XiAn Medical Statements
00
Data from XiAn Medical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
XiAn Medical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 133.87
-1.5 %
100
1 027.56
90.6
106.32
61.3 %
9.4
2.443
0.2
154.79
13.7
156.8
-11.4 %
13.8
-50.479
54.6 %
-4.5
44.184
3.9
-5.166
-0.5
-11.461
93.5 %
-1.01
0.148
0.01
-0.064
100 %
-0.006
0
2 260.81
1 150.7
8.6 %
100
1 084.8
94.3
65.892
-4.5 %
5.7
3.766
0.3
173.43
15.1
177
23 %
15.4
-111.1
-48.5 %
-9.7
-63.849
-5.5
-0.825
-0.07
-175.86
-84 %
-15.3
0.022
0.002
-147.52
-97.4 %
-12.8
-0.066
2 246.36
1 059.09
32.9 %
100
990.08
93.5
69.014
861.7 %
6.5
3.325
0.3
142.75
13.5
143.84
-33.7 %
13.6
-74.831
66.9 %
-7.07
-20.379
-1.9
-0.387
-0.04
-95.597
67.6 %
-9.03
0.143
0.01
-74.741
78.6 %
-7.06
-0.033
2 275.26
797.06
-5.8 %
100
806.13
101.1
-9.061
-655.8 %
-1.1
6.057
0.8
210.42
26.4
216.9
34.2 %
27.2
-225.96
-38.8 %
-28.3
-61.771
-7.7
-7.304
-0.9
-295.11
-25.2 %
-37.02
54.664
6.9
-349.59
-51.1 %
-43.9
-0.154
2 273.1
845.88
10.8 %
100
847.08
100.1
-1.199
-103.1 %
-0.1
3.51
0.4
159.28
18.8
161.62
-2.8 %
19.1
-162.82
-28.3 %
-19.2
-72.428
-8.6
-0.548
-0.06
-235.79
-33.4 %
-27.9
0.12
0.01
-231.36
-38.3 %
-27.4
-0.102
2 276.07
763.16
150.3 %
100
723.86
94.9
39.292
116 %
5.1
3.588
0.5
164.97
21.6
166.23
31.1 %
21.8
-126.93
65.9 %
-16.6
-57.528
-7.5
0.438
0.06
-176.7
59.2 %
-23.2
0.138
0.02
-167.31
60.9 %
-21.9
-0.074
2 275.93
304.87
-65.1 %
100
550.52
180.6
-245.66
-234.4 %
-80.6
2.358
0.8
126.18
41.4
126.79
-39.7 %
41.6
-372.44
-31.3 %
-122.2
-59.976
-19.7
-0.289
-0.09
-432.71
-28.5 %
-141.9
0.113
0.04
-428.42
-80.6 %
-140.5
-0.188
2 275.93
872.53
17.6 %
100
945.99
108.4
-73.463
-388 %
-8.4
5.285
0.6
208.89
23.9
210.1
12.3 %
24.1
-283.56
-75.6 %
-32.5
-49.443
-5.7
-3.705
-0.4
-336.68
-48.9 %
-38.6
-85.69
-9.8
-237.25
-5.4 %
-27.2
-0.106
2 244.03
742.24
10.1 %
100
716.73
96.6
25.51
69.7 %
3.4
2.994
0.4
184.15
24.8
187.01
18 %
25.2
-161.5
-12.5 %
-21.8
-58.74
-7.9
-5.651
-0.8
-226.1
-27.7 %
-30.5
3.088
0.4
-225.03
-27.3 %
-30.3
-0.099
2 268.75
674.11
6.6 %
100
659.08
97.8
15.03
-68.5 %
2.2
1.923
0.3
157.16
23.3
158.55
28.6 %
23.5
-143.52
-89.8 %
-21.3
-30.165
-4.5
-3.371
-0.5
-177.05
1.5 %
-26.3
2.756
0.4
-176.81
3.4 %
-26.2
-0.072
2 448.43
632.2
18.2 %
100
584.5
92.5
47.7
213.3 %
7.5
2.6
0.4
124.4
19.7
123.3
-21.1 %
19.5
-75.6
61.9 %
-12
-103.4
-16.4
-0.8
-0.1
-179.7
-135.5 %
-28.4
5.4
0.9
-183.1
-133.7 %
-29
-0.1
1 927.1
534.7
23.7 %
100
576.7
107.9
-42.1
-54.8 %
-7.9
4.1
0.8
185.8
34.7
156.2
65.5 %
29.2
-198.3
-63.1 %
-37.09
706.4
132.1
-2.4
-0.4
505.5
431.3 %
94.5
-35.7
-6.7
543.8
452.2 %
101.7
0.28
1 971
432.3
18.5 %
100
459.5
106.3
-27.2
-53.7 %
-6.3
2.2
0.5
96.7
22.4
94.4
0.6 %
21.8
-121.6
-9.1 %
-28.1
-30.5
-7.06
-0.4
-0.09
-152.6
0.5 %
-35.3
4.1
0.9
-154.4
0.1 %
-35.7
-0.08
1 971
364.9
32.6 %
100
382.6
104.9
-17.7
75.3 %
-4.9
0.9
0.2
95.3
26.1
93.8
-6.1 %
25.7
-111.5
35.1 %
-30.6
-39.6
-10.9
-2.2
-0.6
-153.3
20.2 %
-42.01
3.8
1
-154.6
18.4 %
-42.4
-0.08
1 971
275.2
-13.5 %
100
347
126.1
-71.8
-131.6 %
-26.09
2.4
0.9
97.6
35.5
99.9
-66.9 %
36.3
-171.7
48.5 %
-62.4
-25
-9.08
4.5
1.6
-192.2
48.7 %
-69.8
0.3
0.1
-189.4
50.6 %
-68.8
-0.1
1 971
318.2
38.8 %
100
349.3
109.8
-31
-163.8 %
-9.7
3.6
1.1
181
56.9
302.1
182.9 %
94.9
-333.1
-473.3 %
-104.7
-36
-11.3
-5.1
-1.6
-374.4
-1434.4 %
-117.7
12.9
4.1
-383.6
-1416.2 %
-120.6
-0.19
1 971
229.2
2.6 %
100
180.6
78.8
48.6
-6.4 %
21.2
1.8
0.8
105.1
45.9
106.8
39.4 %
46.6
-58.1
-135.2 %
-25.3
34
14.8
-0.1
-0.04
-24.4
-7 %
-10.6
3
1.3
-25.3
-8.1 %
-11.04
-0.01
1 971
223.3
1.4 %
100
171.4
76.8
51.9
-14.6 %
23.2
2.3
1
74.4
33.3
76.6
65.1 %
34.3
-24.7
-271.5 %
-11.06
3.6
1.6
-1.6
-0.7
-22.8
-161.6 %
-10.2
3.1
1.4
-23.4
-182.1 %
-10.5
-0.01
1 971
220.2
-1.3 %
100
159.4
72.4
60.8
-10.1 %
27.6
—
0
46.4
21.1
46.4
-71.9 %
21.1
14.4
114.8 %
6.5
21.2
9.6
1.4
0.6
37
195.6 %
16.8
9
4.1
28.5
160 %
12.9
0.01
1 971
223.2
8.7 %
100
155.6
69.7
67.6
33.3 %
30.3
1.5
0.7
63.8
28.6
165
315.6 %
73.9
-97.4
-985.5 %
-43.6
64.5
28.9
-6
-2.7
-38.7
-240.7 %
-17.3
7.9
3.5
-47.5
-304.7 %
-21.3
-0.02
1 971
205.3
-55.4 %
100
154.5
75.3
50.7
-42.8 %
24.7
—
0
39.7
19.3
39.7
-56.2 %
19.3
11
650 %
5.4
19.7
9.6
-3.4
-1.7
27.5
-99.1 %
13.4
4.6
2.2
23.2
-98.9 %
11.3
0.01
1 971
459.8
-60.1 %
100
371.2
80.7
88.6
-58.4 %
19.3
—
0
90.7
19.7
90.6
-23 %
19.7
-2
-102.1 %
-0.4
2 973.3
646.7
3.5
0.8
2 971.2
3234.7 %
646.2
772.3
168
2 188.8
10899 %
476
1.08
2 009.2
1 151.1
-0.5 %
100
938.3
81.5
212.8
4.7 %
18.5
—
0
118
10.3
117.6
-29.2 %
10.2
95.1
156.3 %
8.3
-8.3
-0.7
2.5
0.2
89.1
324.3 %
7.7
21
1.8
19.9
68.6 %
1.7
0.01
1 954.6
1 156.7
36.1 %
953.4
203.3
19.4 %
—
164.6
166.2
73.5 %
37.1
-50.2 %
-15.6
-0.8
21
-73 %
13.2
11.8
-80.5 %
0.01
1 971
849.6
-12.7 %
679.3
170.3
—
—
95.7
95.8
0.9 %
74.5
-1.2 %
1.7
1.6
77.8
8.5 %
16.6
60.6
8.6 %
0.03
1 971
973.2
-9.9 %
802.9
170.3
-14.3 %
—
95.5
94.9
-4.1 %
75.4
-24.4 %
-5.1
1.5
71.7
-18.3 %
16.9
55.8
-15.8 %
0.03
1 992.7
1 080.1
-3.7 %
881.4
198.7
4.1 %
—
98.9
99
-23.7 %
99.7
63.2 %
-13.2
1.4
87.8
493.2 %
21.9
66.3
820.8 %
0.03
1 971
1 121.3
38.5 %
930.5
190.9
14.7 %
—
128.7
129.7
33.3 %
61.1
-11.6 %
-45.2
-0.8
14.8
-81.3 %
7.9
7.2
-88.3 %
—
1 971
809.8
-13.2 %
643.3
166.5
-7.8 %
—
97.7
97.3
-7 %
69.1
-9.1 %
8
2.1
79.1
-18.1 %
17.8
61.4
-22.4 %
0.03
1 971
932.6
-12.6 %
752
180.6
-10.4 %
—
104
104.6
-0.8 %
76
-21 %
19
1.7
96.6
27.6 %
17.5
79.1
46.5 %
0.04
2 015.3
1 067
0.4 %
865.4
201.5
-2.5 %
—
105.5
105.4
-30 %
96.2
71.5 %
-21.5
1
75.7
-16.9 %
21.9
54
-17.6 %
0.03
1 926.8
1 062.4
32.2 %
855.8
206.6
31 %
—
145.9
150.5
50.2 %
56.1
-2.4 %
32.5
2.5
91.1
329.7 %
25.6
65.5
259.9 %
0.04
1 618.9
803.9
-13.8 %
646.2
157.7
-10.3 %
—
100.2
100.2
1.1 %
57.5
-25.2 %
-34.8
-1.3
21.2
-74.8 %
3
18.2
-69.5 %
0.01
1 971
932.4
-15.4 %
756.4
175.9
-13.5 %
—
98.9
99.1
5.5 %
76.9
-29.7 %
6.4
0.7
84
-29.9 %
24.2
59.7
-38.8 %
0.03
1 907.3
1 101.7
1.1 %
898.4
203.3
-4.3 %
—
93.9
93.9
-22.4 %
109.4
19.6 %
9.6
0.8
119.8
-37.8 %
22.3
97.5
-36.2 %
0.05
1 783.5
1 089.4
30.2 %
877
212.5
23.5 %
—
119.9
121
28.5 %
91.5
17.5 %
100.3
0.8
192.5
158.4 %
39.6
152.9
159.2 %
0.09
1 783.5
836.4
-7.3 %
664.3
172.1
-2.8 %
—
94.1
94.2
8.3 %
77.9
-13.5 %
-3.8
0.4
74.5
-14.5 %
15.5
59
-18.3 %
0.03
1 783.5
902
-14.5 %
724.9
177.1
-8.7 %
—
87.1
87
-13.8 %
90.1
-3.2 %
-3.7
0.8
87.1
4.1 %
15
72.2
9.2 %
0.04
1 783.5
1 055.5
6.4 %
861.6
194
-8.4 %
—
100.9
100.9
-32.3 %
93.1
47.8 %
-9.8
0.4
83.7
181.8 %
17.6
66.1
315.7 %
0.04
1 783.5
992
42.7 %
780.1
211.9
68.6 %
—
148
149
80.2 %
63
46.5 %
-29.5
-3.8
29.7
81.1 %
13.8
15.9
13.6 %
0.01
1 783.5
695
-19.3 %
569.3
125.7
-19 %
—
82.7
82.7
-8.8 %
43
-33.3 %
-2.2
-24.4
16.4
-71 %
2.3
14
-69.5 %
0.01
1 783.5
861.1
-15.4 %
705.9
155.2
-10.2 %
—
90.7
90.7
-6.9 %
64.5
-14.3 %
-8
0.1
56.6
-2.1 %
10.7
45.9
0.4 %
0.03
1 783.5
1 017.6
9.3 %
844.8
172.8
-1.3 %
—
97.4
97.4
-24 %
75.3
59.9 %
-17.7
0.1
57.8
179.2 %
12
45.7
471.3 %
0.03
1 783.5
931.3
—
756.2
175.1
—
—
126.3
128.1
—
47.1
—
-17.8
-8.5
20.7
—
12.9
8
—
—
1 783.5