Shandong WIT Statements
00
Data from Shandong WIT`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shandong WIT Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
565.54
-4.4 %
91.412
474.13
-5.7 %
43.284
125.82
167.22
2.9 %
306.9
-9.9 %
15.478
-0.192
322.19
-11.9 %
53.066
138.95
-12.1 %
0.593
234.33
591.78
5.4 %
100
88.777
15
503
6.2 %
85
13.266
2.2
159.05
26.9
162.5
40.7 %
27.5
340.51
-4.9 %
57.5
25.15
4.2
0.197
0.03
365.85
-1.2 %
61.8
58.017
9.8
158.12
-3.4 %
26.7
0.675
234.33
561.44
7.5 %
100
87.961
15.7
473.48
26.3 %
84.3
11.073
2
119.32
21.3
115.48
-46.9 %
20.6
358
127.3 %
63.8
10.624
1.9
0.366
0.07
370.38
146.8 %
66
55.98
10
163.73
154 %
29.2
0.699
234.33
522.34
-12 %
100
147.43
28.2
374.92
-19 %
71.8
15.453
3
203.43
38.9
217.43
65.5 %
41.6
157.48
-52.5 %
30.1
-6.224
-1.2
-1.191
-0.2
150.07
-55.7 %
28.7
17.219
3.3
64.452
-59.1 %
12.3
0.275
234.33
593.53
-4.2 %
100
130.56
22
462.98
-5.4 %
78
18.141
3.1
115.05
19.4
131.35
-26.9 %
22.1
331.62
7.2 %
55.9
6.518
1.1
0.525
0.09
338.67
4.3 %
57.1
44.145
7.4
157.77
6.2 %
26.6
0.673
234.33
619.68
2.3 %
100
130.5
21.1
489.18
3.5 %
78.9
19.222
3.1
162.38
26.2
179.69
37.9 %
29
309.49
-9.5 %
49.9
15.604
2.5
-0.518
-0.08
324.58
-6.2 %
52.4
48.299
7.8
148.62
-4.7 %
24
0.634
234.33
605.52
33.2 %
100
133.11
22
472.41
55.6 %
78
12.77
2.1
119.61
19.8
130.26
-32.4 %
21.5
342.15
208.3 %
56.5
3.647
0.6
0.084
0.01
345.88
170.4 %
57.1
51.641
8.5
156.02
153.4 %
25.8
0.666
234.33
454.73
-19 %
100
151.2
33.2
303.54
-16.3 %
66.8
31.242
6.9
166.53
36.6
192.56
12.3 %
42.3
110.98
-41.9 %
24.4
17.38
3.8
0.346
0.08
127.9
-36.5 %
28.1
15.201
3.3
61.576
-31.2 %
13.5
0.263
234.33
561.07
7.5 %
100
198.57
35.4
362.5
0.3 %
64.6
22.79
4.1
153.28
27.3
171.53
38 %
30.6
190.96
-19.5 %
34
8.723
1.6
1.603
0.3
201.25
-18.4 %
35.9
31.246
5.6
89.458
-25.6 %
15.9
0.382
234.33
522.01
6.7 %
100
160.6
30.8
361.42
7.2 %
69.2
15.372
2.9
113.29
21.7
124.31
26.5 %
23.8
237.1
-0.8 %
45.4
9.944
1.9
-0.334
-0.06
246.71
0.6 %
47.3
31.916
6.1
120.26
10.3 %
23
0.513
234.33
489.3
7.7 %
100
152.1
31.1
337.2
72.4 %
68.9
11
2.2
89.1
18.2
98.3
13.6 %
20.1
239
119.1 %
48.8
4.9
1
1.4
0.3
245.3
94.7 %
50.1
38.5
7.9
109
72.2 %
22.3
0.47
234.3
454.2
-15 %
100
258.6
56.9
195.6
-41.8 %
43.1
50.6
11.1
41.6
9.2
86.5
-42.5 %
19
109.1
-41.2 %
24
18.1
4
-1.1
-0.2
126
-34.9 %
27.7
10.7
2.4
63.3
-31.6 %
13.9
0.27
234.3
534.1
5 %
100
198.3
37.1
335.8
1.3 %
62.9
16.2
3
136.8
25.6
150.4
-2.4 %
28.2
185.4
4.5 %
34.7
7.1
1.3
1
0.2
193.5
4.7 %
36.2
26.2
4.9
92.5
8.3 %
17.3
0.39
234.3
508.5
56.8 %
100
176.9
34.8
331.6
51.6 %
65.2
16.2
3.2
139.6
27.5
154.1
35.2 %
30.3
177.5
69.5 %
34.9
6.5
1.3
0.8
0.2
184.9
68.2 %
36.4
28.8
5.7
85.4
72.2 %
16.8
0.36
234.3
324.3
-33.1 %
100
105.5
32.5
218.7
-13.2 %
67.4
12.9
4
103.3
31.9
114
-29.5 %
35.2
104.7
16.1 %
32.3
4.4
1.4
0.8
0.2
109.9
16.4 %
33.9
15.8
4.9
49.6
—
15.3
0.21
234.3
485
-3.7 %
100
233
48
252
-15.1 %
52
23.5
4.8
145.7
30
161.8
-0.7 %
33.4
90.2
-32.6 %
18.6
4.3
0.9
1.7
0.4
94.4
-32.3 %
19.5
8.3
1.7
49.6
-24.5 %
10.2
0.21
234.3
503.6
2.5 %
100
206.8
41.1
296.8
-5.5 %
58.9
13.9
2.8
150.3
29.8
162.9
-10.7 %
32.3
133.9
1.6 %
26.6
4.9
1
0.7
0.1
139.5
3.5 %
27.7
20.4
4.1
65.7
1.2 %
13
0.28
234.3
491.5
53.7 %
100
177.3
36.1
314.2
76.9 %
63.9
15.7
3.2
170.8
34.8
182.5
36.1 %
37.1
131.8
203 %
26.8
4.6
0.9
-1.6
-0.3
134.8
195 %
27.4
19.7
4
64.9
171.5 %
13.2
0.28
234.3
319.8
29.4 %
100
142.2
44.5
177.6
121.7 %
55.5
12
3.8
124.2
38.8
134.1
-17.3 %
41.9
43.5
153 %
13.6
2.9
0.9
-0.7
-0.2
45.7
163.5 %
14.3
6.9
2.2
23.9
275.7 %
7.5
0.1
234.3
247.1
-48.8 %
100
167
67.6
80.1
-71.1 %
32.4
17.8
7.2
149.3
60.4
162.2
3.6 %
65.6
-82.1
-168 %
-33.2
5.6
2.3
44.4
18
-72
-157.5 %
-29.1
-23.5
-9.5
-13.6
-122 %
-5.5
-0.06
234.3
482.9
42.1 %
100
205.5
42.6
277.4
31.2 %
57.4
9.5
2
147.8
30.6
156.6
1.6 %
32.4
120.8
111.2 %
25
4
0.8
0.4
0.08
125.2
112.6 %
25.9
16.8
3.5
61.8
713.2 %
12.8
0.26
234.3
339.8
-25.6 %
100
128.4
37.8
211.4
-35 %
62.2
—
0
97.8
28.8
154.2
-7.4 %
45.4
57.2
-64 %
16.8
1.9
0.6
-0.2
-0.06
58.9
-62.7 %
17.3
13.5
4
7.6
-89.7 %
2.2
0.03
236.9
456.5
8.6 %
100
131.1
28.7
325.4
25.8 %
71.3
—
0
166
36.4
166.6
-18.3 %
36.5
158.8
190.8 %
34.8
-1.3
-0.3
0.4
0.09
157.8
187.4 %
34.6
23.5
5.1
73.9
173.7 %
16.2
0.32
234.3
420.2
-12.8 %
161.6
258.6
-21 %
17.1
188.7
204
16.6 %
54.6
-64.2 %
0.9
-0.6
54.9
-63.8 %
6
27
-61.2 %
0.12
234.3
481.9
15.6 %
154.4
327.5
20 %
5.7
171.8
175
21.6 %
152.5
18.1 %
-0.9
-0.1
151.5
19.1 %
23.4
69.5
15.4 %
0.3
234.3
416.8
-7 %
143.8
273
-10.2 %
—
124.2
143.9
29.8 %
129.1
-33.1 %
-1.2
-0.7
127.2
-33.9 %
17.7
60.2
-30.4 %
0.26
236.9
448.3
0.3 %
144.4
303.9
24.3 %
—
107.9
110.9
-32.5 %
193
141.3 %
-0.5
-0.1
192.4
163.2 %
28.1
86.5
122.4 %
0.37
234.3
447.1
17.1 %
202.7
244.5
9.3 %
—
160.6
164.4
51.2 %
80
-30.4 %
-7.2
0.8
73.1
-35.1 %
6.8
38.9
-27.4 %
0.17
234.3
381.9
-0.7 %
158.3
223.6
-0.9 %
—
108.6
108.7
8.1 %
115
-8.1 %
-3.4
1.2
112.7
-8.7 %
16.2
53.6
-9.6 %
0.23
234.3
384.4
16 %
158.7
225.7
6.5 %
—
100.6
100.6
-7.1 %
125.1
20.6 %
-5.8
4.4
123.4
27.1 %
18.2
59.3
27.3 %
0.25
234.3
331.3
-23.2 %
119.3
211.9
-16 %
—
108.2
108.3
10.8 %
103.7
-32.9 %
-8.2
1.6
97.1
-32.3 %
14.2
46.6
-32.9 %
0.2
234.3
431.2
60.7 %
179
252.2
60.3 %
—
93.3
97.7
-10.9 %
154.6
224.8 %
-21.4
10.3
143.4
305.1 %
18.6
69.4
259.6 %
0.3
234.3
268.3
-4.6 %
111.1
157.3
-8.7 %
—
109.6
109.6
-4.5 %
47.6
-17.1 %
-12.5
0.3
35.4
-13.9 %
4.9
19.3
-8.5 %
0.08
234.3
281.1
11.5 %
109
172.2
4.3 %
—
114.8
114.8
45.9 %
57.4
-33.6 %
-17.5
1.3
41.1
-51.1 %
6.5
21.1
-50.5 %
0.09
234.3
252.2
-43.2 %
87.1
165.1
-42.5 %
—
78.7
78.7
-39.2 %
86.4
-45.2 %
-3.6
1.3
84.1
-50.2 %
12.5
42.6
-46 %
0.18
234.3
443.9
33.4 %
156.8
287.1
45.7 %
—
125.3
129.5
42.6 %
157.6
48.4 %
-14.5
26.1
169
32 %
23.5
78.9
25.2 %
0.34
234.3
332.8
15.4 %
135.8
197
24.8 %
—
90.7
90.8
-5.3 %
106.2
71.3 %
-8
29.8
128
165.6 %
17
63
135.1 %
0.27
234.3
288.4
-6.6 %
130.5
157.9
-15.4 %
—
96
95.9
24.9 %
62
-43.6 %
-15.1
1.4
48.2
-53.6 %
7.1
26.8
-45 %
0.11
234.3
308.9
-8.2 %
122.2
186.6
-13.1 %
—
76.7
76.8
-32.7 %
109.9
9.1 %
-7
1
103.9
25.6 %
15.2
48.7
23.6 %
0.21
234.3
336.5
27.6 %
121.7
214.8
25.4 %
—
111.4
114.1
26.6 %
100.7
24 %
-19.3
1.3
82.7
17.1 %
12.4
39.4
15.5 %
0.17
234.3
263.8
—
92.5
171.3
2.8 %
—
90.1
90.1
24.3 %
81.2
-13.7 %
-11.6
0.9
70.6
-15.3 %
9.8
34.1
-20 %
0.15
234.3
263.8
14.1 %
97.2
166.6
3.6 %
—
72.5
72.5
4.9 %
94.1
2.5 %
-10.1
-0.6
83.4
-0.1 %
10.8
42.6
14.8 %
0.18
234.3
231.3
-8.2 %
70.4
160.8
2.3 %
—
69.1
69.1
-6.6 %
91.8
10.5 %
-9.1
0.9
83.5
13.1 %
12
37.1
-1.3 %
0.16
234.3
251.9
—
94.8
157.2
—
—
73
74
—
83.1
—
-10.5
1.2
73.8
—
9.5
37.6
—
0.16
234.3