Huadong Statements
00
Data from Huadong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Huadong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 009.19
-2.5 %
100
6 842.39
68.4
3 166.79
2.6 %
31.6
282.38
2.8
1 968.51
19.7
2 215.09
3.4 %
22.1
951.7
0.6 %
9.5
-41.659
-0.4
-7.137
-0.07
902.97
8 %
9
149.28
1.5
755.22
11.3 %
7.5
0.432
1 749.81
10 270.81
1.5 %
100
7 183.41
69.9
3 087.41
-5.6 %
30.1
292.91
2.9
1 868.99
18.2
2 141.68
-3.7 %
20.9
945.73
-9.7 %
9.2
-106.93
-1.04
-8.666
-0.08
835.86
-11.9 %
8.1
155.93
1.5
678.54
-10.2 %
6.6
0.388
1 749.81
10 114.53
2.6 %
100
6 843.87
67.7
3 270.66
5 %
32.3
265.49
2.6
1 972.7
19.5
2 223.61
-6.1 %
22
1 047.04
40.5 %
10.4
-90.904
-0.9
-4.66
-0.05
949.28
42.4 %
9.4
189.35
1.9
755.28
45.9 %
7.5
0.432
1 749.81
9 856.08
2 %
100
6 742.05
68.4
3 114.03
9.4 %
31.6
227.81
2.3
2 117.92
21.5
2 369.04
15.9 %
24
744.99
-7.2 %
7.6
-72.802
-0.7
-8.295
-0.08
666.58
-7.8 %
6.8
140.28
1.4
517.74
-19.2 %
5.3
0.296
1 749.81
9 660.54
4.3 %
100
6 813.14
70.5
2 847.41
-1.5 %
29.5
221.56
2.3
1 857.31
19.2
2 044.44
-3.4 %
21.2
802.97
3.8 %
8.3
-59.618
-0.6
-17.716
-0.2
722.7
-4.7 %
7.5
70.284
0.7
640.9
0.7 %
6.6
0.366
1 749.81
9 265.38
3.7 %
100
6 374.69
68.8
2 890.69
-2.6 %
31.2
247.39
2.7
1 940.88
20.9
2 117.29
3.6 %
22.9
773.41
-16.2 %
8.3
-22.905
-0.2
0.204
0.002
758.65
-14.1 %
8.2
118.78
1.3
636.21
-9.7 %
6.9
0.364
1 749.92
8 932.58
3.4 %
100
5 964.77
66.8
2 967.81
21 %
33.2
319.21
3.6
1 736.09
19.4
2 044.63
12.1 %
22.9
923.18
46.8 %
10.3
-36.022
-0.4
-4.524
-0.05
883.19
57.5 %
9.9
169.16
1.9
704.36
73.4 %
7.9
0.403
1 749.81
8 635.82
-1.3 %
100
6 182.29
71.6
2 453.54
-0.8 %
28.4
252.05
2.9
1 569.23
18.2
1 824.52
2.4 %
21.1
629.02
-9.2 %
7.3
-42.487
-0.5
-25.729
-0.3
560.92
-17.9 %
6.5
164.47
1.9
406.25
-31.7 %
4.7
0.232
1 749.81
8 748.04
5.6 %
100
6 274.33
71.7
2 473.71
0.7 %
28.3
290.04
3.3
1 511.75
17.3
1 781.19
0.1 %
20.4
692.52
2.1 %
7.9
-11.652
-0.1
2.843
0.03
683.38
5.7 %
7.8
83.707
1
595.04
9.8 %
6.8
0.34
1 749.81
8 282.81
-6.9 %
100
5 825.18
70.3
2 457.62
-19.3 %
29.7
217.55
2.6
1 625.64
19.6
1 779.23
-14 %
21.5
678.39
-30.4 %
8.2
-29.052
-0.4
-2.607
-0.03
646.61
-31 %
7.8
78.578
0.9
541.97
-28.5 %
6.5
0.31
1 749.81
8 896.6
8.7 %
100
5 852.8
65.8
3 043.8
35.4 %
34.2
220
2.5
1 926.1
21.6
2 069.6
21.9 %
23.3
974.2
77.1 %
11
-35.2
-0.4
-2.7
-0.03
936.6
76.4 %
10.5
162.2
1.8
758.4
77 %
8.5
0.43
1 749.8
8 182.2
-7.4 %
100
5 934.8
72.5
2 247.4
-18.6 %
27.5
236.8
2.9
1 524.1
18.6
1 697.2
-12.6 %
20.7
550.2
-32.9 %
6.7
-24.3
-0.3
-13.3
-0.2
531
-34.7 %
6.5
81.6
1
428.4
-35.1 %
5.2
0.24
1 749.8
8 839.9
9.6 %
100
6 077.3
68.7
2 762.6
10.9 %
31.3
210.2
2.4
1 763.2
19.9
1 942.8
13.3 %
22
819.9
5.6 %
9.3
-9.9
-0.1
0.1
0.001
813
7.5 %
9.2
127.9
1.4
660.3
13.1 %
7.5
0.38
1 749.8
8 062.9
-6.2 %
100
5 571.9
69.1
2 491
-27.7 %
30.9
216.4
2.7
1 571.4
19.5
1 714.8
-27.8 %
21.3
776.2
-27.4 %
9.6
-10.5
-0.1
-4.4
-0.05
756.2
-44.1 %
9.4
134.4
1.7
583.9
-49.1 %
7.2
0.33
1 749.8
8 598.1
10 %
100
5 152
59.9
3 446.1
44.4 %
40.1
263.3
3.1
2 133.4
24.8
2 376.7
27.9 %
27.6
1 069.4
102.7 %
12.4
-17
-0.2
-5.5
-0.06
1 353.2
93.4 %
15.7
199.7
2.3
1 147.3
91.2 %
13.3
0.66
1 749.8
7 817.8
-16.6 %
100
5 431.7
69.5
2 386.1
-15.1 %
30.5
360.7
4.6
1 510.3
19.3
1 858.5
-6.8 %
23.8
527.6
-35.4 %
6.7
83.6
1.1
88.6
1.1
699.6
-9.8 %
8.9
78.9
1
600
-2.7 %
7.7
0.34
1 749.8
9 379.2
9.8 %
100
6 568.2
70
2 811
5.5 %
30
243.6
2.6
1 765.7
18.8
1 994.8
10.6 %
21.3
816.2
-5.3 %
8.7
-40.8
-0.4
-3.1
-0.03
775.5
-10.9 %
8.3
134.1
1.4
616.8
-10.5 %
6.6
0.35
1 749.8
8 543.5
-12 %
100
5 878.1
68.8
2 665.5
-19.6 %
31.2
311.2
3.6
1 579.7
18.5
1 804
-18.7 %
21.1
861.5
-21.3 %
10.1
-25.4
-0.3
-10.6
-0.1
870.1
-22.7 %
10.2
144.8
1.7
689
-24.1 %
8.1
0.39
1 749.7
9 705.1
30.1 %
100
6 390.7
65.8
3 314.4
65.6 %
34.2
157.5
1.6
2 065.4
21.3
2 219.4
55.3 %
22.9
1 095
91.2 %
11.3
-34.9
-0.4
-1.6
-0.02
1 125
116.8 %
11.6
187.2
1.9
907.2
98 %
9.3
0.52
1 749.8
7 458.9
-5.3 %
100
5 456.9
73.2
2 002
-6.9 %
26.8
240
3.2
1 187.4
15.9
1 429.4
-0.7 %
19.2
572.6
-19.6 %
7.7
-38.3
-0.5
-14.7
-0.2
518.8
-25.1 %
7
34.2
0.5
458.1
-11.2 %
6.1
0.26
1 749.8
7 879.5
5.2 %
100
5 728.4
72.7
2 151.1
0.8 %
27.3
202
2.6
1 243
15.8
1 438.9
10 %
18.3
712.2
-13.8 %
9
-10.5
-0.1
-9
-0.1
692.8
-14.9 %
8.8
146.2
1.9
515.7
-18.7 %
6.5
0.29
1 749.8
7 488.2
-4.4 %
100
5 353.8
71.5
2 134.5
-12.2 %
28.5
—
0
1 331.3
17.8
1 308.1
-17.3 %
17.5
826.3
-2.6 %
11
-3.8
-0.05
-6.8
-0.09
813.9
-3.9 %
10.9
140.7
1.9
634.2
-3.8 %
8.5
0.36
1 749.8
7 836.7
22.8 %
100
5 406.5
69
2 430.2
50.6 %
31
—
0
1 584.8
20.2
1 582.3
34.1 %
20.2
848
95.3 %
10.8
0.9
0.01
-2.2
-0.03
847
102.2 %
10.8
156.2
2
659.2
127.1 %
8.4
0.38
1 749.8
6 381
-13.3 %
4 766.8
1 614.1
-11.3 %
461.8
777.3
1 179.8
-3.8 %
434.3
-26.8 %
-8.7
-13.1
418.8
-27.8 %
94.2
290.3
-35.2 %
0.17
1 749.8
7 359.9
6 %
5 540.3
1 819.6
7 %
—
1 231.6
1 226.5
19 %
593.1
-11.5 %
-7
2.5
580.4
-9 %
103.5
447.7
-10 %
0.26
1 749.8
6 941.6
-2.9 %
5 240.3
1 701.3
-13.7 %
—
1 029.6
1 031
-19.5 %
670.2
-3 %
-5.8
-21
638
-7.2 %
116
497.4
-8.6 %
0.28
1 749.8
7 149.4
10.7 %
5 177.3
1 972
46 %
—
1 296.7
1 281.3
28.3 %
690.7
96.2 %
-8.3
4.8
687.2
91.5 %
122.5
544
116.5 %
0.31
1 749.8
6 459.7
-3.2 %
5 108.6
1 351.1
-10.5 %
—
966.7
999
-2.8 %
352.1
-26.8 %
-13.6
36
358.9
-23.5 %
78.9
251.3
-32.5 %
0.14
1 749.8
6 676.3
9.8 %
5 167.4
1 508.9
3.4 %
—
1 028
1 028
9.5 %
480.9
-7.6 %
-18.3
6.7
469.1
-7.1 %
75.4
372.2
-4.1 %
0.21
1 749.8
6 077.9
-1.4 %
4 618.5
1 459.5
-14.6 %
—
924.6
939.1
-17.5 %
520.3
-8.8 %
-10.9
-4.3
505.1
-8 %
95.9
388.3
-10.7 %
0.22
1 749.8
6 165.7
10.7 %
4 456.4
1 709.3
36.6 %
—
1 138.6
1 138.6
16 %
570.7
112 %
-24.8
3.4
549.2
133.2 %
96.7
434.8
156.5 %
0.26
1 687.4
5 571
-3.5 %
4 320.1
1 250.9
-3.4 %
—
964.6
981.7
5.5 %
269.2
-26.1 %
-50
17.9
235.5
-31.9 %
56.1
169.5
-35 %
0.11
1 562.6
5 772.9
11.6 %
4 477.6
1 295.2
10.4 %
—
930.8
930.8
30.9 %
364.5
-21.2 %
-46.2
27.4
345.7
-15.9 %
63.3
260.8
-19.2 %
0.17
1 562.6
5 172.1
-0.8 %
3 998.4
1 173.6
-15.3 %
—
694
710.9
-21.2 %
462.8
-4.3 %
-50.5
-1
410.9
-4 %
74.3
322.6
-6.2 %
0.21
1 562.6
5 211.4
9.3 %
3 825.9
1 385.6
39.6 %
—
902.1
902.1
20.3 %
483.5
99.5 %
-50.7
-4.7
427.9
94.5 %
74.1
344
65.3 %
0.22
1 562.6
4 767.1
-6 %
3 774.7
992.4
-1 %
—
750.2
750
6 %
242.4
-17.9 %
-38.2
15.8
220
-17.4 %
-15.4
208.1
30.6 %
0.13
1 562.6
5 069.1
10 %
4 066.3
1 002.8
-1.5 %
—
707.7
707.8
10.7 %
295.1
-22 %
-38.6
10.8
266.2
-21.4 %
63.7
159.3
-15 %
0.1
1 562.6
4 607.9
2.3 %
3 590.2
1 017.7
-4.4 %
—
611.7
639.3
-5.5 %
378.3
-2.5 %
-36.9
-2.6
338.7
-2.6 %
94.1
187.5
-7 %
0.12
1 562.6
4 503.3
11.8 %
3 438.6
1 064.7
22.9 %
—
676.7
676.6
3.8 %
388.1
80.6 %
-33.2
-6.8
347.9
82.7 %
87.6
201.7
89.6 %
0.13
1 562.6
4 027.7
-12.2 %
3 161.2
866.4
7.3 %
—
638.9
651.6
17.2 %
214.9
-14.6 %
-34.9
10.4
190.4
-14 %
47.5
106.4
-21.6 %
0.07
1 562.6
4 585.1
11.3 %
3 777.4
807.7
2.9 %
—
556
556
-3.3 %
251.7
19.8 %
-24.2
-6.1
221.3
-19.7 %
43.3
135.7
-21.6 %
0.09
1 562.6
4 121
3.4 %
3 335.8
785.2
-5.7 %
—
591.4
575.1
4.9 %
210.1
-26.1 %
51.5
13.9
275.5
8 %
56.1
173.1
8.3 %
0.11
1 562.6
3 984.3
13.5 %
3 151.9
832.3
22 %
—
548.1
548.2
10.7 %
284.2
52.2 %
-28.5
-0.6
255
47.7 %
47.7
159.8
74.6 %
0.1
1 562.6
3 511.2
—
2 829.1
682.1
—
—
493.5
495.4
—
186.7
—
-27.3
13.1
172.6
—
44.5
91.5
—
0.06
1 562.6