00

Jilin Aodong Pharmaceutical Group Co LtdSHE 000623 Stock Report

Last reporting period 30 Sep, 2023

Updated 01 Nov, 2024

Last price

Market cap $B

2.422

Small

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Jilin Aodong Statements

00

Data from Jilin Aodong`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Jilin Aodong Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

770.81

-3.1 %

387.05

383.76

-5.4 %

22.709

296.68

311.06

-12 %

72.702

39.1 %

154.94

-0.024

227.23

-60.8 %

11.083

211.09

-63.4 %

0.187

1 127.04

2023-06-30
%

795.35

1 %

389.62

405.74

11.8 %

23.867

356.88

353.47

34.7 %

52.262

-48 %

490.81

0.157

580.25

11.6 %

16.819

577.4

18.9 %

0.512

1 127.06

2023-03-31
%

787.66

-17.6 %

100

424.72

53.9

362.94

-26.7 %

46.1

13.041

1.7

263.59

33.5

262.44

-44.6 %

33.3

100.5

372.6 %

12.8

416.5

52.9

3.184

0.4

519.93

-45.6 %

66

29.473

3.7

485.78

-46 %

61.7

0.4

1 213.23

2022-12-31
%

955.39

44.2 %

100

460.44

48.2

494.95

46.2 %

51.8

39.092

4.1

458.78

48

473.68

73 %

49.6

21.265

-67.2 %

2.2

693.24

72.6

241.67

25.3

955.79

169.1 %

100

42.034

4.4

900.15

133.3 %

94.2

0.53

1 674.44

2022-09-30
%

662.59

8.1 %

100

324

48.9

338.59

28.8 %

51.1

23.358

3.5

262.88

39.7

273.79

25.6 %

41.3

64.8

44.5 %

9.8

-61.425

-9.3

352.22

53.2

355.19

-12.6 %

53.6

-41.725

-6.3

385.85

-11.4 %

58.2

0.308

1 251.71

2022-06-30
%

613.18

-3.7 %

100

350.34

57.1

262.83

-19.9 %

42.9

12.564

2

220.33

35.9

217.98

-13.9 %

35.5

44.856

-40.2 %

7.3

355.11

57.9

2.485

0.4

406.51

12014.1 %

66.3

-28.683

-4.7

435.35

634.2 %

71

0.391

1 113.79

2022-03-31
%

637.05

-9.7 %

100

308.78

48.5

328.27

-7.2 %

51.5

10.666

1.7

257.29

40.4

253.23

-28.7 %

39.8

75.038

5082.4 %

11.8

-70.348

-11.04

-1.23

-0.2

3.356

-62.3 %

0.5

-51.628

-8.1

59.297

-32.6 %

9.3

0.051

1 163.05

2021-12-31
%

705.4

36.8 %

100

351.66

49.9

353.73

43.7 %

50.1

15.19

2.2

369.23

52.3

355.24

68.9 %

50.4

-1.506

-104.2 %

-0.2

9.266

1.3

1.447

0.2

8.897

-98.9 %

1.3

-76.955

-10.9

87.94

-88 %

12.5

0.077

1 138.71

2021-09-30
%

515.62

-7.7 %

100

269.47

52.3

246.15

-14.9 %

47.7

9.67

1.9

221.67

43

210.31

-15.2 %

40.8

35.836

-12.8 %

6.9

772.82

149.9

-0.292

-0.06

807.99

42.3 %

156.7

79.833

15.5

730.28

27.9 %

141.6

0.645

1 132.04

2021-06-30
%

558.65

6.6 %

100

269.44

48.2

289.21

4.5 %

51.8

13.04

2.3

249.28

44.6

248.1

-5.5 %

44.4

41.105

193.6 %

7.4

525.66

94.1

1.11

0.2

567.73

48.6 %

101.6

-0.291

-0.05

570.84

45.8 %

102.2

0.506

1 128.86

2021-03-31
%

524.1

-17.5 %

100

247.4

47.2

276.7

-16.1 %

52.8

11.5

2.2

261.2

49.8

262.6

-41 %

50.1

14

112.2 %

2.7

367.7

70.2

0.4

0.08

382.1

96.6 %

72.9

-6.8

-1.3

391.4

90.7 %

74.7

0.33

1 163

2020-12-31
%

635.6

28.5 %

100

305.7

48.1

329.9

21 %

51.9

16.4

2.6

421.4

66.3

445.1

79.3 %

70

-115.2

-574.1 %

-18.1

312.9

49.2

-2.9

-0.5

194.4

-61 %

30.6

-1.7

-0.3

205.2

-57.6 %

32.3

0.18

1 151.1

2020-09-30
%

494.6

-24.3 %

100

221.9

44.9

272.7

-33.4 %

55.1

22.8

4.6

256

51.8

248.3

-29.4 %

50.2

24.3

-58.3 %

4.9

473.5

95.7

0.3

0.06

497.9

-29.3 %

100.7

18.9

3.8

483.5

-30.1 %

97.8

0.4

1 202.2

2020-06-30
%

653.2

39.5 %

100

243.4

37.3

409.7

44.8 %

62.7

18.2

2.8

358.5

54.9

351.5

46.5 %

53.8

58.3

35.6 %

8.9

646

98.9

-0.4

-0.06

704

119.8 %

107.8

14.9

2.3

691.8

110.7 %

105.9

0.59

1 163

2020-03-31
%

468.3

-35.8 %

100

185.3

39.6

282.9

-37 %

60.4

9.8

2.1

245.1

52.3

240

-55.2 %

51.2

43

149.6 %

9.2

278.2

59.4

-0.9

-0.2

320.3

22.4 %

68.4

-6.9

-1.5

328.3

34.6 %

70.1

0.28

1 163

2019-12-31
%

729.8

1.9 %

100

280.4

38.4

449.4

-8.6 %

61.6

32.2

4.4

481.8

66

536.2

41.5 %

73.5

-86.7

-176.8 %

-11.9

353.9

48.5

-5.2

-0.7

261.6

-13.1 %

35.8

22.9

3.1

243.9

-15.2 %

33.4

0.21

1 163

2019-09-30
%

716

-12.7 %

100

224.1

31.3

491.9

-9.7 %

68.7

40.1

5.6

386.3

54

379

-3.8 %

52.9

112.9

-25.2 %

15.8

187.9

26.2

0.3

0.04

301.1

34.6 %

42.1

16.5

2.3

287.6

26.5 %

40.2

0.25

1 163

2019-06-30
%

820.3

-0.2 %

100

275.4

33.6

544.9

-7.3 %

66.4

24.1

2.9

376.7

45.9

393.8

-26 %

48

151

172.1 %

18.4

72.1

8.8

0.7

0.09

223.7

-67.7 %

27.3

-2.5

-0.3

227.4

-64.7 %

27.7

0.2

1 163.3

2019-03-31
%

822.3

-11.3 %

100

234.3

28.5

588

-8.7 %

71.5

46.5

5.7

504.9

61.4

532.5

-10.8 %

64.8

55.5

17.3 %

6.7

636.7

77.4

1

0.1

693.3

1394.2 %

84.3

49.3

6

644.7

1540.5 %

78.4

0.55

1 162.8

2018-12-31
%

927.4

13.6 %

100

283.1

30.5

644.3

11.7 %

69.5

27.5

3

614.8

66.3

597

22.4 %

64.4

47.3

-47.1 %

5.1

-1.3

-0.1

1.2

0.1

46.4

-84.5 %

5

12.4

1.3

39.3

-86.3 %

4.2

0.03

1 162.8

2018-09-30
%

816.1

-6.5 %

100

239.1

29.3

577

-4.5 %

70.7

12.5

1.5

476.5

58.4

487.6

5.3 %

59.7

89.4

-36.6 %

11

185.3

22.7

8.7

1.1

299.5

-2 %

36.7

16.5

2

287.6

1.4 %

35.2

0.25

1 162.8

2018-06-30
%

872.7

23.3 %

100

268.7

30.8

603.9

20.8 %

69.2

0

477.6

54.7

463

17.3 %

53.1

141

34.2 %

16.2

163.9

18.8

0.9

0.1

305.6

-9.5 %

35

22.7

2.6

283.5

-12.7 %

32.5

0.24

1 162.8

2018-03-31
%

707.8

-28.5 %

100

208

29.4

499.8

-28.8 %

70.6

7.2

1

407.5

57.6

394.8

-31.4 %

55.8

105.1

-16.9 %

14.8

231.1

32.7

1

0.1

337.5

-34.9 %

47.7

12.7

1.8

324.7

-34.3 %

45.9

0.28

1 162.8

2017-12-31

989.5

29.9 %

287.5

702

33 %

662.6

575.6

33.5 %

126.5

30.7 %

387.5

8.5

518.2

11.3 %

33.9

493.9

7.7 %

0.42

1 162.8

2017-09-30

761.6

5.1 %

233.8

527.8

8.7 %

1.8

434.6

431

20 %

96.8

-23.5 %

359.8

0.2

465.6

-9.9 %

15.7

458.4

-7 %

0.39

1 162.8

2017-06-30

724.4

44.5 %

238.7

485.7

48.1 %

370.6

359.3

37.1 %

126.5

91.7 %

391.8

-1.5

516.7

19.5 %

23.4

492.9

17.8 %

0.42

1 162.8

2017-03-31

501.2

-43.2 %

173.2

328

-44.3 %

266.7

262

-54.8 %

66

566.7 %

366.4

0.1

432.5

7.1 %

14.8

418.4

8.7 %

0.36

1 162.8

2016-12-31

881.8

38.2 %

292.7

589

27.7 %

539.2

579.2

58.7 %

9.9

-89.7 %

308.6

86.8

403.7

-12.7 %

32.6

384.8

-13.2 %

0.33

1 162.8

2016-09-30

638

-1.7 %

177

461.1

2.3 %

361

364.9

13.8 %

96.1

-26.1 %

361.2

5.6

462.3

-7.1 %

17.7

443.4

-6.6 %

0.39

1 151.3

2016-06-30

649.2

14.3 %

198.5

450.6

15.8 %

320.3

320.6

9.5 %

130.1

34.8 %

353.7

13.8

497.6

32.2 %

21.9

474.9

30.7 %

0.41

1 162.8

2016-03-31

567.8

-17.5 %

178.6

389.2

-17.3 %

282.7

292.7

-27.7 %

96.5

45.6 %

274.7

5.4

376.5

-38.2 %

12.1

363.4

-36.9 %

0.31

1 162.8

2015-12-31

688.1

35.5 %

217.3

470.9

20.5 %

417

404.6

24.7 %

66.3

0 %

465.5

80.2

609.7

65.9 %

30.6

575.5

60.7 %

0.49

1 162.8

2015-09-30

508

-17.2 %

117.2

390.8

1.5 %

321.4

324.4

18.2 %

66.3

-40.1 %

290.8

10.3

367.4

-66.5 %

8

358.1

-66.6 %

0.31

1 162.8

2015-06-30

613.8

16.9 %

228.6

385.2

17.7 %

273.1

274.4

1.7 %

110.7

92.5 %

961.2

23.7

1 095.6

83.3 %

20.6

1 073.1

82.9 %

0.92

1 162.8

2015-03-31

524.9

-11.7 %

197.6

327.3

-15.8 %

255.8

269.8

-24.7 %

57.5

89.1 %

536.2

4.2

597.7

14.6 %

9.3

586.8

18.2 %

0.5

1 162.8

2014-12-31

594.7

16.4 %

206

388.7

14.2 %

366.7

358.3

33.2 %

30.4

-57.5 %

446.9

45.9

521.6

34.1 %

23.2

496.6

33 %

0.43

1 162.8

2014-09-30

511.1

-16.3 %

170.6

340.5

-19.9 %

262.8

269

-7.9 %

71.5

-46.2 %

312.4

5.3

389

16.1 %

14.4

373.3

20.5 %

0.32

1 162.8

2014-06-30

610.5

16.6 %

185.4

425.1

18 %

299.2

292.2

1.3 %

132.9

84.8 %

190.3

11.9

335.1

39.9 %

21.7

309.9

34.2 %

0.27

1 162.8

2014-03-31

523.8

-16.3 %

163.6

360.2

-15.1 %

265.8

288.4

-32 %

71.9

23866.7 %

164.4

3.4

239.6

-48.4 %

8.1

230.9

-35.9 %

0.2

1 162.8

2013-12-31

626.1

34.3 %

201.9

424.2

40.6 %

392.6

423.9

57.6 %

0.3

-99.1 %

424.6

39.7

464.5

65.3 %

103.9

360.2

31.3 %

0.31

1 162.8

2013-09-30

466.2

-1.9 %

164.4

301.8

-3.1 %

265.4

269

18.5 %

32.8

-61.2 %

233.7

14.5

281

15.4 %

7

274.4

18.7 %

0.24

1 162.8

2013-06-30

475.3

22.1 %

163.8

311.5

17.6 %

225.9

227

9.1 %

84.6

48.9 %

149.9

9.1

243.6

20.8 %

9.6

231.1

19.7 %

0.2

1 162.8

2013-03-31

389.3

-7.7 %

124.5

264.8

6.8 %

200.7

208

-20.9 %

56.8

473.7 %

142

2.9

201.7

73.3 %

8.1

193.1

91.4 %

0.17

1 162.8

2012-12-31

421.6

173.7

247.9

251.5

263

-15.2

96.1

35.5

116.4

13.6

100.9

0.09

1 162.8

View Section: Balance Sheet