Ruida Statements
00
Ruida Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
210.15
100
—
0
—
0
—
0
81.495
38.8
124.48
59.2
85.672
40.8
—
0
-0.598
-0.3
84.281
40.1
22.529
10.7
62.205
29.6
0.14
443.97
222.13
100
—
0
—
0
—
0
76.131
34.3
135.75
61.1
86.378
38.9
—
0
-0.021
-0.009
85.415
38.5
22.651
10.2
62.631
28.2
0.14
446.7
383.3
100
—
0
—
0
—
0
63.507
16.6
309.82
80.8
73.479
19.2
—
0
0.085
0.02
73.422
19.2
18.506
4.8
54.716
14.3
0.12
455.97
165.94
100
—
0
—
0
—
0
90.563
54.6
99.122
59.7
66.818
40.3
—
0
-0.011
-0.007
68.687
41.4
11.84
7.1
56.155
33.8
0.129
435.36
741.77
100
—
0
—
0
—
0
65.855
8.9
665.51
89.7
76.261
10.3
—
0
-0.021
-0.003
74.207
10
24.752
3.3
50.226
6.8
0.111
452.51
814.41
100
—
0
—
0
—
0
66.254
8.1
693.96
85.2
120.45
14.8
—
0
-0.441
-0.05
120.81
14.8
28.411
3.5
91.889
11.3
0.21
437.57
383.71
100
—
0
—
0
—
0
82.753
21.6
250.3
65.2
133.41
34.8
—
0
-4.851
-1.3
127.85
33.3
32.674
8.5
95.33
24.8
0.21
453.95
475.06
100
—
0
—
0
—
0
143.78
30.3
293.79
61.8
181.27
38.2
—
0
0.29
0.06
183.01
38.5
49.572
10.4
133.71
28.1
0.303
441.93
589.66
100
—
0
—
0
—
0
119.96
20.3
411.42
69.8
178.25
30.2
—
0
-0.077
-0.01
175.8
29.8
43.537
7.4
132.28
22.4
0.285
464.48
645.62
100
—
0
—
0
—
0
148.07
22.9
439.06
68
206.56
32
—
0
-0.188
-0.03
204.39
31.7
54.604
8.5
149.78
23.2
0.337
445.01
272.9
100
—
0
—
0
—
0
141.1
51.7
294.6
108
-21.7
-8
—
0
—
0
122.4
44.9
34.2
12.5
88.2
32.3
0.2
445
576.9
100
—
0
—
0
—
0
141.7
24.6
421
73
156
27
—
0
—
0
155.9
27
38.7
6.7
117.2
20.3
0.26
445
318.9
100
—
0
—
0
—
0
103.6
32.5
235.5
73.8
83.4
26.2
—
0
—
0
83.9
26.3
23.7
7.4
60.3
18.9
0.14
445
358.8
100
—
0
—
0
—
0
57.8
16.1
210.1
58.6
148.7
41.4
—
0
-0.1
-0.03
67.3
18.8
16.8
4.7
50.5
14.1
0.11
445
82.6
100
—
0
—
0
—
0
44.5
53.9
135.7
164.3
-53.1
-64.3
—
0
-2
-2.4
30.4
36.8
9.6
11.6
20.8
25.2
0.05
445
242.8
100
—
0
—
0
—
0
57.8
23.8
205.5
84.6
37.3
15.4
—
0
0.1
0.04
38.4
15.8
9.9
4.1
28.5
11.7
0.06
445
329
100
—
0
—
0
—
0
38.1
11.6
296
90
33
10
—
0
—
0
33.1
10.1
9.3
2.8
23.8
7.2
0.05
445
298.7
100
—
0
—
0
—
0
30
10
192.1
64.3
106.6
35.7
—
0
-0.1
-0.03
39.8
13.3
10
3.3
29.9
10
0.07
413.3