Huaxi Statements
00
Data from Huaxi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Huaxi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
567.2
-36.6 %
—
—
—
—
709.15
715.99
7.2 %
-148.79
-165.5 %
—
-4.871
-234.26
-259.9 %
-81.505
-151.34
-223.9 %
-0.058
2 625
894.75
-20.6 %
—
—
—
—
662.85
667.6
0.4 %
227.15
-50.9 %
—
-3.657
146.53
-71 %
25.639
122.18
-69.6 %
0.047
2 625
1 127.24
34.2 %
100
—
0
—
—
0
—
0
662.3
58.8
664.73
0.9 %
59
462.51
155.4 %
41
—
0
0.008
0.0007
505.12
711.8 %
44.8
103.2
9.2
402.3
540.2 %
35.7
0.153
2 625
840.14
6.9 %
100
—
0
—
—
0
—
0
649.43
77.3
659.03
-4.7 %
78.4
181.12
91 %
21.6
—
0
-7.439
-0.9
62.223
21.7 %
7.4
-1.803
-0.2
62.837
-7.6 %
7.5
0.024
2 625
786.27
-40 %
100
—
0
—
—
0
—
0
688.85
87.6
691.47
-1.8 %
87.9
94.802
-84.4 %
12.1
—
0
-2.681
-0.3
51.122
-91.5 %
6.5
-12.429
-1.6
67.993
-85.3 %
8.6
0.026
2 625
1 310.33
198.3 %
100
—
0
—
—
0
—
0
702.77
53.6
703.88
30.2 %
53.7
606.46
699.2 %
46.3
—
0
28.341
2.2
598.07
337.8 %
45.6
137.13
10.5
461.49
371.5 %
35.2
0.176
2 625
439.28
-62 %
100
—
0
—
—
0
—
0
538.96
122.7
540.5
-22.7 %
123
-101.21
-122.2 %
-23.04
—
0
-4.092
-0.9
-251.48
-193.5 %
-57.2
-81.005
-18.4
-169.96
-182.7 %
-38.7
-0.065
2 625
1 156.2
-20.7 %
100
—
0
—
—
0
—
0
697.55
60.3
699.26
-9.5 %
60.5
456.94
-33.4 %
39.5
—
0
0.317
0.03
269.04
-59.4 %
23.3
63.747
5.5
205.56
-58.6 %
17.8
0.078
2 625
1 458.8
-6 %
100
—
0
—
—
0
—
0
772.13
52.9
772.59
2.5 %
53
686.2
-14 %
47
—
0
-13.136
-0.9
662.51
-16.9 %
45.4
166.04
11.4
496.48
-18.5 %
34
0.189
2 625
1 551.71
63 %
100
—
0
—
—
0
—
0
748.49
48.2
753.84
42.8 %
48.6
797.88
88.2 %
51.4
—
0
-0.035
-0.002
797.03
87.1 %
51.4
157.11
10.1
609.14
89.8 %
39.3
0.232
2 625
951.7
-24.5 %
100
—
0
—
—
0
—
0
527.7
55.4
527.8
-31.7 %
55.5
423.9
-13.2 %
44.5
—
0
-2
-0.2
426.1
-13.4 %
44.8
85.4
9
320.9
-15.9 %
33.7
0.12
2 625
1 261.2
-4.4 %
100
—
0
—
—
0
—
0
756.9
60
772.7
41.3 %
61.3
488.4
-36.8 %
38.7
—
0
0.2
0.02
492.2
-36.7 %
39
110.8
8.8
381.5
-36 %
30.2
0.15
2 625
1 319.3
12.4 %
100
—
0
—
—
0
—
0
545.7
41.4
547
14.1 %
41.5
772.3
11.2 %
58.5
—
0
0.1
0.008
777.9
12 %
59
181.7
13.8
596.2
8.9 %
45.2
0.23
2 625
1 173.7
29 %
100
—
0
—
—
0
—
0
479.4
40.8
479.4
5.8 %
40.8
694.3
52 %
59.2
—
0
-3.7
-0.3
694.8
42.5 %
59.2
145.9
12.4
547.6
46 %
46.7
0.21
2 625
910.1
-18.7 %
100
—
0
—
—
0
—
0
453.2
49.8
453.2
-36.9 %
49.8
456.9
14.1 %
50.2
—
0
25.5
2.8
487.7
19.1 %
53.6
112.7
12.4
375
20.2 %
41.2
0.14
2 625
1 119
41 %
100
—
0
—
—
0
—
0
715.2
63.9
718.7
59.6 %
64.2
400.3
16.7 %
35.8
—
0
-10.4
-0.9
409.5
19 %
36.6
100.3
9
312.1
17.1 %
27.9
0.12
2 625
793.5
-17.3 %
100
—
0
—
—
0
—
0
450.4
56.8
450.4
-8.1 %
56.8
343.1
-26.9 %
43.2
—
0
0.4
0.05
344.1
-27.7 %
43.4
77.6
9.8
266.5
-29.8 %
33.6
0.1
2 625
959
-8.1 %
100
—
0
—
—
0
—
0
489.6
51.1
489.9
20.3 %
51.1
469.1
-26.2 %
48.9
—
0
4.7
0.5
476.1
-25 %
49.6
93.4
9.7
379.9
-19.7 %
39.6
0.14
2 625
1 043
98 %
100
—
0
—
—
0
—
0
407.2
39
407.2
-10.7 %
39
635.8
796.8 %
61
—
0
-1
-0.1
635.1
800.9 %
60.9
162.1
15.5
473
997.4 %
45.3
0.18
2 625
526.8
-18.4 %
100
—
0
—
—
0
—
0
362.5
68.8
455.9
48.6 %
86.5
70.9
-79.1 %
13.5
—
0
-1.6
-0.3
70.5
-79.2 %
13.4
27
5.1
43.1
-83.8 %
8.2
0.02
2 625
645.7
-4.9 %
100
—
0
—
—
0
—
0
337.4
52.3
306.9
-12.7 %
47.5
338.8
3.4 %
52.5
—
0
-11.1
-1.7
338.4
2.6 %
52.4
73
11.3
265.3
6.4 %
41.1
0.1
2 625
679.3
—
100
—
0
—
—
0
—
0
342.4
50.4
351.7
13.7 %
51.8
327.6
-11.5 %
48.2
—
0
-0.3
-0.04
329.7
-12.6 %
48.5
80.8
11.9
249.4
-13.2 %
36.7
0.08
2 884.3
679.3
17.2 %
100
—
0
—
—
0
—
0
312.6
46
309.2
-26.9 %
45.5
370.2
136.2 %
54.5
—
0
6.9
1
377.1
65.2 %
55.5
89.7
13.2
287.3
66.6 %
42.3
0.12
2 394.5
579.6
-12.9 %
—
—
—
—
416.2
422.9
34.6 %
156.7
-55.3 %
—
0.7
228.2
-35 %
55.3
172.4
-36.8 %
0.08
2 100
665.1
1.7 %
—
—
—
—
313
314.2
-14.3 %
350.9
22.1 %
—
-2.4
351.2
24.8 %
78.4
272.6
21.2 %
0.13
2 100
654.1
-6.4 %
—
—
—
—
400.8
366.7
47.4 %
287.4
-36.2 %
—
-6.1
281.3
-37.8 %
56.2
224.9
-35.6 %
0.11
2 100
698.9
—
—
—
—
—
240.9
248.8
—
450.2
—
—
2.4
452.5
—
103.4
349.2
—
0.17
2 100