Jiangsu Yuyue Statements
00
Jiangsu Yuyue Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 683.07
837.95
845.12
123.57
332.85
436.29
408.83
116.95
-2.833
809.92
114.59
696.66
0.702
992.87
2 277.34
1 150.13
1 127.21
138.44
412.73
520.72
606.49
70.491
-0.509
931.83
157.48
780.49
0.786
993
2 702.57
100
1 306.68
48.3
1 395.89
51.7
135.24
5
422.5
15.6
561.82
20.8
834.07
30.9
30.511
1.1
-37.649
-1.4
827.54
30.6
120.4
4.5
713.52
26.4
0.719
992.94
1 985.4
100
984.33
49.6
1 001.08
50.4
115.01
5.8
456.11
23
651.72
32.8
349.35
17.6
44.65
2.2
-4.918
-0.2
559.78
28.2
104.72
5.3
459.58
23.1
0.48
956.84
1 563.48
100
860.1
55
703.38
45
123.2
7.9
324.38
20.7
430.01
27.5
273.37
17.5
80.562
5.2
2.7
0.2
356.63
22.8
14.788
0.9
347.6
22.2
0.347
1 001.75
1 731.74
100
993.18
57.4
738.56
42.6
129.19
7.5
372.25
21.5
432.56
25
306
17.7
71.753
4.1
1.034
0.06
378.79
21.9
64.881
3.7
323.45
18.7
0.319
1 014.11
1 821.06
100
916.31
50.3
904.75
49.7
129
7.1
311.73
17.1
389.91
21.4
514.84
28.3
30.581
1.7
1.798
0.1
547.22
30
85.341
4.7
464.41
25.5
0.469
990.13
1 584.05
100
917.53
57.9
666.53
42.1
113.85
7.2
435.95
27.5
549.02
34.7
117.5
7.4
35.618
2.2
3.846
0.2
156.99
9.9
25.226
1.6
130.83
8.3
0.131
1 000.17
1 717.52
100
902.95
52.6
814.57
47.4
127.45
7.4
334.4
19.5
445.15
25.9
369.42
21.5
34.513
2
-0.017
-0.001
404.1
23.5
19.385
1.1
388.86
22.6
0.391
994.46
1 931.19
100
995.99
51.6
935.2
48.4
112.14
5.8
312.26
16.2
371.02
19.2
564.18
29.2
40.658
2.1
-2.437
-0.1
602.33
31.2
96.606
5
503.44
26.1
0.512
982.55
1 661.6
100
815
49
846.6
51
72.2
4.3
278.1
16.7
336.5
20.3
510
30.7
15.8
1
12.4
0.7
538.4
32.4
76.6
4.6
459.3
27.6
0.46
1 002.5
1 877.5
100
1 077.5
57.4
800
42.6
143.5
7.6
320.7
17.1
484.1
25.8
315.9
16.8
-76.9
-4.1
2.3
0.1
234.8
12.5
-15
-0.8
248.9
13.3
0.25
1 002.5
1 427.5
100
677.8
47.5
749.7
52.5
76.3
5.3
204.8
14.3
263.8
18.5
485.9
34
-36.2
-2.5
4
0.3
454.2
31.8
64.5
4.5
390.9
27.4
0.39
1 002.5
2 029.8
100
829.5
40.9
1 200.2
59.1
115.1
5.7
328.4
16.2
410.8
20.2
789.5
38.9
96
4.7
-8.9
-0.4
876.8
43.2
140.2
6.9
736.7
36.3
0.73
1 002.5
1 391
100
659.8
47.4
731.2
52.6
66.7
4.8
245.4
17.6
305.7
22
425.5
30.6
15.9
1.1
11.6
0.8
452.9
32.6
72.3
5.2
382.6
27.5
0.38
1 002.5
1 079.6
100
629.5
58.3
450.1
41.7
125.6
11.6
323.9
30
425.1
39.4
25
2.3
1.1
0.1
-10.7
-1
16.4
1.5
-25.9
-2.4
39.7
3.7
0.04
1 002.5
1 054.7
100
615
58.3
439.7
41.7
52.4
5
206.9
19.6
252.8
24
186.9
17.7
16.6
1.6
6.8
0.6
210.2
19.9
28.1
2.7
179.6
17
0.18
1 002.5
1 300.4
100
760.3
58.5
540.1
41.5
35.4
2.7
176
13.5
220.5
17
319.7
24.6
18.1
1.4
10.4
0.8
348.2
26.8
57.5
4.4
286.7
22
0.29
1 002.5
1 201.2
100
718.7
59.8
482.5
40.2
21.6
1.8
185
15.4
198.5
16.5
284
23.6
-1.8
-0.1
8
0.7
289.6
24.1
43.1
3.6
246.6
20.5
0.25
1 002.5
1 003
100
622.1
62
380.9
38
86
8.6
292.6
29.2
359.6
35.9
21.2
2.1
6.5
0.6
53.4
5.3
81.2
8.1
-21.4
-2.1
99.1
9.9
0.1
1 002.5
957.3
100
582.2
60.8
375.1
39.2
25.1
2.6
201.1
21
211.5
22.1
163.6
17.1
24.2
2.5
4.8
0.5
192.7
20.1
31.3
3.3
158.1
16.5
0.16
1 002.5
1 181.6
100
732.3
62
449.3
38
—
0
177.7
15
182.9
15.5
266.4
22.5
39.8
3.4
5.2
0.4
311.8
26.4
48.7
4.1
256.3
21.7
0.26
1 002.5
1 041.5
100
620.9
59.6
420.6
40.4
—
0
153.4
14.7
161.4
15.5
259.2
24.9
-4.5
-0.4
6.2
0.6
260.3
25
36.4
3.5
213.7
20.5
0.21
1 002.5
849.1
568.7
280.3
—
270.7
247.2
33.1
7.8
15.4
62.6
-3
64.5
0.06
1 002.5
831.2
498.9
332.3
—
183.1
167
165.3
6.1
5.2
176.6
26
129.4
0.13
1 002.5
959.5
566.7
392.8
—
152.9
153.4
239.4
10.3
7.8
257.4
37.6
212.4
0.21
1 002.5
901.9
537.5
364.4
—
139.1
162.7
201.6
13
8.9
223.6
32.1
185.7
0.19
1 002.5
640.7
436
204.7
—
168.8
154.8
50
25
-16.1
59.4
-8.1
67.8
0.07
943.1
571
357.9
213.1
—
103.9
107.9
105.2
4.7
9.8
119.7
18.7
100.6
0.1
1 002.5
701.5
420.6
281
—
101.8
101.2
179.7
13.8
33.2
226.7
36.6
188.9
0.19
1 002.5
726.9
437.4
289.5
—
104.8
124.7
164.9
-2.8
4.2
166.3
23.7
142.5
0.16
877.1
470.2
297.4
172.9
—
155.5
138.8
34
-0.7
-15.5
17.8
-15.8
32.3
0.04
877.1
541.8
335.5
206.3
—
121.7
121.1
85.1
-1.5
13.1
96.7
16.1
80.1
0.09
877.1
556.1
335.3
220.8
—
71.6
80.8
140
0.6
26.3
166.9
23.4
143.1
0.16
877.1
535.7
317.2
218.4
—
89.4
101.7
116.8
1.1
8.6
126.5
17.4
108.9
0.12
877.1
317
205.2
111.9
—
103.5
97.7
14.1
1.4
26.6
42.1
-2.9
44.7
0.05
877.1
428.9
256.6
172.3
—
100.3
102.7
69.6
0.3
4.6
74.5
14.1
60.2
0.07
877.1
472.2
278.8
193.4
—
86.1
91.4
102
1.1
7.3
110.5
12.5
97.7
0.11
877.1
463.6
281.9
181.8
—
74.5
86
95.7
0.6
10.3
106.6
12.1
94.5
0.11
877.1
293
215.3
77.7
—
46.3
42
35.8
-4.5
26.3
57.6
9.5
48
0.05
877.1
384.7
235.9
148.9
—
89.2
92
56.9
-0.1
4.1
60.9
7.3
53.4
0.06
877.1
384.5
220.1
164.4
—
77.3
77.4
87.1
0.2
7
94.3
13.9
80.1
0.09
877.1
362
225.9
136.1
—
56.7
64.4
71.7
5.6
8.1
85.4
8.8
76.6
0.09
877.1
308.5
216.9
91.5
—
40.6
37
54.6
4
7.9
66.5
11.1
55.2
0.06
877.1