East Money Statements
30
East Money Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 738.17
100
158.44
5.8
2 579.73
94.2
284.84
10.4
712.19
26
805.54
29.4
1 774.19
64.8
509.39
18.6
-0.83
-0.03
2 281.65
83.3
297.36
10.9
1 984.28
72.5
0.124
16 046.94
2 940.27
100
162.56
5.5
2 777.72
94.5
259.88
8.8
674.25
22.9
927.27
31.5
1 850.44
62.9
697.28
23.7
-2.917
-0.1
2 544.45
86.5
348.77
11.9
2 195.68
74.7
0.169
12 985.08
3 253.33
100
158.15
4.9
3 095.18
95.1
242.69
7.5
730.25
22.4
959.96
29.5
2 135.22
65.6
389.74
12
-15.156
-0.5
2 509.83
77.1
359.34
11
2 150.49
66.1
0.133
16 110.95
3 111.73
100
156.89
5
2 954.84
95
244.35
7.9
648.32
20.8
754.48
24.2
2 200.36
70.7
467.52
15
-2.031
-0.07
2 665.84
85.7
393.14
12.6
2 272.69
73
0.17
13 368.79
3 196.27
100
166.03
5.2
3 030.24
94.8
228.61
7.2
639.79
20
675.81
21.1
2 354.43
73.7
197.73
6.2
-2.966
-0.09
2 549.12
79.8
378.1
11.8
2 171.02
67.9
0.17
12 770.71
3 458.3
100
188.02
5.4
3 270.28
94.6
245.71
7.1
737.64
21.3
967.33
28
2 302.95
66.6
324.08
9.4
-17.421
-0.5
2 609.51
75.5
290.98
8.4
2 318.52
67
0.185
12 549.67
3 855.57
100
195.49
5.1
3 660.09
94.9
201.85
5.2
641.5
16.6
841.51
21.8
2 818.58
73.1
146.8
3.8
-5.757
-0.1
2 959.69
76.8
452.23
11.7
2 507.46
65
0.202
12 402.97
2 890.89
100
161.13
5.6
2 729.76
94.4
158.54
5.5
563.04
19.5
615.87
21.3
2 113.89
73.1
185.75
6.4
-1.997
-0.07
2 297.44
79.5
481.03
16.6
1 816.42
62.8
0.146
12 402.92
2 889.6
100
222.8
7.7
2 666.7
92.3
117.9
4.1
588
20.3
696.9
24.1
1 969.9
68.2
217.9
7.5
-0.5
-0.02
2 187.3
75.7
276.8
9.6
1 910.5
66.1
0.18
10 335.8
2 292.8
100
141.9
6.2
2 150.9
93.8
168
7.3
632.3
27.6
816.6
35.6
1 334.3
58.2
152.2
6.6
-7.5
-0.3
1 478.9
64.5
98.9
4.3
1 380.2
60.2
0.13
10 335.8
2 607.7
100
184.7
7.1
2 423.1
92.9
79.5
3
533.8
20.5
607.3
23.3
1 815.7
69.6
68
2.6
-0.5
-0.02
1 883.2
72.2
294
11.3
1 589.4
61
0.16
9 670.5
1 649.4
100
135
8.2
1 514.4
91.8
61.4
3.7
442.4
26.8
427.5
25.9
1 086.9
65.9
23.5
1.4
-2.6
-0.2
1 107.8
67.2
172.7
10.5
934.8
56.7
0.1
9 670.5
1 688.6
100
172.1
10.2
1 516.5
89.8
69.5
4.1
436.6
25.9
501.5
29.7
1 015.1
60.1
36.9
2.2
-6.5
-0.4
1 045.5
61.9
171.8
10.2
873.7
51.7
0.09
9 670.6
1 134.9
100
111.7
9.8
1 023.2
90.2
74
6.5
565.7
49.8
628.8
55.4
394.4
34.8
80.7
7.1
-6
-0.5
469
41.3
32.2
2.8
436.8
38.5
0.05
9 670.6
1 099
100
112.7
10.3
986.3
89.7
96.4
8.8
350.2
31.9
433.8
39.5
552.5
50.3
63.8
5.8
-0.7
-0.06
615.4
56
91.6
8.3
523.8
47.7
0.05
9 670.5
1 071
100
102.8
9.6
968.1
90.4
70.1
6.5
398.5
37.2
446
41.6
522.2
48.8
64.7
6
-2.6
-0.2
584.2
54.5
99.2
9.3
485
45.3
0.05
10 410.2
926.8
100
104.8
11.3
822
88.7
64.9
7
359.6
38.8
421.7
45.5
400.2
43.2
64.1
6.9
-5.2
-0.6
459
49.5
73.3
7.9
385.8
41.6
0.04
8 930.9
744.7
100
83
11.1
661.7
88.9
119.8
16.1
402.8
54.1
507.3
68.1
154.5
20.7
9.3
1.2
-5.4
-0.7
158.2
21.2
0.4
0.05
157.8
21.2
0.02
8 930.9
743.9
100
101.2
13.6
642.7
86.4
47.3
6.4
349.5
47
391.1
52.6
251.6
33.8
47.5
6.4
-1.6
-0.2
297.4
40
55.2
7.4
242.3
32.6
0.03
8 930.8
811.8
100
111.5
13.7
700.3
86.3
41.6
5.1
367.7
45.3
424.3
52.3
276
34
24.3
3
-2.4
-0.3
297.7
36.7
40.3
5
257.6
31.7
0.03
8 900.8
822.9
100
106.7
13
716.3
87
41.6
5.1
331.4
40.3
371.5
45.1
344.7
41.9
23.3
2.8
-0.4
-0.05
367.5
44.7
66.6
8.1
301
36.6
0.03
8 892.6
781.6
100
77.9
10
703.7
90
54.8
7
491.8
62.9
580.8
74.3
122.9
15.7
60.9
7.8
-7.8
-1
175.2
22.4
-3.4
-0.4
179.3
22.9
0.02
8 822.5
671.3
100
132.5
19.7
538.8
80.3
39.7
5.9
325.6
48.5
375
55.9
163.8
24.4
55
8.2
2.8
0.4
221.6
33
24.6
3.7
197.5
29.4
0.02
8 893.3
558
100
109.6
19.6
448.4
80.4
—
0
336.8
60.4
341.8
61.3
106.6
19.1
57.2
10.3
2.1
0.4
166
29.7
6.8
1.2
159.6
28.6
0.02
8 932.3
535.9
100
103.9
19.4
432
80.6
—
0
350.3
65.4
355.6
66.4
76.4
14.3
37.4
7
2.6
0.5
116.3
21.7
16.3
3
100.5
18.8
0.01
8 854.4
604.3
100
103.7
17.2
500.6
82.8
—
0
428.1
70.8
440.2
72.8
60.4
10
46.6
7.7
27
4.5
134.1
22.2
-3.9
-0.6
138.7
23
0.01
9 774.4
581.7
100
93.3
16
488.4
84
—
0
317
54.5
324.4
55.8
164
28.2
70
12
35.9
6.2
268.2
46.1
30.3
5.2
238.2
40.9
0.03
8 847.9
564.6
100
85.2
15.1
479.3
84.9
—
0
312.2
55.3
306.2
54.2
173.1
30.7
10.8
1.9
63.2
11.2
247.1
43.8
27.5
4.9
219.8
38.9
0.02
8 854.4
601.2
100
92.6
15.4
508.6
84.6
—
0
322.3
53.6
326.2
54.3
182.5
30.4
-40.1
-6.7
6.4
1.1
148.7
24.7
31.9
5.3
117
19.5
0.01
8 303.5
631.3
100
73.2
11.6
558
88.4
—
0
248.5
39.4
249.3
39.5
308.8
48.9
72.1
11.4
52.9
8.4
433.7
68.7
60.6
9.6
373.2
59.1
0.05
7 548.1
724.6
100
86.2
11.9
638.5
88.1
—
0
162.8
22.5
164.8
22.7
473.6
65.4
37.6
5.2
-1.1
-0.2
510.1
70.4
76.6
10.6
433.5
59.8
0.06
7 612
1 186.5
100
126.3
10.6
1 060.3
89.4
—
0
103.2
8.7
115.3
9.7
944.9
79.6
38.4
3.2
8.6
0.7
991.9
83.6
148.8
12.5
843.1
71.1
0.11
7 612
383.4
100
84
21.9
299.5
78.1
—
0
82.5
21.5
85.6
22.3
213.8
55.8
21.7
5.7
-0.2
-0.05
235.2
61.3
36.5
9.5
198.8
51.9
0.03
7 584.8
280.5
100
71.6
25.5
208.8
74.4
—
0
201.8
71.9
106.7
38
102.1
36.4
16.6
5.9
1.9
0.7
120.6
43
17.5
6.2
103.1
36.8
0.01
7 584.9
131.4
100
45.8
34.9
85.6
65.1
—
0
63.2
48.1
65
49.5
20.6
15.7
16.8
12.8
—
0
37.4
28.5
7.6
5.8
29.8
22.7
—
7 584.9
91
100
30
33
61
67
—
0
62.2
68.4
62.5
68.7
-1.5
-1.6
16.9
18.6
1.9
2.1
17.3
19
2.3
2.5
15
16.5
—
7 584.9
109.2
100
32.3
29.6
76.9
70.4
—
0
62.1
56.9
63.9
58.5
13
11.9
9.4
8.6
-0.4
-0.4
21.9
20.1
4.1
3.8
17.9
16.4
—
7 584.8
106.8
100
35
32.8
71.8
67.2
—
0
54.5
51
55
51.5
16.8
15.7
9.8
9.2
4.7
4.4
31.3
29.3
3.2
3
28
26.2
—
7 584.8
64.5
100
27.6
42.8
36.9
57.2
—
0
52.2
80.9
53.2
82.5
-16.3
-25.3
9
14
0.9
1.4
-6.4
-9.9
-0.1
-0.2
-6.2
-9.6
—
7 584.8
44.3
100
18.4
41.5
25.9
58.5
—
0
44.2
99.8
44.7
100.9
-18.8
-42.4
11
24.8
2.8
6.3
-5
-11.3
-3
-6.8
-1.9
-4.3
—
7 584.8
32.9
100
15
45.6
17.9
54.4
—
0
44.5
135.3
44.8
136.2
-26.9
-81.8
12
36.5
—
0
-14.9
-45.3
—
0
-14.9
-45.3
—
7 584.8