Meinian Onehealth Statements
00
Data from Meinian Onehealth`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Meinian Onehealth Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 811.92
21.7 %
1 574.13
1 237.79
29.6 %
15.103
833.21
846.72
25.9 %
391.07
38.4 %
-83.781
-3.321
303.3
43.3 %
48.336
215.45
21.5 %
0.055
3 890.48
2 309.84
10.2 %
1 354.91
954.93
40.5 %
13.755
661.37
672.4
-11.7 %
282.53
445.1 %
-69.246
-1.07
211.69
229.9 %
-5.474
177.34
206.1 %
0.046
3 890.48
2 095.57
-24.7 %
100
1 416.02
67.6
679.55
-38.2 %
32.4
12.756
0.6
752.75
35.9
761.42
-26.5 %
36.3
-81.875
-228.1 %
-3.9
-76.986
-3.7
-2.187
-0.1
-163.02
-336.9 %
-7.8
-0.923
-0.04
-167.2
-15.7 %
-8
-0.043
3 890.48
2 782.17
-1.7 %
100
1 682.05
60.5
1 100.13
-12.5 %
39.5
20.365
0.7
989.38
35.6
1 036.2
31.6 %
37.2
63.922
-86.4 %
2.3
-58.933
-2.1
-39.427
-1.4
-37.312
-109 %
-1.3
66.71
2.4
-144.54
-152 %
-5.2
-0.037
3 890.48
2 828.98
80.2 %
100
1 571.17
55.5
1 257.81
220.3 %
44.5
13.197
0.5
781.65
27.6
787.42
31.8 %
27.8
470.4
329.8 %
16.6
-54.07
-1.9
-1.71
-0.06
412.85
250.5 %
14.6
79.134
2.8
277.89
218.1 %
9.8
0.071
3 890.48
1 570.02
16.2 %
100
1 177.27
75
392.74
124.7 %
25
9.123
0.6
596.02
38
597.42
-2.5 %
38.1
-204.68
53.3 %
-13.04
-70.083
-4.5
1.642
0.1
-274.39
47.5 %
-17.5
-39.939
-2.5
-235.38
45.4 %
-15
-0.06
3 890.48
1 351.68
-59.2 %
100
1 176.9
87.1
174.78
-88.9 %
12.9
13.668
1
603.51
44.6
612.87
-39 %
45.3
-438.09
-177.7 %
-32.4
-79.508
-5.9
-3.126
-0.2
-522.98
-205.7 %
-38.7
-55.012
-4.07
-431.1
-241.3 %
-31.9
-0.111
3 890.48
3 314.3
34.5 %
100
1 745.35
52.7
1 568.95
46.5 %
47.3
22.415
0.7
970.79
29.3
1 004.87
42 %
30.3
564.08
55.3 %
17
-49.248
-1.5
-13.372
-0.4
494.65
59.3 %
14.9
108.04
3.3
305.02
63.3 %
9.2
0.078
3 890.48
2 464.31
20.4 %
100
1 393.13
56.5
1 071.18
41.5 %
43.5
12.561
0.5
701.95
28.5
707.87
8.2 %
28.7
363.32
254.7 %
14.7
-50.139
-2.03
-0.65
-0.03
310.6
916.8 %
12.6
85.655
3.5
186.83
13122.8 %
7.6
0.048
3 890.48
2 047.61
53.7 %
100
1 290.68
63
756.93
260.8 %
37
12.282
0.6
649.6
31.7
654.49
15.9 %
32
102.44
128.9 %
5
-63.094
-3.08
-7.918
-0.4
30.546
106.5 %
1.5
18.118
0.9
-1.435
99.7 %
-0.07
0
3 890.48
1 332.1
-60.8 %
100
1 122.2
84.2
209.8
-87 %
15.7
13
1
557.7
41.9
564.8
-43.4 %
42.4
-355
-157.7 %
-26.6
-107.8
-8.09
-3.2
-0.2
-467.3
-133.8 %
-35.08
-6.4
-0.5
-423.8
-139.6 %
-31.8
-0.11
3 914.3
3 396
30.4 %
100
1 782.5
52.5
1 613.5
35.2 %
47.5
18.3
0.5
998.2
29.4
998.2
49.2 %
29.4
615.4
17.3 %
18.1
1 107.8
32.6
-0.3
-0.009
1 383.2
206.8 %
40.7
199.2
5.9
1 071
303.7 %
31.5
0.27
3 914.3
2 604.4
103.6 %
100
1 410.6
54.2
1 193.8
244 %
45.8
9.9
0.4
663.9
25.5
669
10.6 %
25.7
524.8
303.3 %
20.2
-44.8
-1.7
-28.3
-1.09
450.9
256.5 %
17.3
141.5
5.4
265.3
244.3 %
10.2
0.07
3 914.3
1 279.3
139.1 %
100
932.3
72.9
347
229.6 %
27.1
8.2
0.6
605.9
47.4
605.1
61.4 %
47.3
-258.1
59.8 %
-20.2
-22.8
-1.8
-6.5
-0.5
-288.2
62.2 %
-22.5
-79.3
-6.2
-183.9
69.3 %
-14.4
-0.05
3 919.9
535.1
-76.2 %
100
802.9
150
-267.7
-123.8 %
-50.03
9.4
1.8
367.8
68.7
374.9
-80.1 %
70.1
-642.6
15.1 %
-120.09
-109.2
-20.4
-9.6
-1.8
-762
29 %
-142.4
-122.2
-22.8
-598.5
52.4 %
-111.8
-0.15
3 919.9
2 247.5
-14.8 %
100
1 120.9
49.9
1 126.6
-13.6 %
50.1
12.3
0.5
831.5
37
1 883.3
175.8 %
83.8
-756.7
-221.8 %
-33.7
-278.5
-12.4
-31.6
-1.4
-1 072.5
-310 %
-47.7
91.3
4.1
-1 257.8
-435.9 %
-56
-0.28
4 451.3
2 636.5
11.6 %
100
1 332.5
50.5
1 303.9
26.3 %
49.5
11.4
0.4
673.6
25.5
682.8
-3 %
25.9
621.1
89 %
23.6
-108.4
-4.1
-2.1
-0.08
510.7
115.6 %
19.4
105.6
4
374.5
177 %
14.2
0.1
3 742.8
2 362.3
84.7 %
100
1 330
56.3
1 032.3
299.5 %
43.7
10.7
0.5
691.8
29.3
703.6
29.2 %
29.8
328.7
214.8 %
13.9
-91.9
-3.9
0.6
0.03
236.9
247.2 %
10
56.6
2.4
135.2
214.2 %
5.7
0.04
3 745.9
1 278.8
-51.6 %
100
1 020.4
79.8
258.4
-80.4 %
20.2
12.2
1
535.6
41.9
544.6
-21.9 %
42.6
-286.2
-145.9 %
-22.4
129.2
10.1
-3.8
-0.3
-160.9
-126 %
-12.6
-25.5
-2
-118.4
-129.1 %
-9.3
-0.03
3 745.9
2 639.8
15.7 %
100
1 319
50
1 320.8
18.7 %
50
13.9
0.5
669.4
25.4
697.5
1.9 %
26.4
623.2
45.4 %
23.6
5.4
0.2
-9.7
-0.4
618
69.6 %
23.4
144.3
5.5
406.8
59.5 %
15.4
0.11
3 745.9
2 281.1
-1.3 %
100
1 168.4
51.2
1 112.7
-6.5 %
48.8
11.7
0.5
671
29.4
684.2
-11.2 %
30
428.6
2.3 %
18.8
-59.1
-2.6
-5
-0.2
364.4
-17.8 %
16
69.3
3
255.1
-5.5 %
11.2
0.07
3 745.9
2 310.4
88.3 %
100
1 120.6
48.5
1 189.8
207.1 %
51.5
7.2
0.3
756
32.7
770.7
51.1 %
33.4
419.1
441.8 %
18.1
24.3
1.1
—
0
443.4
411.6 %
19.2
115.2
5
270
342.8 %
11.7
0.07
3 787.1
1 227.2
-44.6 %
100
839.8
68.4
387.4
-66.6 %
31.6
5
0.4
508.3
41.4
509.9
-24.2 %
41.5
-122.6
-125.2 %
-10
-21
-1.7
1.3
0.1
-142.3
-131.1 %
-11.6
-18.1
-1.5
-111.2
-132.9 %
-9.06
-0.03
3 745.9
2 214.5
20 %
1 055.5
1 159
31.4 %
—
676.6
672.7
25.3 %
486.2
40.8 %
-26.3
-2.3
457
30.6 %
98.5
337.9
42 %
0.07
4 522.7
1 845.6
24.7 %
963.5
882.2
20.5 %
20
518.4
536.8
5.9 %
345.3
53.7 %
3.8
0.7
349.9
60.7 %
81.2
237.9
58.9 %
0.07
3 487
1 479.9
99.3 %
748
731.9
346.8 %
—
484.3
507.1
54 %
224.7
235.7 %
-6.6
-0.4
217.7
218.6 %
58.4
149.7
205.8 %
0.04
3 525.3
742.4
-69.5 %
578.6
163.8
-85.5 %
—
328.9
329.3
-49.9 %
-165.6
-135 %
-17.7
-0.2
-183.5
-138.4 %
-30.8
-141.5
-139.7 %
-0.04
3 487
2 431.5
189.4 %
1 301.7
1 129.8
162.1 %
—
644.9
657.3
159.3 %
472.5
166.2 %
2.9
2.5
478
172.8 %
94.3
356.3
202.5 %
0.1
3 487
840.1
14.5 %
409.1
431
14.8 %
—
253.3
253.5
11.5 %
177.5
19.9 %
-2.7
0.5
175.2
16.8 %
41.2
117.8
10.5 %
0.03
3 486.9
733.5
137.4 %
358.1
375.5
1688.1 %
—
226.1
227.3
24.6 %
148.1
191.8 %
0.4
1.5
150
187.5 %
32.7
106.6
182.6 %
0.03
3 487
309
-62 %
288
21
-95.4 %
—
182.2
182.4
-8 %
-161.4
-163.3 %
-10.5
0.5
-171.4
-165.9 %
-32.3
-129.1
-171.1 %
-0.04
3 486.9
813.8
40.1 %
360.5
453.3
60.9 %
—
196.7
198.2
7.6 %
255
161.5 %
6.5
-1.2
260.2
98.6 %
59.5
181.7
58.1 %
0.05
3 486.9
581
12.3 %
299.3
281.7
1.9 %
—
183.6
184.2
7.9 %
97.5
-7.8 %
33.5
0.1
131
26 %
7.2
114.9
54.6 %
0.03
3 486.9
517.4
173.3 %
241
276.4
4631.1 %
—
170.7
170.7
33 %
105.7
178.7 %
-3.1
1.4
104
176.3 %
23.7
74.3
174.7 %
0.09
800.8
189.3
-65.7 %
195.3
-6.1
-101.9 %
—
128.3
128.3
-18.6 %
-134.3
-185.3 %
-3.2
1.2
-136.3
-183.6 %
-29.9
-99.5
-176 %
-0.05
2 204.9
551.3
36.9 %
236.1
315.2
50.7 %
—
158.8
157.6
13.1 %
157.5
125.3 %
5
0.8
163
127.7 %
22.2
130.9
130.9 %
0.16
800.8
402.7
2.6 %
193.5
209.2
40.3 %
—
140
139.3
-35 %
69.9
207.5 %
0.7
1
71.6
214.7 %
4.8
56.7
209.9 %
0.07
800.8
392.4
364.9 %
243.2
149.1
803.6 %
—
209.9
214.2
2450 %
-65
-902.5 %
-0.1
2.8
-62.4
-1140 %
4.1
-51.6
-1358.5 %
-0.06
809.6
84.4
-68 %
67.9
16.5
-66 %
—
10.9
8.4
-92.6 %
8.1
112.6 %
-1.9
-0.2
6
108.7 %
1.5
4.1
109.5 %
0.01
800.8
264.1
—
215.6
48.5
-14.2 %
—
20.5
113
597.5 %
-64.5
-260 %
-4.3
-0.5
-69.3
-278.6 %
11.3
-43.1
-251.2 %
-0.05
800.8
264.1
117 %
207.6
56.5
153.4 %
—
13.7
16.2
51.4 %
40.3
247.4 %
-1.3
-0.2
38.8
417.3 %
10.7
28.5
519.6 %
0.04
800.8
121.7
-3.6 %
99.4
22.3
15.5 %
—
11.3
10.7
15.1 %
11.6
16 %
-4
-0.1
7.5
-7.4 %
2.7
4.6
-25.8 %
0.01
800.8
126.3
-43 %
107
19.3
-67.5 %
—
11
9.3
-48 %
10
-75.9 %
-1.8
-0.1
8.1
-79.6 %
1.8
6.2
-77.9 %
0.01
800.8
221.5
—
162
59.4
—
—
15
17.9
—
41.5
—
-2.7
0.9
39.8
—
8.9
28.1
—
0.04
800.8