%

1 575.19

-19.7 %

100

0

0

0

575.47

36.5

1 204.92

-10.1 %

76.5

370.28

-40.5 %

23.5

0

0.029

0.002

375.41

-38.6 %

23.8

96.316

6.1

275.14

-39.4 %

17.5

0.062

4 469.58

2021-06-30
%

1 962.76

56.7 %

100

0

0

0

582.45

29.7

1 340.21

48.5 %

68.3

622.56

77.7 %

31.7

0

-0.537

-0.03

611.61

73.7 %

31.2

152.13

7.8

454.01

73.8 %

23.1

0.099

4 586.48

2021-03-31
%

1 252.8

-17.3 %

100

0

0

0

449.4

35.9

902.5

-28.8 %

72

350.3

42.3 %

28

0

-0.1

-0.008

352.1

42.4 %

28.1

88.4

7.1

261.3

36.9 %

20.9

0.06

4 354.7

2020-12-31
%

1 514.4

5.2 %

100

0

0

0

765.9

50.6

1 268.3

20.5 %

83.7

246.2

-36.5 %

16.3

0

-8.3

-0.5

247.2

-36.5 %

16.3

55.3

3.7

190.8

-33.8 %

12.6

0.05

3 501.8

2020-09-30
%

1 440

11.5 %

100

0

0

0

650.7

45.2

1 052.1

37.9 %

73.1

387.9

-26.6 %

26.9

0

1.2

0.08

389.3

-26.7 %

27

96.5

6.7

288.3

-24.9 %

20

0.08

3 501.8

2020-06-30
%

1 291.2

44.4 %

100

0

0

0

476.4

36.9

763

31.8 %

59.1

528.2

67.5 %

40.9

0

-5.9

-0.5

531.3

56.1 %

41.1

138.7

10.7

384.1

51.3 %

29.7

0.11

3 462.5

2020-03-31
%

894.4

29.9 %

100

0

0

0

472

52.8

579

-9.8 %

64.7

315.4

578.3 %

35.3

0

-0.6

-0.07

340.4

619.7 %

38.1

85.4

9.5

253.8

189.4 %

28.4

0.07

3 625.1

2019-12-31
%

688.7

-24.3 %

100

0

0

0

586.4

85.1

642.2

-22.7 %

93.2

46.5

-41.7 %

6.8

0

-3.7

-0.5

47.3

-41.2 %

6.9

-41.7

-6.05

87.7

45.9 %

12.7

0.03

3 505.1

2019-09-30
%

910.3

26.6 %

100

0

0

0

696.4

76.5

830.5

-7.2 %

91.2

79.7

145.3 %

8.8

0

0.2

0.02

80.5

151.4 %

8.8

18.8

2.1

60.1

150.2 %

6.6

0.02

3 501.8

2019-06-30
%

718.8

-46 %

100

0

0

0

704

97.9

894.6

59 %

124.5

-175.8

-122.9 %

-24.5

0

-6.1

-0.8

-156.7

-120.2 %

-21.8

-39.7

-5.5

-119.8

-120.6 %

-16.7

-0.03

3 611.6

2019-03-31
%

1 331.6

138.1 %

100

0

0

0

422.7

31.7

562.5

-28.5 %

42.2

769.2

437.7 %

57.8

0

6.1

0.5

776.1

442.3 %

58.3

193.6

14.5

582.1

505.4 %

43.7

0.17

3 501.8

2018-12-31
%

559.3

15.8 %

100

0

0

0

415.2

74.2

787.2

120.8 %

140.7

-227.8

-280.1 %

-40.7

0

-50.4

-9.01

-226.7

-277.8 %

-40.5

-85.3

-15.3

-143.6

-254.4 %

-25.7

-0.04

3 501.8

2018-09-30
%

483.1

-16.7 %

100

0

0

0

400.6

82.9

356.6

-23.6 %

73.8

126.5

11.7 %

26.2

0

0.8

0.2

127.5

8.8 %

26.4

34.2

7.1

93

5.1 %

19.3

0.03

3 501.8

2018-06-30
%

579.8

2.9 %

100

0

0

0

285.2

49.2

466.6

23 %

80.5

113.3

-38.5 %

19.5

0

3.8

0.7

117.2

-48.4 %

20.2

30

5.2

88.5

-45.5 %

15.3

0.03

3 501.8

2018-03-31
%

563.3

-39 %

100

0

0

0

385.9

68.5

379.3

-57.9 %

67.3

184.1

768.4 %

32.7

0

43

7.6

227

773.1 %

40.3

64.3

11.4

162.4

283.9 %

28.8

0.05

3 501.8

2017-12-31

923.2

12.9 %

435.1

902

97.2 %

21.2

-94.1 %

1.1

26

-92.8 %

-18.7

42.3

-84.5 %

0.01

3 501.8

2017-09-30

818

7.4 %

456.7

457.5

10.4 %

360.4

3.7 %

2.8

363.2

4.5 %

90.5

272.6

6.7 %

0.08

3 501.8

2017-06-30

761.8

14.8 %

372.1

414.3

-0.6 %

347.4

40.9 %

0.2

347.6

40.8 %

91.6

255.5

40.5 %

0.07

3 501.8

2017-03-31

663.3

-19.3 %

416.4

416.7

-30 %

246.6

9.2 %

0.3

246.9

8 %

65.7

181.9

-4 %

0.06

3 198.2

2016-12-31

821.6

-7.3 %

578.2

595.7

39.2 %

225.9

-50.7 %

2.7

228.6

-50.2 %

40.4

189.4

-45.3 %

0.06

3 198.2

2016-09-30

886.2

13.4 %

424.4

427.9

10.7 %

458.2

16 %

0.7

458.9

10.6 %

115.6

346.5

11 %

0.11

3 198.2

2016-06-30

781.5

-14.8 %

387.1

386.6

-29.9 %

394.9

8 %

19.7

414.9

13 %

105.8

312.2

12.9 %

0.1

3 198.2

2016-03-31

917.1

-40.6 %

557.7

551.3

-54.1 %

365.7

6.5 %

1.4

367.2

6.9 %

94.6

276.6

13 %

0.09

3 198.2

2015-12-31

1 544.5

42.9 %

1 193.8

1 201.2

49.3 %

343.3

24 %

0.7

343.6

22.1 %

102.3

244.8

16.6 %

0.08

3 198.2

2015-09-30

1 081.1

-43.7 %

824.8

804.3

35.2 %

276.8

-79.1 %

4.6

281.3

-78.9 %

70.1

209.9

-79 %

0.07

3 198.2

2015-06-30

1 921.5

75.7 %

576.8

595

47 %

1 326.5

92.5 %

6.8

1 333.1

93.5 %

332.7

999.2

92.6 %

0.31

3 198.2

2015-03-31

1 093.8

32.7 %

383.5

404.7

-19.8 %

689.1

115.3 %

689.1

113.1 %

174.3

518.8

113.5 %

0.16

3 198.1

2014-12-31

824.3

45.4 %

499.4

504.3

141.3 %

320.1

-10.5 %

3.9

323.3

-10.4 %

83.7

243

-9.9 %

0.09

2 745.6

2014-09-30

566.8

110.9 %

208.8

209

22.2 %

357.8

266.6 %

3.1

360.9

265.3 %

91.1

269.8

270.1 %

0.2

1 372.8

2014-06-30

268.7

-5.1 %

169.9

171.1

-0.8 %

97.6

-11.8 %

1.3

98.8

-9.5 %

25.9

72.9

-8.2 %

0.05

1 372.8

2014-03-31

283.1

7.8 %

171.6

172.5

-27.7 %

110.6

362.8 %

-1.4

109.2

347.5 %

29.8

79.4

525.2 %

0.03

2 745.6

2013-12-31

262.6

-13.6 %

242.3

238.7

29 %

23.9

-79.9 %

0.8

24.4

-79.5 %

11.7

12.7

-85.6 %

2 745.6

2013-09-30

304.1

43.4 %

183.7

185.1

14.8 %

119

134.3 %

0.3

119.3

135.8 %

30.9

88.4

137.6 %

0.03

2 745.6

2013-06-30

212.1

-40 %

158.6

161.3

-4.8 %

50.8

-72.4 %

-0.2

50.6

-72.5 %

13.3

37.2

-72.8 %

0.01

2 745.6

2013-03-31

353.6

140.1 %

169

169.5

-18.2 %

184.1

407.9 %

184.1

440.3 %

47.1

136.9

400.9 %

0.05

2 745.6

2012-12-31

147.3

173.4

207.1

-59.8

6.1

-54.1

-8.6

-45.5

-0.02

2 745.6

View Section: Balance Sheet