Hithink RoyalFlush Statements
30
Data from Hithink RoyalFlush`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
—
Hithink RoyalFlush Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
901.9
4.8 %
100
91.275
10.1
810.63
8.1 %
89.9
310.1
34.4
211.8
23.5
514.59
13 %
57.1
296.03
0.5 %
32.8
30.859
3.4
-0.665
-0.07
326.23
-11.8 %
36.2
14.935
1.7
311.31
-7.6 %
34.5
0.579
537.6
860.67
-2.9 %
100
110.68
12.9
749.99
-4.5 %
87.1
282.73
32.8
180.14
20.9
455.5
13.6 %
52.9
294.49
-23.3 %
34.2
74.749
8.7
0.694
0.08
369.94
-16.7 %
43
32.89
3.8
337.07
-15.2 %
39.2
0.627
537.6
886.17
1.3 %
100
101.02
11.4
785.14
1.7 %
88.6
268.47
30.3
151.37
17.1
401.12
8.2 %
45.3
384.03
-4.3 %
43.3
60.229
6.8
-0.034
-0.004
444.22
4.1 %
50.1
46.724
5.3
397.5
6.5 %
44.9
0.739
537.6
874.52
69.8 %
100
102.74
11.7
771.78
82.5 %
88.3
258.13
29.5
133.62
15.3
370.62
3.8 %
42.4
401.16
508.3 %
45.9
25.968
3
-0.596
-0.07
426.53
220.2 %
48.8
53.466
6.1
373.06
233.5 %
42.7
0.694
537.6
514.98
-61.1 %
100
92.046
17.9
422.93
-66 %
82.1
261.09
50.7
112.96
21.9
356.99
10.3 %
69.3
65.948
-92.8 %
12.8
67.476
13.1
-0.218
-0.04
133.21
-86.1 %
25.9
21.33
4.1
111.88
-87.8 %
21.7
0.208
537.6
1 324.86
54.5 %
100
80.058
6
1 244.8
60.4 %
94
267.66
20.2
87.854
6.6
323.78
-7.1 %
24.4
921.02
115.5 %
69.5
42.072
3.2
-3.835
-0.3
959.28
101.8 %
72.4
38.727
2.9
920.55
122.6 %
69.5
1.712
537.6
857.71
7.6 %
100
81.665
9.5
776.04
7.6 %
90.5
191.56
22.3
159.76
18.6
348.59
16.4 %
40.6
427.45
1.4 %
49.8
48.378
5.6
-0.445
-0.05
475.38
3.6 %
55.4
61.904
7.2
413.48
1.4 %
48.2
0.769
537.6
796.96
50.3 %
100
75.635
9.5
721.33
64.2 %
90.5
192.62
24.2
122.84
15.4
299.58
4.3 %
37.6
421.75
177.5 %
52.9
39.209
4.9
-2.3
-0.3
458.66
134.4 %
57.6
51.029
6.4
407.63
140.5 %
51.1
0.758
537.6
530.3
-55 %
100
91.2
17.2
439.2
-61.2 %
82.8
176.6
33.3
112.8
21.3
287.2
16 %
54.2
152
-82.8 %
28.7
43.8
8.3
—
0
195.7
-79 %
36.9
26.2
4.9
169.5
-82.2 %
32
0.32
537.6
1 179.4
75.3 %
100
47.5
4
1 131.9
91.2 %
96
179.5
15.2
111.9
9.5
247.6
2.2 %
21
884.3
152.9 %
75
49.7
4.2
0.1
0.008
934.1
144.6 %
79.2
-17.8
-1.5
951.9
185.9 %
80.7
1.77
537.6
672.8
10.8 %
100
80.7
12
592
10 %
88
142.5
21.2
111.3
16.5
242.3
5.4 %
36
349.7
13.4 %
52
32.4
4.8
-0.3
-0.04
381.9
9.5 %
56.8
48.9
7.3
332.9
6.6 %
49.5
0.62
537.6
607.1
57.9 %
100
68.9
11.3
538.2
68.9 %
88.7
133.7
22
104.4
17.2
229.8
14 %
37.9
308.4
163.6 %
50.8
40.5
6.7
-0.1
-0.02
348.8
133 %
57.5
36.4
6
312.3
146.3 %
51.4
0.58
537.6
384.4
-34.4 %
100
65.8
17.1
318.6
-40.8 %
82.9
129.6
33.7
77.9
20.3
201.6
25.5 %
52.4
117
-69 %
30.4
32.8
8.5
-0.1
-0.03
149.7
-63.7 %
38.9
22.9
6
126.8
-71.1 %
33
0.24
537.6
586
29.2 %
100
48.2
8.2
537.8
33.4 %
91.8
140.6
24
75.4
12.9
160.6
-20.1 %
27.4
377.2
86.4 %
64.4
35
6
—
0
412.2
76.9 %
70.3
-27.1
-4.6
439.3
126.7 %
75
0.82
537.6
453.6
9.1 %
100
50.4
11.1
403.2
13.9 %
88.9
113.7
25.1
90.1
19.9
200.9
6.7 %
44.3
202.4
22.1 %
44.6
28.9
6.4
1.7
0.4
233
23.7 %
51.4
39.2
8.6
193.8
18 %
42.7
0.36
537.6
415.8
45.1 %
100
61.8
14.9
354
47.4 %
85.1
109.4
26.3
84.6
20.3
188.2
24.9 %
45.3
165.7
85.1 %
39.9
22.5
5.4
0.1
0.02
188.3
57.3 %
45.3
24.1
5.8
164.2
63.5 %
39.5
0.31
537.6
286.6
-39.9 %
100
46.4
16.2
240.2
-45.1 %
83.8
101.2
35.3
57.4
20
150.7
-8.5 %
52.6
89.5
-67.2 %
31.2
30.2
10.5
—
0
119.7
-61.4 %
41.8
19.3
6.7
100.4
-68.2 %
35
0.19
537.6
477.1
39 %
100
39.9
8.4
437.2
44.3 %
91.6
102.7
21.5
75.5
15.8
164.7
-0.5 %
34.5
272.6
98.7 %
57.1
37.5
7.9
—
0
310.1
108.3 %
65
-5.3
-1.1
315.4
147.6 %
66.1
0.59
537.6
343.2
4.4 %
100
40.3
11.7
302.9
6.5 %
88.3
101.1
29.5
67.3
19.6
165.6
0.9 %
48.3
137.2
14 %
40
11.8
3.4
-0.2
-0.06
148.9
11.9 %
43.4
21.4
6.2
127.4
10 %
37.1
0.24
537.6
328.7
38.2 %
100
44.2
13.4
284.5
45.3 %
86.6
—
0
169.6
51.6
164.1
32.9 %
49.9
120.4
66.5 %
36.6
13.2
4
-0.4
-0.1
133.1
46.7 %
40.5
17.4
5.3
115.8
53.8 %
35.2
0.22
537.6
237.9
-43.8 %
100
42.1
17.7
195.8
-49 %
82.3
—
0
133.5
56.1
123.5
-23.8 %
51.9
72.3
-67.4 %
30.4
18.4
7.7
—
0
90.7
-62.8 %
38.1
15.4
6.5
75.3
-70.4 %
31.7
0.14
537.6
423.4
11 %
100
39.3
9.3
384.1
13.1 %
90.7
—
0
165.8
39.2
162.1
44 %
38.3
221.9
-2.2 %
52.4
21.8
5.1
-0.1
-0.02
243.6
12.7 %
57.5
-11
-2.6
254.6
37.8 %
60.1
0.47
537.6
381.4
13.3 %
100
41.8
11
339.6
13.2 %
89
—
0
146.6
38.4
112.6
-19.3 %
29.5
227
41.4 %
59.5
18.1
4.7
-29
-7.6
216.1
-4.5 %
56.7
31.4
8.2
184.7
0.3 %
48.4
0.34
537.6
336.7
25.5 %
100
36.7
10.9
300
34 %
89.1
—
0
140
41.6
139.5
6.9 %
41.4
160.5
71.8 %
47.7
42.1
12.5
23.7
7
226.2
88 %
67.2
42.2
12.5
184.1
80 %
54.7
0.34
537.6
268.2
-50.2 %
100
44.3
16.5
223.9
-55.3 %
83.5
—
0
130.8
48.8
130.5
14 %
48.7
93.4
-75.8 %
34.8
21.7
8.1
5.1
1.9
120.3
-73.8 %
44.9
17.9
6.7
102.3
-79.1 %
38.1
0.19
537.6
538.2
-3.4 %
100
37
6.9
501.2
-2.7 %
93.1
—
0
113.5
21.1
114.5
-22.2 %
21.3
386.7
5.1 %
71.9
63.3
11.8
9.2
1.7
459.2
7.7 %
85.3
-30.1
-5.6
489.3
36.6 %
90.9
0.91
537.6
557.4
50.4 %
100
42.4
7.6
515
59 %
92.4
—
0
148.3
26.6
147.1
3.9 %
26.4
367.9
101.7 %
66
54.2
9.7
4.3
0.8
426.3
60.3 %
76.5
68
12.2
358.3
62.6 %
64.3
0.67
537.6
370.5
38.5 %
100
46.6
12.6
323.9
42.2 %
87.4
—
0
142.4
38.4
141.6
37.9 %
38.2
182.4
45.8 %
49.2
79.8
21.5
3.9
1.1
265.9
57.9 %
71.8
45.7
12.3
220.3
53.3 %
59.5
0.41
537.6
267.6
-60.3 %
100
39.8
14.9
227.7
-62.4 %
85.1
—
0
102
38.1
102.7
-41.2 %
38.4
125.1
-71 %
46.7
36.5
13.6
6.9
2.6
168.4
-68.6 %
62.9
24.7
9.2
143.7
-69.3 %
53.7
0.27
537.6
674
86.1 %
100
67.7
10
606.3
93.1 %
90
—
0
175.2
26
174.7
55.2 %
25.9
431.6
114.3 %
64
88.8
13.2
15.3
2.3
535.6
68.3 %
79.5
67.7
10
467.9
76.6 %
69.4
0.87
537.6
362.1
30.7 %
100
48.1
13.3
314
48 %
86.7
—
0
112.1
31
112.6
26.4 %
31.1
201.4
63.7 %
55.6
112.8
31.2
4.1
1.1
318.2
72 %
87.9
53.4
14.7
264.9
68.9 %
73.2
0.49
537.6
277
114.9 %
100
64.9
23.4
212.1
103.4 %
76.6
—
0
87.7
31.7
89.1
40.8 %
32.2
123
200 %
44.4
55.3
20
6.7
2.4
185
127.8 %
66.8
28.2
10.2
156.8
131.6 %
56.6
0.29
537.6
128.9
22.5 %
100
24.6
19.1
104.3
17.3 %
80.9
—
0
62.8
48.7
63.3
-23.1 %
49.1
41
521.2 %
31.8
34.6
26.8
5.7
4.4
81.2
113.7 %
63
13.6
10.6
67.7
73.6 %
52.5
0.13
537.6
105.2
92.7 %
100
16.4
15.6
88.9
110.2 %
84.5
—
0
82.2
78.1
82.3
70 %
78.2
6.6
206.5 %
6.3
26.3
25
5.2
4.9
38
255.1 %
36.1
-1
-1
39
343.2 %
37.1
0.07
537.6
54.6
0.7 %
100
12.3
22.5
42.3
-1.9 %
77.5
—
0
48.3
88.5
48.4
10 %
88.6
-6.2
-588.9 %
-11.4
11.8
21.6
5.2
9.5
10.7
44.6 %
19.6
1.9
3.5
8.8
22.2 %
16.1
0.02
537.6
54.2
5 %
100
11
20.3
43.1
-0.5 %
79.5
—
0
44.1
81.4
44
-3.5 %
81.2
-0.9
59.1 %
-1.7
7.3
13.5
1.2
2.2
7.4
10.4 %
13.7
0.2
0.4
7.2
30.9 %
13.3
0.01
537.6
51.6
-6.2 %
100
8.3
16.1
43.3
4.1 %
83.9
—
0
45
87.2
45.6
-8.1 %
88.4
-2.2
72.5 %
-4.3
6.3
12.2
2.6
5
6.7
-21.2 %
13
1.2
2.3
5.5
-41.5 %
10.7
0.01
537.6
55
23.6 %
100
13.4
24.4
41.6
22.4 %
75.6
—
0
49.5
90
49.6
25.9 %
90.2
-8
-48.1 %
-14.5
10.7
19.5
5.9
10.7
8.5
254.2 %
15.5
-0.9
-1.6
9.4
487.5 %
17.1
0.02
537.6
44.5
4.5 %
100
10.5
23.6
34
11.5 %
76.4
—
0
39.5
88.8
39.4
26.3 %
88.5
-5.4
-671.4 %
-12.1
6
13.5
1.9
4.3
2.4
-61.3 %
5.4
0.8
1.8
1.6
-73.8 %
3.6
—
537.6
42.6
1.9 %
100
12.2
28.6
30.5
-10.6 %
71.6
—
0
30.6
71.8
31.2
-16.4 %
73.2
-0.7
78.1 %
-1.6
6
14.1
1
2.3
6.2
3.3 %
14.6
0.1
0.2
6.1
29.8 %
14.3
0.01
537.6
41.8
—
100
7.7
18.4
34.1
—
81.6
—
0
37.9
90.7
37.3
—
89.2
-3.2
—
-7.7
6.9
16.5
2.4
5.7
6
—
14.4
1.2
2.9
4.7
—
11.2
0.01
537.6