Tonghua Golden-Horse Statements
00
Data from Tonghua Golden-Horse`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Tonghua Golden-Horse Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
315.75
-24.8 %
100
77.602
24.6
238.15
-24.5 %
75.4
8.023
2.5
203.89
64.6
209.69
-26.9 %
66.4
28.461
0.2 %
9
-16.437
-5.2
-0.388
-0.1
11.652
135.6 %
3.7
7.104
2.2
4.774
25.1 %
1.5
0.005
966.49
419.93
36.1 %
100
104.53
24.9
315.4
41.3 %
75.1
12.39
3
273.95
65.2
286.99
43.6 %
68.3
28.41
21.1 %
6.8
-22.634
-5.4
-0.746
-0.2
4.946
-11.2 %
1.2
1.362
0.3
3.814
-45.2 %
0.9
0.004
966.49
308.56
-32.5 %
100
85.284
27.6
223.27
-36.4 %
72.4
9.328
3
192.87
62.5
199.82
-35.2 %
64.8
23.459
-45.2 %
7.6
-18.019
-5.8
-0.161
-0.05
5.572
-77.8 %
1.8
-1.15
-0.4
6.962
-60.6 %
2.3
0.007
966.49
457
42.8 %
100
105.8
23.2
351.2
48.4 %
76.8
40.671
8.9
271.77
59.5
308.41
58 %
67.5
42.789
3.2 %
9.4
-16.615
-3.6
-1.106
-0.2
25.046
276.8 %
5.5
7.583
1.7
17.687
258.4 %
3.9
0.018
966.49
320.03
-4.8 %
100
83.393
26.1
236.64
-6.9 %
73.9
5.292
1.7
192.25
60.1
195.16
-16.6 %
61
41.477
105.7 %
13
-34.769
-10.9
-0.061
-0.02
6.646
-44.1 %
2.1
1.996
0.6
4.935
183.3 %
1.5
0.005
966.49
336.17
-6 %
100
82.088
24.4
254.09
-3.8 %
75.6
10.553
3.1
226.94
67.5
233.92
-2.4 %
69.6
20.166
-17.6 %
6
-8.285
-2.5
0.013
0.004
11.894
80.6 %
3.5
10.402
3.1
1.742
-69.9 %
0.5
0.002
966.49
357.55
-17.2 %
100
93.504
26.2
264.05
-20.4 %
73.8
8.393
2.3
232.9
65.1
239.57
-16.1 %
67
24.472
-46.9 %
6.8
-17.823
-5
-0.062
-0.02
6.587
-72 %
1.8
1.004
0.3
5.788
-70.3 %
1.6
0.006
966.49
431.99
44.6 %
100
100.41
23.2
331.58
43.3 %
76.8
46.873
10.9
249.23
57.7
285.53
32.7 %
66.1
46.048
184.3 %
10.7
-21.63
-5.007
-0.837
-0.2
23.566
449.6 %
5.5
4.333
1
19.49
371.6 %
4.5
0.031
627.84
298.68
-25.7 %
100
67.297
22.5
231.38
-24.1 %
77.5
8.935
3
207.45
69.5
215.19
-16.9 %
72
16.195
-64.9 %
5.4
-23.142
-7.7
-0.398
-0.1
-6.741
-116.9 %
-2.3
0.791
0.3
-7.175
-138 %
-2.4
-0.007
966.49
401.83
4.9 %
100
96.853
24.1
304.98
7.7 %
75.9
4.547
1.1
262.65
65.4
258.87
0.1 %
64.4
46.107
87.4 %
11.5
-5.398
-1.3
-1.071
-0.3
39.875
1275 %
9.9
21.32
5.3
18.888
360.7 %
4.7
0.02
966.49
383
12.3 %
100
99.7
26
283.3
12.4 %
74
3.2
0.8
259.7
67.8
258.7
-46.8 %
67.5
24.6
110.5 %
6.4
-21.3
-5.6
-0.4
-0.1
2.9
101.4 %
0.8
-0.8
-0.2
4.1
102 %
1.1
—
966.5
341.1
5.9 %
100
89
26.1
252.1
-4.7 %
73.9
20.6
6
458.5
134.4
485.9
59.5 %
142.5
-233.8
-480.1 %
-68.5
-35.9
-10.5
1.4
0.4
-211
-196.3 %
-61.9
-9.6
-2.8
-201.1
-136.9 %
-59
-0.21
966.5
322.1
8.4 %
100
57.8
17.9
264.4
9.1 %
82.1
8.3
2.6
315.5
98
304.7
16.8 %
94.6
-40.3
-116.7 %
-12.5
-30.4
-9.4
-0.8
-0.2
-71.2
-148.1 %
-22.1
14.1
4.4
-84.9
-192.8 %
-26.4
-0.09
966.5
297.1
96.1 %
100
54.8
18.4
242.4
103.9 %
81.6
13
4.4
255.4
86
260.9
85.6 %
87.8
-18.6
13.9 %
-6.3
-10.4
-3.5
0.2
0.07
-28.7
35.9 %
-9.7
0.6
0.2
-29
34.7 %
-9.8
-0.03
966.5
151.5
-73.6 %
100
32.5
21.5
118.9
-72.9 %
78.5
8.4
5.5
146.9
97
140.6
-94.7 %
92.8
-21.6
99 %
-14.3
-23.1
-15.2
-0.1
-0.07
-44.8
98 %
-29.6
-0.2
-0.1
-44.4
98 %
-29.3
-0.05
966.5
573.1
17.6 %
100
134.3
23.4
438.7
7.6 %
76.5
24.3
4.2
559.7
97.7
2 628.4
643.1 %
458.6
-2 189.6
-4139.9 %
-382.06
-15.7
-2.7
0.3
0.05
-2 205
-4852.2 %
-384.7
-4.5
-0.8
-2 200.2
-5600.5 %
-383.9
-2.28
966.5
487.4
-3.9 %
100
79.5
16.3
407.8
-6 %
83.7
28.3
5.8
326.2
66.9
353.7
-2.2 %
72.6
54.2
-25 %
11.1
-7.8
-1.6
—
0
46.4
-45.1 %
9.5
6.6
1.4
40
-40.6 %
8.2
0.04
966.5
507.3
23.9 %
100
73.5
14.5
433.8
29.1 %
85.5
10.6
2.1
349.6
68.9
361.6
35.1 %
71.3
72.3
5.9 %
14.3
12.6
2.5
-0.4
-0.08
84.5
37.6 %
16.7
17.3
3.4
67.3
32.2 %
13.3
0.07
966.5
409.4
-43.3 %
100
73.5
18
335.9
-42.1 %
82
3.7
0.9
270.3
66
267.6
-47.2 %
65.4
68.3
-6.6 %
16.7
-6.9
-1.7
—
0
61.4
-69.2 %
15
10.7
2.6
50.9
-66.4 %
12.4
0.05
966.5
721.6
40.9 %
100
141.3
19.6
580.3
27.3 %
80.4
30.2
4.2
490.3
67.9
507.2
28.3 %
70.3
73.1
21 %
10.1
-6
-0.8
0.5
0.07
199.1
299 %
27.6
48.8
6.8
151.4
274.8 %
21
0.16
966.5
512.3
2.4 %
100
56.5
11
455.8
11.4 %
89
22.7
4.4
372.4
72.7
395.4
19.7 %
77.2
60.4
-23.4 %
11.8
-11.2
-2.2
0.9
0.2
49.9
-46.2 %
9.7
9.7
1.9
40.4
-49.9 %
7.9
0.04
966.5
500.5
39 %
100
91.2
18.2
409.3
44.2 %
81.8
—
0
311
62.1
330.4
55.3 %
66
78.9
11 %
15.8
13.9
2.8
—
0
92.8
37.7 %
18.5
12.4
2.5
80.6
37.8 %
16.1
0.08
977.1
360.2
-40.9 %
100
76.4
21.2
283.8
-40.4 %
78.8
—
0
210.2
58.4
212.7
-43.6 %
59.1
71.1
-28.1 %
19.7
-3.3
-0.9
—
0
67.4
-31.2 %
18.7
9.2
2.6
58.5
-29.9 %
16.2
0.06
966.5
609.3
72 %
133.3
475.9
63.8 %
28.9
342.4
377.1
66.1 %
98.9
55.7 %
-3.7
—
98
65.5 %
14.9
83.4
67.5 %
0.09
966.5
354.3
-1.8 %
63.7
290.6
10.3 %
13.6
216.1
227.1
24.4 %
63.5
-21.5 %
-4.4
0.1
59.2
-20.6 %
9.4
49.8
-23.4 %
0.05
966.5
360.7
83 %
97.2
263.5
92.5 %
—
171.9
182.6
99.8 %
80.9
77.8 %
-3.6
-2.7
74.6
9.4 %
9.8
65
9.1 %
0.07
977.1
197.1
-39.8 %
60.2
136.9
-37 %
—
88
91.4
-26.7 %
45.5
-50.9 %
19.8
2.8
68.2
-27.3 %
8.8
59.6
-24.8 %
0.06
966.5
327.2
61.6 %
109.8
217.4
57.8 %
—
130.1
124.7
41.9 %
92.7
85.4 %
-5.3
7.2
93.8
89.5 %
14.8
79.3
87.5 %
0.09
928.1
202.5
5.8 %
64.6
137.8
6.9 %
—
88.1
87.9
3.3 %
50
14.2 %
-2.7
2.2
49.5
3.6 %
8
42.3
2.9 %
0.05
913.8
191.4
48.4 %
62.5
128.9
56.2 %
—
77.2
85.1
64.6 %
43.8
42.2 %
-0.6
4.6
47.8
-15.7 %
7.2
41.1
-19.1 %
0.05
807.1
129
135.8 %
46.5
82.5
202.2 %
—
50.6
51.7
102.7 %
30.8
1711.8 %
25.1
0.8
56.7
6400 %
5.9
50.8
17033.3 %
0.05
966.5
54.7
6.2 %
27.5
27.3
8.3 %
—
25.3
25.5
-12.4 %
1.7
143.6 %
-0.3
-2.3
-0.9
30.8 %
-0.6
-0.3
76.9 %
—
725.7
51.5
7.7 %
26.3
25.2
9.6 %
—
29.1
29.1
-17.3 %
-3.9
68 %
1.3
1.3
-1.3
87 %
—
-1.3
86.3 %
—
573.5
47.8
9.9 %
24.8
23
-3 %
—
29.9
35.2
17.7 %
-12.2
-96.8 %
0.9
1.3
-10
-155.9 %
-0.5
-9.5
-153.1 %
-0.02
573.5
43.5
-19.9 %
19.8
23.7
-25.5 %
—
29.8
29.9
21.1 %
-6.2
-187.3 %
23.5
0.6
17.9
477.4 %
—
17.9
1890 %
0.03
573.5
54.3
-12 %
22.5
31.8
-20.7 %
—
20.3
24.7
-40.5 %
7.1
573.3 %
0.6
-4.5
3.1
203.3 %
4.1
-1
66.7 %
—
449
61.7
34.1 %
21.7
40.1
43.7 %
—
41.6
41.5
18.9 %
-1.5
78.6 %
-1.5
—
-3
73.5 %
—
-3
72.2 %
-0.01
449
46
-0.9 %
18.2
27.9
1.5 %
—
31.7
34.9
23.3 %
-7
-775 %
-1.5
-2.8
-11.3
-156.8 %
-0.6
-10.8
-154.3 %
-0.02
449
46.4
4.7 %
18.9
27.5
18.5 %
—
28.2
28.3
39.4 %
-0.8
-128.6 %
20.7
—
19.9
1005.6 %
—
19.9
4080 %
0.04
449
44.3
16 %
21.2
23.2
22.1 %
—
18.4
20.3
-24.8 %
2.8
135 %
-0.6
-0.4
1.8
700 %
2.3
-0.5
-66.7 %
—
449
38.2
8.5 %
19.2
19
8 %
—
27
27
13.9 %
-8
-31.1 %
7.7
—
-0.3
94.8 %
—
-0.3
93.5 %
—
449
35.2
16.9 %
17.6
17.6
24.8 %
—
19.2
23.7
-6.7 %
-6.1
46 %
0.5
-0.1
-5.8
-161.1 %
-1.2
-4.6
-148.4 %
-0.01
449
30.1
8.7 %
16
14.1
-7.2 %
—
25.4
25.4
108.2 %
-11.3
-476.7 %
18.3
2.5
9.5
375 %
—
9.5
1257.1 %
0.02
449
27.7
—
12.5
15.2
—
—
10.7
12.2
—
3
—
0.5
-1.5
2
—
1.4
0.7
—
—
449