Tus Pharmaceutical Statements
00
Data from Tus Pharmaceutical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Tus Pharmaceutical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
84.579
-4.8 %
100
43.992
52
40.587
-11.4 %
48
3.16
3.7
37.021
43.8
39.694
-10.8 %
46.9
0.893
-30.5 %
1.1
-0.369
-0.4
-0.012
-0.01
0.498
-30.9 %
0.6
0.377
0.4
0.048
123.5 %
0.06
0
239.47
88.851
-12.2 %
100
43.049
48.5
45.802
-11.5 %
51.5
3.058
3.4
42.363
47.7
44.517
1.9 %
50.1
1.285
-84.1 %
1.4
-0.595
-0.7
0.011
0.01
0.72
-91.3 %
0.8
0.871
1
-0.202
-103.1 %
-0.2
-0.001
239.47
101.2
-71.1 %
100
49.422
48.8
51.778
-69.7 %
51.2
3.035
3
42.091
41.6
43.69
-71.8 %
43.2
8.088
-50.3 %
8
0.038
0.04
-0.001
-0.0009
8.274
-62.2 %
8.2
1.666
1.6
6.585
-63.7 %
6.5
0.028
239.47
350.53
81.2 %
100
179.38
51.2
171.15
340.1 %
48.8
13.104
3.7
145
41.4
154.87
351.8 %
44.2
16.279
253.4 %
4.6
6.375
1.8
-0.797
-0.2
21.876
265.3 %
6.2
3.704
1.1
18.146
337.8 %
5.2
0.076
239.47
193.43
125 %
100
154.55
79.9
38.884
26.9 %
20.1
2.409
1.2
32.775
16.9
34.277
-4.6 %
17.7
4.607
187 %
2.4
1.47
0.8
0.008
0.004
5.989
1002.9 %
3.1
1.748
0.9
4.145
537.4 %
2.1
0.017
239.47
85.974
-7 %
100
55.323
64.3
30.65
-33.6 %
35.7
2.652
3.1
33.884
39.4
35.947
8.4 %
41.8
-5.297
-140.7 %
-6.2
2.115
2.5
-0.001
-0.002
-0.663
-104.5 %
-0.8
0.205
0.2
-0.948
-107.6 %
-1.1
-0.004
239.47
92.418
9.5 %
100
46.239
50
46.179
4.5 %
50
2.678
2.9
31.715
34.3
33.159
-33 %
35.9
13.019
347 %
14.1
1.809
2
-0.001
-0.0007
14.824
583.4 %
16
2.373
2.6
12.502
444.7 %
13.5
0.052
239.47
84.365
24.3 %
100
40.154
47.6
44.211
28.6 %
52.4
2.451
2.9
47.49
56.3
49.482
91.2 %
58.7
-5.272
-162.1 %
-6.2
2.358
2.8
-0.135
-0.2
-3.067
-127 %
-3.6
0.561
0.7
-3.627
-136.8 %
-4.3
-0.015
239.47
67.897
-5.4 %
100
33.522
49.4
34.375
-12.3 %
50.6
2.077
3.1
24.789
36.5
25.879
-12.8 %
38.1
8.495
-10.9 %
12.5
3.056
4.5
-0.243
-0.4
11.366
-5.8 %
16.7
1.5
2.2
9.866
12.9 %
14.5
0.041
239.47
71.775
-6.4 %
100
32.561
45.4
39.213
-5.5 %
54.6
1.931
2.7
28.085
39.1
29.684
34.3 %
41.4
9.529
-50.9 %
13.3
2.132
3
-0.061
-0.09
12.072
-43.9 %
16.8
3.334
4.6
8.737
-57.4 %
12.2
0.036
239.47
76.7
-22.1 %
100
35.2
45.9
41.5
-24 %
54.1
1.8
2.3
25.3
33
22.1
-58.6 %
28.8
19.4
1516.7 %
25.3
2.1
2.7
-0.1
-0.1
21.5
357.4 %
28
1
1.3
20.5
502.9 %
26.7
0.09
239.5
98.5
60.4 %
100
43.9
44.6
54.6
78.4 %
55.4
3
3
49.7
50.5
53.4
115.3 %
54.2
1.2
-79.3 %
1.2
3.7
3.8
-0.2
-0.2
4.7
-29.9 %
4.8
1.3
1.3
3.4
-38.2 %
3.5
0.01
239.5
61.4
12.2 %
100
30.9
50.3
30.6
10.1 %
49.8
2.7
4.4
22.9
37.3
24.8
8.8 %
40.4
5.8
16 %
9.4
0.8
1.3
—
0
6.7
-2.9 %
10.9
1.2
2
5.5
10 %
9
0.02
239.5
54.7
-9.6 %
100
26.9
49.2
27.8
-15 %
50.8
2
3.7
21.1
38.6
22.8
-5.8 %
41.7
5
-41.2 %
9.1
1.9
3.5
—
0
6.9
-26.6 %
12.6
2
3.7
5
-43.8 %
9.1
0.02
239.5
60.5
-40 %
100
27.8
46
32.7
-40.8 %
54
1.9
3.1
23.2
38.3
24.2
-47.8 %
40
8.5
-3.4 %
14
0.8
1.3
0.1
0.2
9.4
-71 %
15.5
0.5
0.8
8.9
-64.5 %
14.7
0.04
239.5
100.8
72.6 %
100
45.6
45.2
55.2
88.4 %
54.8
2.3
2.3
43.6
43.3
46.4
68.7 %
46
8.8
388.9 %
8.7
2.6
2.6
1.4
1.4
32.4
1017.2 %
32.1
7.3
7.2
25.1
1155 %
24.9
0.1
239.5
58.4
-14.1 %
100
29.1
49.8
29.3
-12.5 %
50.2
1.8
3.1
25.8
44.2
27.5
-8.6 %
47.1
1.8
-47.1 %
3.1
1.2
2.1
-0.1
-0.2
2.9
-49.1 %
5
1
1.7
2
-56.5 %
3.4
0.01
239.5
68
-22.6 %
100
34.5
50.7
33.5
-20 %
49.3
2.5
3.7
27.6
40.6
30.1
1.7 %
44.3
3.4
-72.4 %
5
1.5
2.2
—
0
5.7
-54.4 %
8.4
1.1
1.6
4.6
-57.4 %
6.8
0.02
239.5
87.9
54.2 %
100
46
52.3
41.9
70.3 %
47.7
2.8
3.2
27.3
31.1
29.6
-42.3 %
33.7
12.3
146.2 %
14
0.2
0.2
—
0
12.5
148.8 %
14.2
1.7
1.9
10.8
140 %
12.3
0.05
239.5
57
102.8 %
100
32.3
56.7
24.6
127.8 %
43.2
2.4
4.2
46.6
81.8
51.3
78.7 %
90
-26.6
-48.6 %
-46.7
1.8
3.2
-0.6
-1.05
-25.6
-60 %
-44.9
1.4
2.5
-27
-83.7 %
-47.4
-0.11
239.5
28.1
-32.5 %
100
17.2
61.2
10.8
-43.2 %
38.4
1.5
5.3
27.1
96.4
28.7
31.1 %
102.1
-17.9
-517.2 %
-63.7
1.9
6.8
—
0
-16
-1130.8 %
-56.9
-1.3
-4.6
-14.7
-635 %
-52.3
-0.06
239.5
41.6
-29.7 %
100
22.6
54.3
19
-28.6 %
45.7
—
0
22.1
53.1
21.9
-1.8 %
52.6
-2.9
-167.4 %
-7
1.6
3.8
—
0
-1.3
-118.6 %
-3.1
0.7
1.7
-2
-136.4 %
-4.8
-0.01
239.5
59.2
-52.5 %
100
32.6
55.1
26.6
-60.2 %
44.9
—
0
22.5
38
22.3
-66.2 %
37.7
4.3
330 %
7.3
2.7
4.6
-0.1
-0.2
7
66.7 %
11.8
1.5
2.5
5.5
19.6 %
9.3
0.02
239.5
124.6
111.2 %
57.6
66.9
98.5 %
—
64.9
66
92.4 %
1
300 %
5.2
-3.5
4.2
500 %
5.7
4.6
666.7 %
0.02
239.5
59
-33.3 %
25.3
33.7
-25.6 %
1.6
33.6
34.3
-15.1 %
-0.5
-110.2 %
1
—
0.7
-87 %
1.3
0.6
-81.8 %
—
226.7
88.5
23.9 %
43.2
45.3
23.8 %
—
40.4
40.4
44.3 %
4.9
-43 %
0.5
-0.1
5.4
-54.2 %
3.2
3.3
-69.2 %
0.01
228.8
71.4
-22.1 %
34.9
36.6
-17.2 %
—
27.7
28
-35 %
8.6
760 %
0.9
2.4
11.8
-76 %
2
10.7
-75 %
0.05
223.3
91.6
48 %
47.5
44.2
44 %
—
41
43.1
46.1 %
1
-16.7 %
-0.4
2
49.2
4372.7 %
9.7
42.8
10600 %
0.19
223.3
61.9
-12.1 %
31.3
30.7
-12 %
—
28.9
29.5
-14.5 %
1.2
200 %
-0.2
0.1
1.1
175 %
1.9
0.4
126.7 %
—
223.3
70.4
-24.6 %
35.6
34.9
-28.6 %
—
32.4
34.5
4.2 %
0.4
-97.5 %
-0.3
0.4
0.4
-97.4 %
2.5
-1.5
-111.1 %
-0.01
223.3
93.4
35.6 %
44.5
48.9
38.5 %
—
31.6
33.1
-20.8 %
15.9
344.6 %
-0.4
—
15.5
410 %
2
13.5
248.4 %
0.06
223.3
68.9
5.2 %
33.6
35.3
-4.9 %
—
37.9
41.8
151.8 %
-6.5
-131.7 %
0.7
0.8
-5
-123.6 %
4.2
-9.1
-145 %
-0.04
223.3
65.5
-9.3 %
28.5
37.1
-8.8 %
—
16.7
16.6
-56.5 %
20.5
688.5 %
0.7
—
21.2
783.3 %
1
20.2
1920 %
0.09
223.3
72.2
-18 %
31.4
40.7
-10.9 %
—
36.8
38.2
14.4 %
2.6
-78.7 %
-1
0.8
2.4
-80.5 %
1.3
1
-90.3 %
—
223.3
88.1
49.6 %
42.4
45.7
63.2 %
—
31.8
33.4
-67.5 %
12.2
116.3 %
-0.1
0.1
12.3
113.3 %
2
10.3
111.8 %
0.05
223.3
58.9
17.1 %
30.9
28
0.7 %
—
92.2
102.9
289.8 %
-74.9
-5861.5 %
-0.3
-15.6
-92.3
-15483.3 %
-5.2
-87.1
-14416.7 %
-0.39
223.3
50.3
32 %
22.5
27.8
47.1 %
—
25.1
26.4
28.2 %
1.3
176.5 %
2.6
-3.3
0.6
250 %
1.2
-0.6
40 %
—
223.3
38.1
-31.7 %
19.2
18.9
-28.4 %
—
20.5
20.6
-15.2 %
-1.7
-181 %
0.4
0.9
-0.4
-109.1 %
0.6
-1
-133.3 %
—
223.3
55.8
88.5 %
29.4
26.4
107.9 %
—
23
24.3
-83.8 %
2.1
101.5 %
0.6
1.7
4.4
102.6 %
1.4
3
101.8 %
0.01
223.3
29.6
-42.5 %
16.8
12.7
-46.9 %
—
87.1
149.6
274.9 %
-136.9
-755.6 %
2.3
-36.4
-171
-936.4 %
-5.5
-165.5
-934.4 %
-0.74
223.3
51.5
-34.3 %
27.7
23.9
-39.3 %
—
37
39.9
6.4 %
-16
-942.1 %
0.2
-0.6
-16.5
-850 %
-0.5
-16
-1330.8 %
-0.07
223.3
78.4
-18.8 %
39
39.4
-22.1 %
—
36.6
37.5
19.8 %
1.9
-90.2 %
0.4
—
2.2
-88.8 %
0.9
1.3
-91.7 %
0.01
223.3
96.5
-0.5 %
45.8
50.6
-5.2 %
—
27.3
31.3
-43.5 %
19.4
1121.1 %
0.3
—
19.7
-83.8 %
3.9
15.7
-80.9 %
0.07
223.3
97
—
43.5
53.4
—
—
48.6
55.4
—
-1.9
—
125.1
-1.6
121.5
—
39.2
82.3
—
0.37
223.3