Shandong Wohua Statements
00
Shandong Wohua Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
257.03
100
66.687
25.9
190.34
74.1
13.467
5.2
171.71
66.8
185.61
72.2
4.73
1.8
1.286
0.5
0.154
0.06
6.17
2.4
-1.162
-0.5
11.755
4.6
0.02
577.21
235.28
100
61.583
26.2
173.7
73.8
15.552
6.6
134.97
57.4
149.69
63.6
24.012
10.2
1.217
0.5
0.016
0.007
25.245
10.7
3.013
1.3
25.449
10.8
0.044
577.21
261.97
100
67.782
25.9
194.19
74.1
11.833
4.5
148.67
56.8
159.94
61.1
34.246
13.1
1.185
0.5
-0.329
-0.1
37.249
14.2
10.787
4.1
28.265
10.8
0.049
577.21
249.25
100
66.471
26.7
182.78
73.3
12.624
5.1
156.02
62.6
168.55
67.6
14.235
5.7
1.055
0.4
-0.049
-0.02
15.241
6.1
-1.044
-0.4
23.039
9.2
0.04
577.21
244.22
100
63.872
26.2
180.35
73.8
11.61
4.8
138.16
56.6
149.92
61.4
30.425
12.5
0.964
0.4
-0.9
-0.4
30.489
12.5
6.263
2.6
29.193
12
0.051
577.21
259.38
100
70.364
27.1
189.01
72.9
14.041
5.4
147.9
57
162.3
62.6
26.716
10.3
1.341
0.5
-0.243
-0.09
27.813
10.7
4.901
1.9
26.889
10.4
0.047
577.21
231.6
100
63.129
27.3
168.47
72.7
7.408
3.2
113.11
48.8
134.03
57.9
34.447
14.9
0.577
0.2
-1.341
-0.6
33.683
14.5
12.432
5.4
26.516
11.4
0.046
577.21
195.89
100
51.131
26.1
144.76
73.9
11.438
5.8
105.5
53.9
107.84
55.1
36.921
18.8
0.355
0.2
-0.776
-0.4
36.5
18.6
-2.331
-1.2
35.063
17.9
0.061
577.21
262.71
100
59.619
22.7
203.09
77.3
15.89
6
128.25
48.8
142.92
54.4
60.165
22.9
-0.063
-0.02
-0.007
-0.003
60.095
22.9
9.577
3.6
50.97
19.4
0.088
577.21