Jiangsu Sihuan Statements
00
Data from Jiangsu Sihuan`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
28 Sep, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangsu Sihuan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
64.398
13 %
100
17.511
27.2
46.887
21.3 %
72.8
7.141
11.1
52.256
81.1
65.407
9.5 %
101.6
-18.52
12 %
-28.8
-0.528
-0.8
0.27
0.4
-18.778
14.2 %
-29.2
0.22
0.3
-18.816
0.8 %
-29.2
-0.018
1 029.56
57.013
-22.5 %
100
18.346
32.2
38.668
-26.5 %
67.8
7.34
12.9
52.904
92.8
59.714
-12.2 %
104.7
-21.046
-36.9 %
-36.9
-0.843
-1.5
0
0.00004
-21.889
-49.5 %
-38.4
-0.767
-1.3
-18.959
-41.1 %
-33.3
-0.018
1 029.56
73.523
-6 %
100
20.91
28.4
52.613
-5.2 %
71.6
—
0
68.228
92.8
67.992
18.9 %
92.5
-15.379
-804.7 %
-20.9
0.174
0.2
0.567
0.8
-14.638
-485.2 %
-19.9
0.017
0.02
-13.437
-453.3 %
-18.3
-0.013
1 029.56
78.229
15 %
100
22.732
29.1
55.497
24 %
70.9
16.017
20.5
41.339
52.8
57.197
4.3 %
73.1
-1.7
83.1 %
-2.2
-0.786
-1.004
-0.016
-0.02
-2.502
76.3 %
-3.2
-0.082
-0.1
-2.428
74.8 %
-3.1
-0.002
1 029.56
68.04
35.1 %
100
23.285
34.2
44.755
21.1 %
65.8
16.144
23.7
38.694
56.9
54.825
-11.7 %
80.6
-10.071
59.9 %
-14.8
-0.486
-0.7
0
-0.00009
-10.557
59.3 %
-15.5
-0.26
-0.4
-9.651
58.5 %
-14.2
-0.009
1 029.56
50.357
-56.1 %
100
13.404
26.6
36.953
-39.7 %
73.4
13.932
27.7
48.167
95.7
62.096
-12.9 %
123.3
-25.142
-151.1 %
-49.9
-0.768
-1.5
0
0.0001
-25.91
-125.2 %
-51.5
—
0
-23.276
-93.8 %
-46.2
-0.023
1 029.56
114.75
32.7 %
100
53.487
46.6
61.267
-9.1 %
53.4
—
0
75.881
66.1
71.278
16.9 %
62.1
-10.011
-255.7 %
-8.7
-0.972
-0.8
-0.73
-0.6
-11.507
-300.6 %
-10.03
0.983
0.9
-12.009
-345.7 %
-10.5
-0.012
1 029.56
86.459
9.6 %
100
19.034
22
67.425
11 %
78
17.725
20.5
46.109
53.3
60.993
-19.1 %
70.5
6.431
143.8 %
7.4
-0.758
-0.9
0.064
0.07
5.737
137.7 %
6.6
-0.053
-0.06
4.888
133.9 %
5.7
0.005
1 029.56
78.864
11.2 %
100
18.139
23
60.724
16.8 %
77
20.697
26.2
54.748
69.4
75.414
13.7 %
95.6
-14.69
-2.7 %
-18.6
-0.6
-0.8
0.087
0.1
-15.202
-0.7 %
-19.3
1.399
1.8
-14.401
-8.3 %
-18.3
-0.014
1 027.64
70.9
-53 %
100
18.9
26.7
52
-20.1 %
73.3
20.7
29.2
45.6
64.3
66.3
20.5 %
93.5
-14.3
-241.6 %
-20.2
-0.8
-1.1
—
0
-15.1
-245.2 %
-21.3
-0.1
-0.1
-13.3
-341.8 %
-18.8
-0.01
1 029.6
151
28.2 %
100
85.9
56.9
65.1
-24.1 %
43.1
12.6
8.3
55.6
36.8
55
-15.9 %
36.4
10.1
-50.5 %
6.7
-0.2
-0.1
0.2
0.1
10.4
-46.9 %
6.9
4.5
3
5.5
-64.5 %
3.6
0.01
1 029.6
117.8
48 %
100
32
27.2
85.8
33.6 %
72.8
14.3
12.1
54.7
46.4
65.4
0.9 %
55.5
20.4
4180 %
17.3
-0.3
-0.3
-0.6
-0.5
19.6
825.9 %
16.6
2.5
2.1
15.5
487.5 %
13.2
0.02
1 029.6
79.6
-49.3 %
100
15.3
19.2
64.2
-14.6 %
80.7
11.2
14.1
53.6
67.3
64.8
-0.3 %
81.4
-0.5
-104.9 %
-0.6
-0.2
-0.3
-2.1
-2.6
-2.7
-130 %
-3.4
1.1
1.4
-4
-138.8 %
-5.03
—
1 029.6
157
18.8 %
100
81.8
52.1
75.2
-24.1 %
47.9
2.6
1.7
62.4
39.7
65
-24.6 %
41.4
10.2
-20.9 %
6.5
-0.2
-0.1
-1
-0.6
9
-26.2 %
5.7
0.8
0.5
10.3
110.2 %
6.6
0.01
1 029.6
132.1
18.2 %
100
33
25
99.1
19 %
75
11.7
8.9
72.1
54.6
86.2
55.3 %
65.3
12.9
-53.6 %
9.8
-0.5
-0.4
-0.2
-0.2
12.2
-53.6 %
9.2
6.7
5.1
4.9
-74.1 %
3.7
—
1 029.6
111.8
5.3 %
100
28.5
25.5
83.3
14.4 %
74.5
13.2
11.8
48.4
43.3
55.5
-19.6 %
49.6
27.8
631.6 %
24.9
-1
-0.9
-0.5
-0.4
26.3
721.9 %
23.5
4.3
3.8
18.9
455.9 %
16.9
0.02
1 029.6
106.2
56.6 %
100
33.4
31.5
72.8
36.1 %
68.5
9.4
8.9
59.5
56
69
3.4 %
65
3.8
128.8 %
3.6
-0.9
-0.8
0.3
0.3
3.2
123 %
3
-0.7
-0.7
3.4
126.6 %
3.2
—
1 029.6
67.8
-40.6 %
100
14.3
21.1
53.5
-36.5 %
78.9
8.7
12.8
58
85.5
66.7
-36.9 %
98.4
-13.2
38.6 %
-19.5
-0.8
-1.2
0.1
0.1
-13.9
38.8 %
-20.5
—
0
-12.8
36 %
-18.9
-0.01
1 029.6
114.1
13.5 %
100
29.9
26.2
84.2
12.3 %
73.8
3.9
3.4
94.6
82.9
105.7
21.6 %
92.6
-21.5
-80.7 %
-18.8
-0.7
-0.6
-0.5
-0.4
-22.7
-78.7 %
-19.9
-1.7
-1.5
-20
-92.3 %
-17.5
-0.02
1 029.6
100.5
5.9 %
100
25.5
25.4
75
13.8 %
74.6
3.8
3.8
83.7
83.3
86.9
29.3 %
86.5
-11.9
-891.7 %
-11.8
-0.6
-0.6
-0.2
-0.2
-12.7
-429.2 %
-12.6
-1.3
-1.3
-10.4
-316 %
-10.3
-0.01
1 029.6
94.9
10.3 %
100
28.9
30.5
65.9
-5.7 %
69.4
—
0
66.1
69.7
67.2
9.4 %
70.8
-1.2
-114.1 %
-1.3
-0.9
-0.9
-0.3
-0.3
-2.4
-132 %
-2.5
0.1
0.1
-2.5
-169.4 %
-2.6
—
1 029.6
86
44.1 %
100
16.1
18.7
69.9
6.2 %
81.3
—
0
61.6
71.6
61.4
-28.6 %
71.4
8.5
142.3 %
9.9
-0.5
-0.6
-0.5
-0.6
7.5
133.8 %
8.7
2.4
2.8
3.6
113.7 %
4.2
—
1 029.6
59.7
-33 %
-6.2
65.8
-0.6 %
—
73.8
86
79.5 %
-20.1
-209.8 %
-0.3
-1.9
-22.2
-220 %
3.3
-26.3
-281.4 %
-0.03
1 029.6
89.1
-1.2 %
22.9
66.2
10 %
3.1
46.1
47.9
-36.6 %
18.3
219.6 %
—
0.2
18.5
198.4 %
1.6
14.5
72.6 %
0.01
1 029.6
90.2
-15.8 %
30
60.2
-10.9 %
—
76.2
75.6
42.9 %
-15.3
-204.1 %
21.9
-0.3
6.2
-56.9 %
-1.1
8.4
-21.5 %
0.01
1 029.6
107.1
-0.3 %
39.5
67.6
-2.6 %
—
48.9
52.9
-18 %
14.7
194 %
-0.6
0.3
14.4
614.3 %
2.4
10.7
281.4 %
0.01
1 029.6
107.4
22.2 %
38
69.4
17 %
—
72.6
64.5
63.3 %
5
-74.7 %
-21.8
13.9
-2.8
-114.9 %
0.6
-5.9
-138.6 %
-0.01
1 029.6
87.9
20.2 %
28.5
59.3
32.7 %
—
37.3
39.5
-9.4 %
19.8
1700 %
-1.4
0.2
18.8
1353.3 %
4.5
15.3
482.5 %
0.01
1 029.6
73.1
23.9 %
28.3
44.7
21.5 %
—
39.8
43.6
13.5 %
1.1
173.3 %
-2
-0.4
-1.5
16.7 %
0.4
-4
-300 %
—
1 029.6
59
-4.8 %
22.1
36.8
1.4 %
—
39
38.4
-75.3 %
-1.5
98.7 %
-0.2
—
-1.8
97.9 %
1.6
-1
98.6 %
—
1 029.6
62
-7.6 %
25.7
36.3
-12.3 %
—
52
155.2
374.6 %
-118.9
-1451.1 %
-1.4
33.2
-87.1
-540.4 %
12.4
-69.8
-702.3 %
-0.07
1 029.6
67.1
8.8 %
25.7
41.4
7.8 %
—
29.5
32.7
-25 %
8.8
269.2 %
-1.5
-20.9
-13.6
-123 %
2
-8.7
-45 %
-0.01
1 029.6
61.7
31.3 %
23.3
38.4
28.4 %
—
39.7
43.6
118 %
-5.2
-153.1 %
-2
1
-6.1
-153 %
1.3
-6
-159.4 %
-0.01
1 029.6
47
-16.7 %
17.1
29.9
-11 %
—
19.2
20
-68.6 %
9.8
132.6 %
1.7
—
11.5
134.8 %
1.9
10.1
144.5 %
0.01
1 029.6
56.4
6.4 %
22.8
33.6
10.9 %
—
26
63.7
148.8 %
-30.1
-740.4 %
-1.9
-1
-33
-592.5 %
2.6
-22.7
-491.4 %
-0.02
1 029.6
53
-7.2 %
22.7
30.3
8.2 %
—
25.6
25.6
28.6 %
4.7
-42 %
2
0.1
6.7
-41.7 %
1.6
5.8
-42 %
0.01
1 029.6
57.1
-23.7 %
29
28
-41.4 %
—
19.2
19.9
-39 %
8.1
-46.7 %
3.4
—
11.5
-24.3 %
1.8
10
-21.9 %
0.01
1 029.6
74.8
58.1 %
26.9
47.8
112.4 %
—
30
32.6
-71.8 %
15.2
116.3 %
-0.1
—
15.2
115.8 %
3.6
12.8
117.6 %
0.01
1 029.6
47.3
-12.1 %
24.9
22.5
-12.5 %
—
43.3
115.7
357.3 %
-93.3
-23425 %
-3.2
0.4
-96.1
-3103.1 %
1.5
-72.7
-2371.9 %
-0.07
1 029.6
53.8
-4.4 %
28.1
25.7
-15.7 %
—
25.3
25.3
-7.3 %
0.4
-87.5 %
2.8
—
3.2
6.7 %
1.2
3.2
77.8 %
—
1 029.6
56.3
9.7 %
25.8
30.5
28.7 %
—
25.7
27.3
10.1 %
3.2
390.9 %
-0.2
—
3
169.8 %
2.7
1.8
162.1 %
—
1 029.6
51.3
-38.6 %
27.6
23.7
-43.6 %
—
24.8
24.8
-36.9 %
-1.1
-140.7 %
0.1
-3.3
-4.3
-166.2 %
—
-2.9
-142 %
—
1 029.6
83.5
—
41.5
42
—
—
38.8
39.3
—
2.7
—
2.3
1.5
6.5
—
2.6
6.9
—
0.01
1 029.6