00

Jilin Zixin Pharmaceutical Industrial Co LtdSHE 002118 Stock Report

Last reporting period 31 Mar, 2023

Updated —

Last price

Market cap $B

0.067

Micro

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Jilin Zixin Statements

00

Data from Jilin Zixin`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

31 Mar, 2023

Next reporting period:

29 Jun, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Jilin Zixin Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-03-31
%

13.395

-84.6 %

100

11.746

87.7

1.649

-96.4 %

12.3

0.058

0.4

105

783.9

100.91

-79.6 %

753.3

-99.258

77.9 %

-741.02

-107.58

-803.1

-0.213

-1.6

-207.05

64.4 %

-1545.7

0

-207.04

67 %

-1545.7

-0.162

1 280.76

2022-12-31
%

86.711

250 %

100

40.694

46.9

46.016

254.6 %

53.1

1.066

1.2

436.07

502.9

495.26

494.8 %

571.2

-449.24

-539.2 %

-518.09

-121.48

-140.1

-11.606

-13.4

-582.33

-231.3 %

-671.6

45.542

52.5

-627.87

-257.2 %

-724.1

-0.49

1 280.76

2022-09-30
%

24.775

-1.1 %

100

11.8

47.6

12.976

-46.4 %

52.4

0.613

2.5

84.896

342.7

83.259

-0.4 %

336.1

-70.284

-18.4 %

-283.7

-105.61

-426.3

0.136

0.5

-175.76

2.6 %

-709.4

0.027

0.1

-175.78

1.7 %

-709.5

-0.137

1 280.76

2022-06-30
%

25.041

258.8 %

100

0.841

3.4

24.2

3681.2 %

96.6

2.455

9.8

84.91

339.1

83.564

-12.4 %

333.7

-59.364

38.2 %

-237.07

-120.94

-483

-0.169

-0.7

-180.47

14.6 %

-720.7

-1.662

-6.6

-178.8

13.5 %

-714.06

-0.14

1 280.76

2022-03-31
%

6.979

-92 %

100

7.655

109.7

-0.676

-101.6 %

-9.7

2.587

37.1

99.256

1422.2

95.399

-77.1 %

1366.9

-96.074

74.4 %

-1376.6

-114.88

-1646.03

-0.353

-5.05

-211.31

66.8 %

-3027.7

-4.514

-64.7

-206.79

68.5 %

-2962.9

-0.161

1 280.76

2021-12-31
%

87.725

161.4 %

100

46.597

53.1

41.129

230.1 %

46.9

2.812

3.2

392.68

447.6

417.02

508 %

475.4

-375.9

-569.6 %

-428.5

-247.73

-282.4

-12.352

-14.08

-635.68

-359.7 %

-724.6

21.603

24.6

-657.28

-386.9 %

-749.2

-0.513

1 280.76

2021-09-30
%

33.554

-47.4 %

100

21.096

62.9

12.458

-62.4 %

37.1

5.453

16.3

65.739

195.9

68.595

6.1 %

204.4

-56.136

-78 %

-167.3

-81.559

-243.07

-0.581

-1.7

-138.28

-27.7 %

-412.1

-3.275

-9.8

-135

-27.1 %

-402.3

-0.105

1 280.76

2021-06-30
%

63.826

3.4 %

100

30.703

48.1

33.123

-8 %

51.9

0.916

1.4

65.828

103.1

64.656

4.8 %

101.3

-31.533

-23.2 %

-49.4

-76.933

-120.5

0.169

0.3

-108.3

-7 %

-169.7

-2.051

-3.2

-106.24

-6.7 %

-166.5

-0.083

1 280.76

2021-03-31
%

61.7

-30.3 %

100

25.6

41.5

36

-3 %

58.3

0.9

1.5

63.4

102.8

61.7

-83.5 %

100

-25.6

92.4 %

-41.5

-75.5

-122.4

-0.1

-0.2

-101.2

78.3 %

-164.02

-1.6

-2.6

-99.6

76.8 %

-161.4

-0.08

1 280.8

2020-12-31
%

88.5

11.3 %

100

51.4

58.1

37.1

-18.1 %

41.9

9.3

10.5

86.5

97.7

374.1

390.9 %

422.7

-337

-990.6 %

-380.8

-107.5

-121.5

-21.7

-24.5

-466.8

-607.3 %

-527.5

-37.6

-42.5

-429.2

-584.5 %

-485

-0.34

1 280.8

2020-09-30
%

79.5

35.2 %

100

34.2

43

45.3

40.7 %

57

1.2

1.5

77.3

97.2

76.2

43 %

95.8

-30.9

-45.8 %

-38.9

-33.8

-42.5

-1.3

-1.6

-66

36.8 %

-83.02

-3.3

-4.2

-62.7

40.2 %

-78.9

-0.05

1 280.8

2020-06-30
%

58.8

0.2 %

100

26.7

45.4

32.2

6.6 %

54.8

5.2

8.8

51.3

87.2

53.3

-27.1 %

90.6

-21.2

50.6 %

-36.05

-83.1

-141.3

-0.3

-0.5

-104.5

9.1 %

-177.7

0.2

0.3

-104.8

3.9 %

-178.2

-0.08

1 280.8

2020-03-31
%

58.7

-59.8 %

100

28.5

48.6

30.2

-71.7 %

51.4

0.4

0.7

83.2

141.7

73.1

4161.1 %

124.5

-42.9

-139.5 %

-73.08

-71.7

-122.1

-0.4

-0.7

-115

-3282.4 %

-195.9

-5.9

-10.05

-109.1

-3419.4 %

-185.9

-0.09

1 280.8

2019-12-31
%

146.2

-26.8 %

100

39.5

27

106.6

-19.5 %

72.9

8.2

5.6

98

67

-1.8

-104.2 %

-1.2

108.5

21 %

74.2

-108.4

-74.1

-2.9

-2

-3.4

-117.3 %

-2.3

-0.3

-0.2

-3.1

-120 %

-2.1

1 280.8

2019-09-30
%

199.6

-43.2 %

100

67.2

33.7

132.4

-53.1 %

66.3

1.8

0.9

75.9

38

42.7

-66.5 %

21.4

89.7

-42.1 %

44.9

-69.6

-34.9

-0.4

-0.2

19.6

-77.2 %

9.8

4.2

2.1

15.5

-79.7 %

7.8

0.01

1 280.8

2019-06-30
%

351.1

116.1 %

100

68.6

19.5

282.5

148.7 %

80.5

26.1

7.4

96.1

27.4

127.6

102.2 %

36.3

154.8

206.5 %

44.1

-68.6

-19.5

-0.1

-0.03

86.1

644.9 %

24.5

9.7

2.8

76.4

513 %

21.8

0.06

1 280.8

2019-03-31
%

162.5

243.6 %

100

48.9

30.1

113.6

1420.9 %

69.9

4.3

2.6

48.1

29.6

63.1

-34.4 %

38.8

50.5

148.2 %

31.1

-66.2

-40.7

0

-15.8

90.1 %

-9.7

2.7

1.7

-18.5

88.1 %

-11.4

-0.01

1 280.8

2018-12-31
%

47.3

-89.2 %

100

55.8

118

-8.6

-103.3 %

-18.2

33.4

70.6

78.5

166

96.2

-29.9 %

203.4

-104.8

-186.5 %

-221.6

-54.8

-115.9

-0.8

-1.7

-160.4

-404.4 %

-339.1

-5.2

-11

-155.3

-395.8 %

-328.3

-0.12

1 280.8

2018-09-30
%

436.6

-11.8 %

100

178.3

40.8

258.3

-19.4 %

59.2

4.9

1.1

120.2

27.5

137.2

35 %

31.4

121.1

-44.7 %

27.7

-68.2

-15.6

-0.3

-0.07

52.7

-68.1 %

12.1

0.2

0.05

52.5

-62.7 %

12

0.04

1 280.8

2018-06-30
%

495.2

43.1 %

100

174.7

35.3

320.4

21.5 %

64.7

0

92.3

18.6

101.6

116.2 %

20.5

218.9

1 %

44.2

-50.8

-10.3

-2.9

-0.6

165.1

6.7 %

33.3

24.4

4.9

140.7

3.4 %

28.4

0.11

1 294.8

2018-03-31
%

346

-40 %

100

82.2

23.8

263.8

-45.3 %

76.2

0

68.2

19.7

47

-70.3 %

13.6

216.7

-33.1 %

62.6

-61.9

-17.9

0

154.8

-36 %

44.7

18.7

5.4

136.1

-36 %

39.3

0.11

1 280.8

2017-12-31

576.8

94.2 %

94.7

482.1

104.5 %

34.1

134.3

158.3

32.6 %

323.7

178.3 %

-57.2

-24.7

241.8

297 %

29.4

212.7

337.7 %

0.17

1 280.8

2017-09-30

297

8.8 %

61.3

235.7

26 %

2.4

110.6

119.4

153 %

116.3

-16.9 %

-54.5

-0.9

60.9

-33.2 %

12.4

48.6

-35.3 %

0.04

1 280.8

2017-06-30

273.1

51.4 %

86.1

187

42.3 %

60.8

47.2

-21.6 %

139.9

96.8 %

-45.9

-2.8

91.2

104.9 %

15.9

75.1

112.7 %

0.06

1 294.8

2017-03-31

180.4

-29.3 %

49

131.4

-33.2 %

57.1

60.2

-13.1 %

71.1

-44.2 %

-28.8

2.1

44.5

-61.8 %

9.2

35.3

-59.8 %

0.03

1 280.8

2016-12-31

255.2

17.8 %

58.4

196.8

20.7 %

65

69.3

-12.8 %

127.5

52.3 %

-39

28

116.5

101.9 %

28.8

87.9

60.7 %

0.07

1 280.8

2016-09-30

216.7

4.9 %

53.6

163.1

18.5 %

78

79.5

-6.2 %

83.7

58.5 %

-34

8

57.7

292.5 %

3.1

54.7

452.5 %

0.04

1 280.8

2016-06-30

206.6

46.6 %

69

137.6

46.2 %

77.6

84.8

63.1 %

52.8

25.1 %

-38.2

0.1

14.7

33.6 %

5

9.9

-6.6 %

0.01

1 280.8

2016-03-31

140.9

-54.5 %

46.8

94.1

-48.9 %

53.4

52

-46.4 %

42.2

-51.7 %

-34.4

3.2

11

-84.3 %

0.5

10.6

-84.1 %

0.01

1 026

2015-12-31

309.6

216.2 %

125.3

184.3

152.1 %

94.3

97.1

36.6 %

87.3

4265 %

-34.8

17.7

70.2

335.6 %

3.5

66.8

321.2 %

0.07

1 026

2015-09-30

97.9

-16.5 %

24.8

73.1

-12.5 %

64.1

71.1

16.9 %

2

-91.2 %

-35.1

3.3

-29.8

-1195.7 %

0.4

-30.2

-1489.5 %

-0.03

1 026

2015-06-30

117.3

8.2 %

33.9

83.5

9.4 %

64.8

60.8

22.3 %

22.7

-14.7 %

-35.2

10.2

-2.3

-138.3 %

-0.3

-1.9

-139.6 %

1 026

2015-03-31

108.4

-70.3 %

32.1

76.3

-61.6 %

49.7

49.7

-37.5 %

26.6

-77.7 %

-24.8

4.2

6

-93.3 %

1.3

4.8

-94.9 %

0.01

966

2014-12-31

365.3

270.9 %

166.4

198.9

160.3 %

54.3

79.5

18 %

119.4

1212.1 %

-41

11.5

89.9

470 %

-4.7

94.7

491.3 %

0.09

1 026

2014-09-30

98.5

8.2 %

22.1

76.4

14.2 %

67.3

67.4

-10 %

9.1

213.8 %

-34

0.7

-24.3

5.1 %

-24.2

14.5 %

-0.02

1 026

2014-06-30

91

-58.8 %

24.1

66.9

-16.4 %

79.8

74.9

33 %

-8

-133.9 %

-31.4

13.9

-25.6

-533.9 %

2.8

-28.3

-677.6 %

-0.03

1 026

2014-03-31

220.8

40.3 %

140.9

80

-29.2 %

56.4

56.3

-23.5 %

23.6

-40.1 %

-21.4

3.7

5.9

-68.6 %

1

4.9

-72.2 %

1 026

2013-12-31

157.4

42.8 %

44.4

113

38.1 %

72.8

73.6

54.3 %

39.4

15.5 %

-24.8

4.1

18.8

48 %

1.2

17.6

40.8 %

0.02

1 026

2013-09-30

110.2

-20.1 %

28.4

81.8

7.1 %

47.7

47.7

-3 %

34.1

24.9 %

-24.2

2.8

12.7

647.1 %

0.2

12.5

557.9 %

0.01

1 026

2013-06-30

138

99.7 %

61.5

76.4

46.4 %

41.6

49.2

59.7 %

27.3

27.6 %

-22.3

-3.3

1.7

-91.9 %

-0.2

1.9

-89.7 %

1 026

2013-03-31

69.1

-26.6 %

16.9

52.2

-26.6 %

30.8

30.8

-14.4 %

21.4

-38.9 %

-9.1

8.6

20.9

10 %

2.4

18.5

-3.6 %

0.02

1 026

2012-12-31

94.2

23.2

71.1

55

36

35

-17.3

1.3

19

-0.2

19.2

0.02

1 026

View Section: Balance Sheet