New Journey Statements
00
Data from New Journey`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
New Journey Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
900.35
8.7 %
100
664.78
73.8
235.57
-17.7 %
26.2
6.087
0.7
226
25.1
230.47
6.1 %
25.6
5.094
-92.6 %
0.6
-30.817
-3.4
-6.677
-0.7
-32.548
-179.6 %
-3.6
-8.243
-0.9
-23.586
-166.6 %
-2.6
-0.007
3 381.76
828.54
6.5 %
100
542.39
65.5
286.15
24.6 %
34.5
0.611
0.07
218.2
26.3
217.3
20.8 %
26.2
68.85
38.4 %
8.3
-26.36
-3.2
-1.403
-0.2
40.88
75 %
4.9
2.457
0.3
35.43
64.2 %
4.3
0.01
3 381.76
778.18
-5.8 %
100
548.62
70.5
229.57
-27.8 %
29.5
0.208
0.03
182.98
23.5
179.81
-33 %
23.1
49.756
1 %
6.4
-24.949
-3.2
-1.451
-0.2
23.362
-41.5 %
3
1.248
0.2
21.574
-50.3 %
2.8
0.006
3 381.76
826.07
2.6 %
100
508.29
61.5
317.78
41.7 %
38.5
0.238
0.03
275.87
33.4
268.54
71.4 %
32.5
49.245
-27.1 %
6
1.576
0.2
-10.723
-1.3
39.912
-43 %
4.8
-3.105
-0.4
43.399
-29.8 %
5.3
0.013
3 269.77
805.19
5.9 %
100
580.96
72.2
224.24
-8.1 %
27.8
—
0
158.51
19.7
156.69
15.4 %
19.5
67.552
-37.6 %
8.4
-8.621
-1.07
11.138
1.4
70.069
5 %
8.7
6.194
0.8
61.844
25.7 %
7.7
0.019
3 258.56
760.42
-0.1 %
100
516.45
67.9
243.97
30.1 %
32.1
—
0
143.87
18.9
135.76
-2.4 %
17.9
108.2
123.3 %
14.2
-40.76
-5.4
-0.682
-0.09
66.762
521.6 %
8.8
11.767
1.5
49.185
4020.9 %
6.5
0.015
3 264.16
761.05
-3.9 %
100
573.5
75.4
187.55
-23.1 %
24.6
—
0
140.34
18.4
139.1
-73 %
18.3
48.454
117.9 %
6.4
-36.397
-4.8
-1.317
-0.2
10.74
103.3 %
1.4
8.327
1.1
1.194
100.4 %
0.2
0
2 546.92
791.77
6.4 %
100
547.93
69.2
243.84
30.9 %
30.8
0.406
0.05
404.27
51.1
515.24
190.8 %
65.1
-271.4
-3059 %
-34.3
-141.99
-17.9
87.601
11.1
-326.17
-7899.8 %
-41.2
-16.041
-2.03
-312.36
-3035 %
-39.5
-0.086
3 623.25
744.3
-4.8 %
100
557.96
75
186.35
-9.9 %
25
0.011
0.001
182.14
24.5
177.18
23.5 %
23.8
9.172
-85.6 %
1.2
-14.965
-2.01
2.037
0.3
-4.077
-133.8 %
-0.5
6.617
0.9
-9.964
-431.6 %
-1.3
-0.004
2 546.92
781.68
11.9 %
100
574.77
73.5
206.91
37.8 %
26.5
0.027
0.004
149.51
19.1
143.42
-4.9 %
18.3
63.492
12798.4 %
8.1
-29.299
-3.7
-22.144
-2.8
12.052
127.3 %
1.5
9.775
1.3
-1.874
96 %
-0.2
-0.001
3 623.25
698.3
-12.5 %
100
548.1
78.5
150.2
-43.1 %
21.5
—
0
151.9
21.8
150.8
-30.6 %
21.6
-0.5
-101.1 %
-0.07
-22
-3.2
-21.7
-3.1
-44.2
-324.4 %
-6.3
4.6
0.7
-47.2
-1375 %
-6.8
-0.03
1 865.2
798.1
6.2 %
100
534.3
66.9
263.8
22.1 %
33.1
—
0
222.7
27.9
217.3
49.2 %
27.2
46.5
-34 %
5.8
79.8
10
-101.9
-12.8
19.7
-9.6 %
2.5
21.2
2.7
-3.2
-166.7 %
-0.4
—
1 865.2
751.3
6.3 %
100
535.2
71.2
216.1
9.2 %
28.8
0.2
0.03
147.2
19.6
145.6
8.3 %
19.4
70.5
11.2 %
9.4
-19.5
-2.6
-29.2
-3.9
21.8
673.7 %
2.9
14.1
1.9
-1.2
92.9 %
-0.2
—
1 865.2
706.6
28.5 %
100
508.7
72
197.9
100.3 %
28
0.9
0.1
133.7
18.9
134.5
34.6 %
19
63.4
5863.6 %
9
-61.3
-8.7
-5.9
-0.8
-3.8
86.3 %
-0.5
11.1
1.6
-16.8
45.8 %
-2.4
-0.01
1 865.2
549.9
-41.8 %
100
451.1
82
98.8
-58.6 %
18
0.5
0.09
99.5
18.1
99.9
-95.1 %
18.2
-1.1
99.9 %
-0.2
-33.6
-6.1
7.4
1.3
-27.7
98.8 %
-5.04
6
1.1
-31
98.7 %
-5.6
-0.02
1 865.2
945.3
6.7 %
100
706.5
74.7
238.7
5.2 %
25.3
0.2
0.02
1 268.5
134.2
2 039.3
943.1 %
215.7
-1 800.6
-5816.2 %
-190.5
-528.5
-55.9
-40.8
-4.3
-2 361.2
-2526.5 %
-249.8
-9.4
-1
-2 350.1
-2072 %
-248.6
-1.26
1 869.6
886.2
-3.8 %
100
659.2
74.4
226.9
28.5 %
25.6
1
0.1
196
22.1
195.5
65.1 %
22.1
31.5
-45.9 %
3.6
-121.9
-13.8
-0.2
-0.02
-89.9
-84.2 %
-10.1
19.6
2.2
-108.2
-22.7 %
-12.2
-0.06
1 865.2
920.9
-1.2 %
100
744.3
80.8
176.6
-44.2 %
19.2
—
0
116.2
12.6
118.4
-45.9 %
12.9
58.2
-40.6 %
6.3
-111.9
-12.2
4.5
0.5
-48.8
-177.5 %
-5.3
20.9
2.3
-88.2
-427.9 %
-9.6
-0.05
1 865.2
932.1
-12.7 %
100
615.4
66
316.7
1295.1 %
34
1.2
0.1
218.1
23.4
218.8
-66.4 %
23.5
97.9
114.5 %
10.5
-38.2
-4.1
3.3
0.4
63
105.8 %
6.8
29.3
3.1
26.9
102.6 %
2.9
0.01
1 865.2
1 067.1
17.4 %
100
1 093.6
102.5
-26.5
-109.9 %
-2.5
8.2
0.8
188.4
17.7
650.7
10.7 %
61
-677.2
-110.8 %
-63.5
-368.5
-34.5
-32.8
-3.07
-1 078.8
-157.5 %
-101.1
-33.3
-3.1
-1 031.1
-124.6 %
-96.6
-0.55
1 865.2
909.2
-1.2 %
100
642.5
70.7
266.7
11.5 %
29.3
0.1
0.01
250.8
27.6
588
414 %
64.7
-321.3
-357.7 %
-35.3
-88.2
-9.7
-9.5
-1.04
-419
-742.6 %
-46.08
28.9
3.2
-459
-2285.7 %
-50.5
-0.25
1 865.2
920.1
-2.3 %
100
681
74
239.1
-28.2 %
26
—
0
114.6
12.5
114.4
-46.7 %
12.4
124.7
5.5 %
13.6
-63.4
-6.9
3.9
0.4
65.2
-33.9 %
7.1
27.1
2.9
21
-59.1 %
2.3
0.01
1 865.2
942
-32.6 %
100
609.1
64.7
333
-18 %
35.4
—
0
214.7
22.8
214.7
-33.7 %
22.8
118.2
43.4 %
12.5
-23
-2.4
1.4
0.1
98.7
724.7 %
10.5
31
3.3
51.4
204.7 %
5.5
0.03
1 865.2
1 396.7
56.4 %
100
990.7
70.9
406
32.4 %
29.1
0.4
0.03
236.8
17
323.6
172.6 %
23.2
82.4
-56.2 %
5.9
-86.6
-6.2
-10.3
-0.7
-15.8
-111.6 %
-1.1
25.3
1.8
-49.1
-156.8 %
-3.5
-0.03
1 865.2
893.2
43.9 %
100
586.5
65.7
306.7
69.4 %
34.3
—
0
118.6
13.3
118.7
57.6 %
13.3
188
77.7 %
21
-57.2
-6.4
5.8
0.6
136
28.3 %
15.2
33
3.7
86.4
-7.6 %
9.7
0.05
1 865.2
620.5
26.9 %
100
439.5
70.8
181
9.7 %
29.2
—
0
75.3
12.1
75.3
-1.2 %
12.1
105.8
19.1 %
17.1
-8.8
-1.4
10.4
1.7
106
33.2 %
17.1
15.3
2.5
93.5
29.9 %
15.1
0.05
1 865.2
488.8
-49.3 %
100
323.7
66.2
165
-56.9 %
33.8
—
0
76.1
15.6
76.2
-48 %
15.6
88.8
-62.4 %
18.2
-12.4
-2.5
3.2
0.7
79.6
-61.1 %
16.3
9.5
1.9
72
-64.3 %
14.7
0.04
1 865.2
963.6
120.2 %
100
581
60.3
382.6
183.8 %
39.7
—
0
71.7
7.4
146.4
118.2 %
15.2
236.2
248.9 %
24.5
-9
-0.9
-21.3
-2.2
204.8
186.4 %
21.3
8.7
0.9
201.8
247.9 %
20.9
0.11
1 874.3
437.6
9.9 %
100
302.8
69.2
134.8
-0.3 %
30.8
—
0
61.7
14.1
67.1
-8.6 %
15.3
67.7
9.4 %
15.5
-3.8
-0.9
7.6
1.7
71.5
-23.6 %
16.3
13.7
3.1
58
-18.3 %
13.3
0.03
1 889.6
398.3
6 %
100
263
66
135.2
10.3 %
33.9
—
0
68.4
17.2
73.4
60.3 %
18.4
61.9
-19.4 %
15.5
-1.5
-0.4
33.2
8.3
93.6
2 %
23.5
23.5
5.9
71
-2.5 %
17.8
0.04
1 891.3
375.7
-11.7 %
100
253.1
67.4
122.6
-34.1 %
32.6
—
0
53.9
14.3
45.8
-36.5 %
12.2
76.8
-32.5 %
20.4
1.8
0.5
13.2
3.5
91.8
-43 %
24.4
19.6
5.2
72.8
-45.5 %
19.4
0.04
1 891.3
425.4
27.9 %
100
239.5
56.3
185.9
20.2 %
43.7
—
0
33.2
7.8
72.1
70.9 %
16.9
113.8
1.3 %
26.8
2.5
0.6
44.9
10.6
161.1
20.1 %
37.9
29.6
7
133.5
22.4 %
31.4
0.07
1 891.3
332.6
31.6 %
100
178
53.5
154.6
34.4 %
46.5
—
0
33.2
10
42.2
-29.4 %
12.7
112.3
103.4 %
33.8
-3.6
-1.08
25.3
7.6
134.1
204.1 %
40.3
23.5
7.1
109.1
293.9 %
32.8
0.06
1 891.3
252.8
47.8 %
100
137.7
54.5
115
26.5 %
45.5
—
0
36.1
14.3
59.8
179.4 %
23.7
55.2
-20.6 %
21.8
-13.3
-5.3
2.2
0.9
44.1
-27.9 %
17.4
17
6.7
27.7
-48 %
11
0.02
1 658.6
171
14.8 %
100
80.1
46.8
90.9
15.2 %
53.2
—
0
21.4
12.5
21.4
-41.7 %
12.5
69.5
64.7 %
40.6
-8.4
-4.9
0.1
0.06
61.2
44.3 %
35.8
8.3
4.9
53.3
35.3 %
31.2
0.03
1 540.8
149
-13.1 %
100
70.1
47
78.9
-14.7 %
53
—
0
32.9
22.1
36.7
129.4 %
24.6
42.2
-44.9 %
28.3
-8.7
-5.8
8.9
6
42.4
-38.9 %
28.5
2.4
1.6
39.4
-32.8 %
26.4
0.03
1 540.8
171.5
-9.6 %
100
79
46.1
92.5
-25.6 %
53.9
—
0
16
9.3
16
-38.7 %
9.3
76.6
-22.1 %
44.7
-6.4
-3.7
-0.8
-0.5
69.4
-26.1 %
40.5
10
5.8
58.6
-31 %
34.2
0.04
1 540.8
189.8
8.3 %
100
65.4
34.5
124.4
12.7 %
65.5
—
0
15.5
8.2
26.1
22 %
13.8
98.3
10.4 %
51.8
-4.4
-2.3
0.1
0.05
93.9
11 %
49.5
10.4
5.5
84.9
14 %
44.7
0.06
1 541.4
175.3
22.9 %
100
64.9
37
110.4
19.9 %
63
—
0
16
9.1
21.4
-56.7 %
12.2
89
107.9 %
50.8
-4.4
-2.5
—
0
84.6
105.8 %
48.3
10.3
5.9
74.5
125.1 %
42.5
0.05
1 541
142.6
29.9 %
100
50.4
35.3
92.1
25.8 %
64.6
—
0
51
35.8
49.4
52.5 %
34.6
42.8
4.9 %
30
-3.5
-2.5
1.8
1.3
41.1
4.8 %
28.8
6.5
4.6
33.1
1.2 %
23.2
0.02
1 541.6
109.8
—
100
36.6
33.3
73.2
—
66.7
—
0
32.4
29.5
32.4
—
29.5
40.8
—
37.2
-1.9
-1.7
0.3
0.3
39.2
—
35.7
7.1
6.5
32.7
—
29.8
0.02
1 554.9