Western Statements
00
Data from Western`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
23 Oct, 2024
Western Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 734.03
48.1 %
100
—
0
—
—
0
—
0
641
37
1 093.46
29.7 %
63.1
640.57
95.7 %
36.9
—
0
-0.215
-0.01
613.72
90.2 %
35.4
150.01
8.7
457.37
58 %
26.4
0.102
4 469.58
1 170.75
-34.5 %
100
—
0
—
—
0
—
0
516.07
44.1
843.37
-45.7 %
72
327.38
39.2 %
28
—
0
1.111
0.09
322.64
42.3 %
27.6
26.877
2.3
289.54
78.2 %
24.7
0.065
4 469.58
1 788.45
-15.7 %
100
—
0
—
—
0
—
0
555.48
31.1
1 553.19
-3.7 %
86.8
235.26
-53.7 %
13.2
—
0
-13.553
-0.8
226.72
-54.1 %
12.7
56.476
3.2
162.47
-54.3 %
9.1
0.036
4 469.58
2 121.79
17 %
100
—
0
—
—
0
—
0
683.81
32.2
1 613.27
20.3 %
76
508.52
7.7 %
24
—
0
-0.403
-0.02
494.07
1.2 %
23.3
128.56
6.1
355.38
-0.8 %
16.7
0.08
4 469.58
1 812.97
92.2 %
100
—
0
—
—
0
—
0
556.01
30.7
1 340.62
26.4 %
73.9
472.35
503.7 %
26.1
—
0
-0.087
-0.005
488.31
544.4 %
26.9
121.99
6.7
358.32
617.1 %
19.8
0.08
4 469.58
943.24
-41.9 %
100
—
0
—
—
0
—
0
414.85
44
1 060.25
-24.4 %
112.4
-117.02
-152.6 %
-12.4
—
0
-3.355
-0.4
-109.88
-155.9 %
-11.6
-45.284
-4.8
-69.288
-150.2 %
-7.3
-0.015
4 469.58
1 624
-6.8 %
100
—
0
—
—
0
—
0
687.93
42.4
1 401.54
13.4 %
86.3
222.46
-56.1 %
13.7
—
0
-0.367
-0.02
196.41
-61.6 %
12.1
48.981
3
138.08
-63.3 %
8.5
0.031
4 469.58
1 742.75
74.6 %
100
—
0
—
—
0
—
0
571.54
32.8
1 236.13
22.7 %
70.9
506.62
5884.2 %
29.1
—
0
0.068
0.004
511.27
4299.6 %
29.3
127.1
7.3
376.11
2332.8 %
21.6
0.084
4 469.58
998.34
-49 %
100
—
0
—
—
0
—
0
421.97
42.3
1 007.09
-29.7 %
100.9
-8.759
-101.7 %
-0.9
—
0
-0.495
-0.05
-12.174
-102.3 %
-1.2
-3.039
-0.3
-16.845
-104 %
-1.7
-0.004
4 469.58
1 958.39
24.3 %
100
—
0
—
—
0
—
0
910.09
46.5
1 432.99
18.9 %
73.2
525.4
41.9 %
26.8
—
0
-2.958
-0.2
536.72
43 %
27.4
113.71
5.8
419.56
52.5 %
21.4
0.094
4 469.58
1 575.19
-19.7 %
100
—
0
—
—
0
—
0
575.47
36.5
1 204.92
-10.1 %
76.5
370.28
-40.5 %
23.5
—
0
0.029
0.002
375.41
-38.6 %
23.8
96.316
6.1
275.14
-39.4 %
17.5
0.062
4 469.58
1 962.76
56.7 %
100
—
0
—
—
0
—
0
582.45
29.7
1 340.21
48.5 %
68.3
622.56
77.7 %
31.7
—
0
-0.537
-0.03
611.61
73.7 %
31.2
152.13
7.8
454.01
73.8 %
23.1
0.099
4 586.48
1 252.8
-17.3 %
100
—
0
—
—
0
—
0
449.4
35.9
902.5
-28.8 %
72
350.3
42.3 %
28
—
0
-0.1
-0.008
352.1
42.4 %
28.1
88.4
7.1
261.3
36.9 %
20.9
0.06
4 354.7
1 514.4
5.2 %
100
—
0
—
—
0
—
0
765.9
50.6
1 268.3
20.5 %
83.7
246.2
-36.5 %
16.3
—
0
-8.3
-0.5
247.2
-36.5 %
16.3
55.3
3.7
190.8
-33.8 %
12.6
0.05
3 501.8
1 440
11.5 %
100
—
0
—
—
0
—
0
650.7
45.2
1 052.1
37.9 %
73.1
387.9
-26.6 %
26.9
—
0
1.2
0.08
389.3
-26.7 %
27
96.5
6.7
288.3
-24.9 %
20
0.08
3 501.8
1 291.2
44.4 %
100
—
0
—
—
0
—
0
476.4
36.9
763
31.8 %
59.1
528.2
67.5 %
40.9
—
0
-5.9
-0.5
531.3
56.1 %
41.1
138.7
10.7
384.1
51.3 %
29.7
0.11
3 462.5
894.4
29.9 %
100
—
0
—
—
0
—
0
472
52.8
579
-9.8 %
64.7
315.4
578.3 %
35.3
—
0
-0.6
-0.07
340.4
619.7 %
38.1
85.4
9.5
253.8
189.4 %
28.4
0.07
3 625.1
688.7
-24.3 %
100
—
0
—
—
0
—
0
586.4
85.1
642.2
-22.7 %
93.2
46.5
-41.7 %
6.8
—
0
-3.7
-0.5
47.3
-41.2 %
6.9
-41.7
-6.05
87.7
45.9 %
12.7
0.03
3 505.1
910.3
26.6 %
100
—
0
—
—
0
—
0
696.4
76.5
830.5
-7.2 %
91.2
79.7
145.3 %
8.8
—
0
0.2
0.02
80.5
151.4 %
8.8
18.8
2.1
60.1
150.2 %
6.6
0.02
3 501.8
718.8
-46 %
100
—
0
—
—
0
—
0
704
97.9
894.6
59 %
124.5
-175.8
-122.9 %
-24.5
—
0
-6.1
-0.8
-156.7
-120.2 %
-21.8
-39.7
-5.5
-119.8
-120.6 %
-16.7
-0.03
3 611.6
1 331.6
138.1 %
100
—
0
—
—
0
—
0
422.7
31.7
562.5
-28.5 %
42.2
769.2
437.7 %
57.8
—
0
6.1
0.5
776.1
442.3 %
58.3
193.6
14.5
582.1
505.4 %
43.7
0.17
3 501.8
559.3
15.8 %
100
—
0
—
—
0
—
0
415.2
74.2
787.2
120.8 %
140.7
-227.8
-280.1 %
-40.7
—
0
-50.4
-9.01
-226.7
-277.8 %
-40.5
-85.3
-15.3
-143.6
-254.4 %
-25.7
-0.04
3 501.8
483.1
-16.7 %
100
—
0
—
—
0
—
0
400.6
82.9
356.6
-23.6 %
73.8
126.5
11.7 %
26.2
—
0
0.8
0.2
127.5
8.8 %
26.4
34.2
7.1
93
5.1 %
19.3
0.03
3 501.8
579.8
2.9 %
100
—
0
—
—
0
—
0
285.2
49.2
466.6
23 %
80.5
113.3
-38.5 %
19.5
—
0
3.8
0.7
117.2
-48.4 %
20.2
30
5.2
88.5
-45.5 %
15.3
0.03
3 501.8
563.3
-39 %
100
—
0
—
—
0
—
0
385.9
68.5
379.3
-57.9 %
67.3
184.1
768.4 %
32.7
—
0
43
7.6
227
773.1 %
40.3
64.3
11.4
162.4
283.9 %
28.8
0.05
3 501.8
923.2
12.9 %
—
—
—
—
435.1
902
97.2 %
21.2
-94.1 %
—
1.1
26
-92.8 %
-18.7
42.3
-84.5 %
0.01
3 501.8
818
7.4 %
—
—
—
—
456.7
457.5
10.4 %
360.4
3.7 %
—
2.8
363.2
4.5 %
90.5
272.6
6.7 %
0.08
3 501.8
761.8
14.8 %
—
—
—
—
372.1
414.3
-0.6 %
347.4
40.9 %
—
0.2
347.6
40.8 %
91.6
255.5
40.5 %
0.07
3 501.8
663.3
-19.3 %
—
—
—
—
416.4
416.7
-30 %
246.6
9.2 %
—
0.3
246.9
8 %
65.7
181.9
-4 %
0.06
3 198.2
821.6
-7.3 %
—
—
—
—
578.2
595.7
39.2 %
225.9
-50.7 %
—
2.7
228.6
-50.2 %
40.4
189.4
-45.3 %
0.06
3 198.2
886.2
13.4 %
—
—
—
—
424.4
427.9
10.7 %
458.2
16 %
—
0.7
458.9
10.6 %
115.6
346.5
11 %
0.11
3 198.2
781.5
-14.8 %
—
—
—
—
387.1
386.6
-29.9 %
394.9
8 %
—
19.7
414.9
13 %
105.8
312.2
12.9 %
0.1
3 198.2
917.1
-40.6 %
—
—
—
—
557.7
551.3
-54.1 %
365.7
6.5 %
—
1.4
367.2
6.9 %
94.6
276.6
13 %
0.09
3 198.2
1 544.5
42.9 %
—
—
—
—
1 193.8
1 201.2
49.3 %
343.3
24 %
—
0.7
343.6
22.1 %
102.3
244.8
16.6 %
0.08
3 198.2
1 081.1
-43.7 %
—
—
—
—
824.8
804.3
35.2 %
276.8
-79.1 %
—
4.6
281.3
-78.9 %
70.1
209.9
-79 %
0.07
3 198.2
1 921.5
75.7 %
—
—
—
—
576.8
595
47 %
1 326.5
92.5 %
—
6.8
1 333.1
93.5 %
332.7
999.2
92.6 %
0.31
3 198.2
1 093.8
32.7 %
—
—
—
—
383.5
404.7
-19.8 %
689.1
115.3 %
—
—
689.1
113.1 %
174.3
518.8
113.5 %
0.16
3 198.1
824.3
45.4 %
—
—
—
—
499.4
504.3
141.3 %
320.1
-10.5 %
—
3.9
323.3
-10.4 %
83.7
243
-9.9 %
0.09
2 745.6
566.8
110.9 %
—
—
—
—
208.8
209
22.2 %
357.8
266.6 %
—
3.1
360.9
265.3 %
91.1
269.8
270.1 %
0.2
1 372.8
268.7
-5.1 %
—
—
—
—
169.9
171.1
-0.8 %
97.6
-11.8 %
—
1.3
98.8
-9.5 %
25.9
72.9
-8.2 %
0.05
1 372.8
283.1
7.8 %
—
—
—
—
171.6
172.5
-27.7 %
110.6
362.8 %
—
-1.4
109.2
347.5 %
29.8
79.4
525.2 %
0.03
2 745.6
262.6
-13.6 %
—
—
—
—
242.3
238.7
29 %
23.9
-79.9 %
—
0.8
24.4
-79.5 %
11.7
12.7
-85.6 %
—
2 745.6
304.1
43.4 %
—
—
—
—
183.7
185.1
14.8 %
119
134.3 %
—
0.3
119.3
135.8 %
30.9
88.4
137.6 %
0.03
2 745.6
212.1
-40 %
—
—
—
—
158.6
161.3
-4.8 %
50.8
-72.4 %
—
-0.2
50.6
-72.5 %
13.3
37.2
-72.8 %
0.01
2 745.6
353.6
140.1 %
—
—
—
—
169
169.5
-18.2 %
184.1
407.9 %
—
—
184.1
440.3 %
47.1
136.9
400.9 %
0.05
2 745.6
147.3
—
—
—
—
—
173.4
207.1
—
-59.8
—
—
6.1
-54.1
—
-8.6
-45.5
—
-0.02
2 745.6