Pacific Shuanglin Statements
00
Data from Pacific Shuanglin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2022
Next reporting period:
31 Mar, 2023
Report frequency:
Quarterly
Earnings release date:
27 Aug, 2024
Expected release date:
27 Aug, 2024
Pacific Shuanglin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
911.72
81.5 %
100
406
44.5
505.72
88.1 %
55.5
31.24
3.4
233.4
25.6
259.46
83.8 %
28.5
246.26
92.9 %
27
18.958
2.1
-1.36
-0.1
263.86
82.5 %
28.9
26.712
2.9
237.59
84.8 %
26.1
0.325
730.94
502.42
2.4 %
100
233.58
46.5
268.84
12.9 %
53.5
18.856
3.8
128.08
25.5
141.17
20.5 %
28.1
127.67
5.6 %
25.4
16.786
3.3
-0.336
-0.07
144.56
8.7 %
28.8
15.61
3.1
128.53
11.4 %
25.6
0.176
732.08
490.63
-2 %
100
252.61
51.5
238.02
6.1 %
48.5
10.694
2.2
108.46
22.1
117.12
-2 %
23.9
120.89
15.3 %
24.6
12.331
2.5
-0.215
-0.04
133
11.8 %
27.1
17.408
3.5
115.4
9.3 %
23.5
0.158
731.75
500.42
-20.5 %
100
276.04
55.2
224.38
-16 %
44.8
14.575
2.9
106.92
21.4
119.49
-50.7 %
23.9
104.89
328.9 %
21
15.207
3
-1.127
-0.2
118.98
11.1 %
23.8
12.973
2.6
105.6
21.2 %
21.1
0.145
729.93
629.53
14.1 %
100
362.49
57.6
267.04
0.6 %
42.4
11.86
1.9
131.42
20.9
242.59
82.6 %
38.5
24.454
-81.5 %
3.9
84.363
13.4
-1.962
-0.3
107.08
-27.8 %
17
19.923
3.2
87.156
-31.9 %
13.8
0.12
728.9
551.58
9.1 %
100
286.25
51.9
265.33
9.8 %
48.1
6.024
1.1
128.47
23.3
132.84
11.7 %
24.1
132.49
8 %
24
16.062
2.9
-0.152
-0.03
148.36
7.3 %
26.9
20.332
3.7
127.95
7 %
23.2
0.175
732.6
505.77
77.5 %
100
264.12
52.2
241.65
102.9 %
47.8
10.577
2.1
109.87
21.7
118.98
91 %
23.5
122.67
116 %
24.3
15.583
3.1
-0.124
-0.02
138.24
115 %
27.3
18.129
3.6
119.55
112 %
23.6
0.164
730.98
284.9
-26.5 %
100
165.7
58.2
119.1
-37.2 %
41.8
7.2
2.5
58.7
20.6
62.3
-40.6 %
21.9
56.8
-32.9 %
19.9
7.7
2.7
-0.2
-0.07
64.3
-30.6 %
22.6
8.1
2.8
56.4
-31.4 %
19.8
0.09
635.9
387.8
65 %
100
198.3
51.1
189.5
61.1 %
48.9
4.2
1.1
96.8
25
104.8
62 %
27
84.7
60.1 %
21.8
7.6
2
0.4
0.1
92.7
89.6 %
23.9
12.3
3.2
82.2
101.5 %
21.2
0.17
495.1
235
8.5 %
100
117.4
50
117.6
9.2 %
50
2.1
0.9
63.7
27.1
64.7
1.1 %
27.5
52.9
21.3 %
22.5
-4
-1.7
-0.1
-0.04
48.9
11.4 %
20.8
8.2
3.5
40.8
7.4 %
17.4
0.08
492.5
216.6
2.9 %
100
109
50.3
107.7
18.9 %
49.7
2.6
1.2
62.6
28.9
64
26.7 %
29.5
43.6
8.7 %
20.1
0.2
0.09
—
0
43.9
38.1 %
20.3
6.5
3
38
52 %
17.5
0.08
490.1
210.5
-23.5 %
100
119.9
57
90.6
-31.5 %
43
2.1
1
49.5
23.5
50.5
-43.7 %
24
40.1
-5.9 %
19
-4.9
-2.3
-3.4
-1.6
31.8
-20.7 %
15.1
7.5
3.6
25
-24.5 %
11.9
0.05
489.2
275.1
15.2 %
100
142.7
51.9
132.3
0.8 %
48.1
4
1.5
84.4
30.7
89.7
30.6 %
32.6
42.6
-31.8 %
15.5
-3.7
-1.3
1.4
0.5
40.1
-31.3 %
14.6
7.8
2.8
33.1
-33.5 %
12
0.07
489.3
238.8
6.3 %
100
107.6
45.1
131.2
6.1 %
54.9
2.7
1.1
66.9
28
68.7
9 %
28.8
62.5
2.8 %
26.2
-4.7
-2
0.7
0.3
58.4
-3 %
24.5
8.9
3.7
49.8
-6.4 %
20.9
0.1
489.2
224.6
26.7 %
100
100.9
44.9
123.7
45.5 %
55.1
3.4
1.5
61.9
27.6
63
12.1 %
28
60.8
111.1 %
27.1
0.6
0.3
-1.1
-0.5
60.2
98.7 %
26.8
7.5
3.3
53.2
118.9 %
23.7
0.11
489.2
177.2
-21.6 %
100
92.2
52
85
-28.2 %
48
4.6
2.6
50.9
28.7
56.2
-53.3 %
31.7
28.8
1540 %
16.3
-6.4
-3.6
8
4.5
30.3
622.4 %
17.1
6.9
3.9
24.3
6175 %
13.7
0.05
489.2
226.1
9.2 %
100
107.7
47.6
118.4
9 %
52.4
12
5.3
104.8
46.4
120.4
45.8 %
53.3
-2
-107.7 %
-0.9
-3.8
-1.7
—
0
-5.8
-129.7 %
-2.6
-2.9
-1.3
-0.4
-102.9 %
-0.2
—
489.2
207.1
-0.5 %
100
98.5
47.6
108.6
-6.5 %
52.4
5.3
2.6
77
37.2
82.6
23.8 %
39.9
26
-47.5 %
12.6
-6.4
-3.09
-0.5
-0.2
19.5
-58.4 %
9.4
6.5
3.1
13.7
-64.4 %
6.6
0.03
489.2
208.1
-4.7 %
100
92
44.2
116.2
7.2 %
55.8
—
0
70.7
34
66.7
3.4 %
32.1
49.5
12.8 %
23.8
-6.7
-3.2
4.6
2.2
46.9
26.8 %
22.5
8.9
4.3
38.5
36.5 %
18.5
0.08
489.2
218.4
27.7 %
100
110
50.4
108.4
25.3 %
49.6
—
0
61.8
28.3
64.5
-24.2 %
29.5
43.9
3276.9 %
20.1
-6.8
-3.1
—
0
37
276.2 %
16.9
10.1
4.6
28.2
238.2 %
12.9
0.06
489.2
171
-11.4 %
100
84.6
49.5
86.5
-16.3 %
50.6
14.4
8.4
71.1
41.6
85.1
12.7 %
49.8
1.3
-95.3 %
0.8
-6.7
-3.9
-15.7
-9.2
-21
-612.2 %
-12.3
2.4
1.4
-20.4
-684.6 %
-11.9
-0.04
489.2
192.9
2.3 %
100
89.6
46.4
103.3
-3.1 %
53.6
3.5
1.8
68.4
35.5
75.5
20.6 %
39.1
27.8
-36.8 %
14.4
-7.1
-3.7
-16.7
-8.7
4.1
-87.8 %
2.1
8.1
4.2
-2.6
-110.4 %
-1.3
-0.01
489.2
188.5
41.8 %
100
81.9
43.4
106.6
21.6 %
56.6
—
0
59.7
31.7
62.6
25.5 %
33.2
44
16.4 %
23.3
-4.1
-2.2
-6.9
-3.7
33.5
20.5 %
17.8
9.4
5
25.1
28.7 %
13.3
0.05
511.1
132.9
-3.3 %
100
45.2
34
87.7
10.2 %
66
—
0
50.4
37.9
49.9
-48.3 %
37.5
37.8
322.4 %
28.4
-10
-7.5
—
0
27.8
408.9 %
20.9
9.2
6.9
19.5
332.1 %
14.7
0.04
489.2
137.5
-2.7 %
100
57.9
42.1
79.6
-2.5 %
57.9
—
0
90.8
66
96.6
70.4 %
70.3
-17
-168.5 %
-12.4
-5.2
-3.8
4.6
3.3
-9
-143.1 %
-6.5
2.4
1.7
-8.4
-151.9 %
-6.1
-0.02
489.2
141.3
19.4 %
100
59.7
42.3
81.6
11.6 %
57.7
—
0
55
38.9
56.7
41.7 %
40.1
24.8
-25.1 %
17.6
-4.6
-3.3
0.6
0.4
20.9
-25.1 %
14.8
6.4
4.5
16.2
-34.1 %
11.5
0.03
489.2
118.3
-28 %
100
45.2
38.2
73.1
-2.1 %
61.8
—
0
34.9
29.5
40
7.8 %
33.8
33.1
-12 %
28
-5.3
-4.5
0.1
0.08
27.9
13.4 %
23.6
5.1
4.3
24.6
39 %
20.8
0.05
489.2
164.2
35.7 %
100
89.5
54.5
74.7
49.4 %
45.5
—
0
39.6
24.1
37.1
-39.1 %
22.6
37.6
445 %
22.9
-12.5
-7.6
-0.5
-0.3
24.6
127.8 %
15
9.6
5.8
17.7
80.6 %
10.8
0.04
489.2
121
-2.4 %
100
71
58.7
50
-26.9 %
41.3
—
0
57.2
47.3
60.9
62.4 %
50.3
-10.9
-135.3 %
-9.008
-2.4
-2
24.2
20
10.8
-41 %
8.9
5.7
4.7
9.8
-31 %
8.1
0.02
489.2
124
-14.1 %
100
55.6
44.8
68.4
-21.6 %
55.2
—
0
36.8
29.7
37.5
13.3 %
30.2
30.9
-43 %
24.9
-12.4
-10
-0.2
-0.2
18.3
-60 %
14.8
6.2
5
14.2
-64.2 %
11.5
0.03
489.2
144.4
30.2 %
100
57.1
39.5
87.3
55.1 %
60.5
—
0
31.2
21.6
33.1
6.8 %
22.9
54.2
115.1 %
37.5
-8.5
-5.9
—
0
45.7
162.6 %
31.6
7.9
5.5
39.7
187.7 %
27.5
0.08
489.2
110.9
-41.3 %
100
54.6
49.2
56.3
-46.6 %
50.8
—
0
30.3
27.3
31
-63.6 %
28
25.2
24.8 %
22.7
-7.8
-7.03
—
0
17.4
1.8 %
15.7
5.6
5
13.8
430.8 %
12.4
0.03
489.2
188.8
32.6 %
100
83.4
44.2
105.5
36.7 %
55.9
—
0
48
25.4
85.2
168.8 %
45.1
20.2
-55.7 %
10.7
19.7
10.4
-22.8
-12.08
17.1
-31.3 %
9.1
24.7
13.1
2.6
-86.1 %
1.4
0.01
489.2
142.4
99.7 %
100
65.2
45.8
77.2
104.2 %
54.2
—
0
31
21.8
31.7
26.3 %
22.3
45.6
259.1 %
32
-9.7
-6.8
-11
-7.7
24.9
1656.3 %
17.5
7.8
5.5
18.7
848 %
13.1
0.04
489.2
71.3
-18 %
100
33.5
47
37.8
-31.8 %
53
—
0
24.7
34.6
25.1
-8.7 %
35.2
12.7
-54.6 %
17.8
-14.4
-20.2
0.1
0.1
-1.6
-101.5 %
-2.2
2.9
4.1
-2.5
-102.4 %
-3.5
-0.01
489.2
86.9
-15.4 %
100
31.5
36.2
55.4
-1.4 %
63.8
—
0
26.9
31
27.5
-53.6 %
31.6
28
1033.3 %
32.2
-1.8
-2.07
81.3
93.6
107.4
895.6 %
123.6
5.5
6.3
103.8
796.6 %
119.4
0.21
489.2
102.7
-22.4 %
100
46.4
45.2
56.2
-29.8 %
54.7
—
0
54.7
53.3
59.3
101.7 %
57.7
-3
-105.9 %
-2.9
-40
-38.9
29.6
28.8
-13.5
-135.3 %
-13.1
3.1
3
-14.9
-147.5 %
-14.5
-0.03
489.2
132.3
8.4 %
100
52.3
39.5
80
3.6 %
60.5
—
0
29.4
22.2
29.4
-17.2 %
22.2
50.6
21.3 %
38.2
-12.4
-9.4
—
0
38.2
16.5 %
28.9
8.2
6.2
31.4
10.2 %
23.7
0.06
489.2
122.1
—
100
44.9
36.8
77.2
—
63.2
—
0
36
29.5
35.5
—
29.1
41.7
—
34.2
-8.9
-7.3
—
0
32.8
—
26.9
5.8
4.8
28.5
—
23.3
0.06
489.2