Shanghai RAAS Statements
00
Data from Shanghai RAAS`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
27 Aug, 2024
Expected release date:
27 Aug, 2024
Shanghai RAAS Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 196.03
8.3 %
100
1 290.28
58.8
905.75
20.6 %
41.2
55.939
2.5
260.38
11.9
328.56
52.7 %
15
577.19
7.7 %
26.3
55.676
2.5
-66.408
-3.02
566.45
485.3 %
25.8
82.46
3.8
483.98
6054.5 %
22
0.073
6 654.98
2 028.59
-0.3 %
100
1 277.39
63
751.2
-8.4 %
37
41.282
2
173.48
8.6
215.11
-7.2 %
10.6
536.09
-8.8 %
26.4
-426.37
-21.02
-12.918
-0.6
96.783
-85.2 %
4.8
104.97
5.2
-8.128
-101.5 %
-0.4
-0.001
6 201.66
2 034.74
10.7 %
1 215.04
819.7
9.8 %
45.587
182.51
231.79
5.4 %
587.91
11.6 %
69.245
-4.949
652.21
6.2 %
104.43
548.61
5.4 %
0.082
6 679.38
1 837.59
-10.9 %
1 091.05
746.54
-16.4 %
40.85
181.02
219.88
1.7 %
526.66
-22.2 %
89.613
-2.181
614.01
-27 %
94.433
520.43
-27.6 %
0.077
6 740.79
2 063.04
27.7 %
100
1 169.53
56.7
893.51
36.7 %
43.3
46.018
2.2
170.52
8.3
216.24
-48.9 %
10.5
677.27
194 %
32.8
164.91
8
-1.191
-0.06
841.08
124.6 %
40.8
122.82
6
718.57
160.1 %
34.8
0.107
6 740.79
1 615.65
-2.6 %
100
961.85
59.5
653.8
-13.8 %
40.5
43.618
2.7
182.05
11.3
423.43
82.9 %
26.2
230.38
-56.3 %
14.3
147.6
9.1
-3.661
-0.2
374.47
-41.1 %
23.2
101.03
6.3
276.28
-49.1 %
17.1
0.041
6 740.79
1 658.02
3.1 %
100
899.95
54.3
758.07
9.5 %
45.7
37.858
2.3
189.86
11.5
231.47
12.8 %
14
526.6
8.2 %
31.8
109.27
6.6
-0.582
-0.04
635.33
2.7 %
38.3
93.614
5.6
542.74
5.8 %
32.7
0.081
6 740.79
1 608.03
-4.6 %
100
915.83
57
692.19
-9.3 %
43
29.832
1.9
182.57
11.4
205.29
2.6 %
12.8
486.9
-13.5 %
30.3
132.34
8.2
-0.658
-0.04
618.59
-4.1 %
38.5
106.75
6.6
513.04
-6.4 %
31.9
0.076
6 740.79
1 685.5
35.8 %
100
922.57
54.7
762.93
32.4 %
45.3
34.4
2
168.37
10
200.08
-66 %
11.9
562.85
5004.9 %
33.4
82.809
4.9
-0.48
-0.03
645.21
1944 %
38.3
99.225
5.9
548.03
639.1 %
32.5
0.081
6 740.79
1 241.2
-3.8 %
100
664.93
53.6
576.27
-8.4 %
46.4
51.277
4.1
175.51
14.1
587.75
190.7 %
47.4
-11.475
-102.7 %
-0.9
-22.37
-1.8
-0.714
-0.06
-34.99
-106.4 %
-2.8
68.858
5.5
-101.66
-120.9 %
-8.2
-0.015
6 740.79
1 290.8
43.2 %
100
661.7
51.3
629.1
25.5 %
48.7
33.758
2.6
167.06
12.9
202.18
40.1 %
15.7
426.92
19.6 %
33.1
134.92
10.5
-12.2
-0.9
549.56
0.2 %
42.6
65.169
5
485.75
0.3 %
37.6
0.072
6 740.79
901.52
5.5 %
100
400.27
44.4
501.25
1.8 %
55.6
22.828
2.5
135.8
15.1
144.35
1.4 %
16
356.9
1.9 %
39.6
193.03
21.4
-1.031
-0.1
548.72
15.4 %
60.9
64.976
7.2
484.38
13.7 %
53.7
0.072
6 740.79
854.2
18 %
100
361.6
42.3
492.6
16.6 %
57.7
21.2
2.5
127.4
14.9
142.4
-61 %
16.7
350.2
512.2 %
41
127.8
15
-1.6
-0.2
475.7
97 %
55.7
51.1
6
426
86.8 %
49.9
0.06
6 740.8
723.6
-0.7 %
100
301.4
41.7
422.3
0.9 %
58.4
60.3
8.3
180.7
25
365.1
141.1 %
50.5
57.2
-78.6 %
7.9
185.8
25.7
-0.4
-0.06
241.5
-45.8 %
33.4
15.3
2.1
228.1
-42.8 %
31.5
0.04
6 215
728.8
26.2 %
100
310.3
42.6
418.5
11.2 %
57.4
24.8
3.4
130.6
17.9
151.4
21.9 %
20.8
267.1
6 %
36.6
177.6
24.4
0.7
0.1
445.4
4.8 %
61.1
46.9
6.4
398.9
3.3 %
54.7
0.06
6 760.4
577.4
-21.1 %
100
201.3
34.9
376.2
-20.7 %
65.2
24
4.2
116.3
20.1
124.2
2.7 %
21.5
252
-28.7 %
43.6
184.4
31.9
-13.6
-2.4
424.9
16.3 %
73.6
40.1
6.9
386.1
24.3 %
66.9
0.06
6 783.8
731.9
9.4 %
100
257.6
35.2
474.3
13.9 %
64.8
20.6
2.8
105.3
14.4
120.9
-70.2 %
16.5
353.4
3202.8 %
48.3
23.4
3.2
-11.3
-1.5
365.5
1953.4 %
49.9
56.4
7.7
310.7
16252.6 %
42.5
0.06
5 547.5
669.2
8.2 %
100
252.9
37.8
416.3
3.4 %
62.2
34.4
5.1
229.8
34.3
405.6
136.1 %
60.6
10.7
-95.4 %
1.6
5.1
0.8
-1.3
-0.2
17.8
-92.2 %
2.7
16.7
2.5
1.9
-99 %
0.3
—
4 749.7
618.7
-13.2 %
100
216.1
34.9
402.6
-9.2 %
65.1
20.1
3.2
153.3
24.8
171.8
-10.3 %
27.8
230.7
-8.4 %
37.3
-2
-0.3
—
0
229.5
1.6 %
37.1
36.5
5.9
193
-0.6 %
31.2
0.04
4 824.1
712.5
21.9 %
100
269
37.8
443.5
17.5 %
62.2
24.3
3.4
177.1
24.9
191.6
28.4 %
26.9
251.9
10.4 %
35.4
-25.5
-3.6
-0.5
-0.07
225.9
-13.1 %
31.7
32
4.5
194.2
-11.2 %
27.3
0.04
4 974.6
584.7
48 %
100
207.3
35.5
377.4
43 %
64.5
23.7
4.1
129.3
22.1
149.2
-71.5 %
25.5
228.1
187.9 %
39
32.7
5.6
-1.1
-0.2
259.9
211.8 %
44.5
42.1
7.2
218.8
197 %
37.4
0.04
4 974.6
395.2
-11.8 %
100
131.3
33.2
263.9
-9.3 %
66.8
38.8
9.8
222
56.2
523.4
217 %
132.4
-259.5
-306.4 %
-65.7
30.4
7.7
-3.2
-0.8
-232.4
56.4 %
-58.8
-4.5
-1.1
-225.6
49.4 %
-57.09
-0.05
4 974.6
448.3
-30.3 %
100
157.4
35.1
290.9
-31.1 %
64.9
15.3
3.4
154.9
34.6
165.1
40.2 %
36.8
125.7
-58.7 %
28
-658.5
-146.9
0.1
0.02
-532.6
-185.9 %
-118.8
-87.8
-19.6
-445.7
-182.4 %
-99.4
-0.09
4 974.6
643.3
102.6 %
100
221.3
34.4
422
99.9 %
65.6
—
0
125.6
19.5
117.8
16.2 %
18.3
304.2
177.3 %
47.3
-489.5
-76.09
-0.9
-0.1
-186.3
76.8 %
-29
-26.8
-4.2
-157.8
77.1 %
-24.5
-0.03
4 974.6
317.5
-31 %
100
106.4
33.5
211.1
-27.2 %
66.5
—
0
105.5
33.2
101.4
-9.9 %
31.9
109.7
-38.2 %
34.6
-913.9
-287.8
-0.4
-0.1
-804.5
-608.2 %
-253.4
-113.5
-35.7
-689.3
-560.9 %
-217.1
-0.14
4 974.6
460.1
-23.4 %
170
290.1
-25.6 %
32
106.6
112.6
-2.3 %
177.5
-35.4 %
-275
-16.2
-113.6
-140.4 %
-6.8
-104.3
-145.1 %
-0.02
4 970.2
600.3
28.9 %
210.3
390
41.1 %
26.4
76.8
115.3
-7 %
274.7
80.2 %
6.9
-0.5
281.1
-50.8 %
49.6
231.3
-52.5 %
0.05
4 970.2
465.6
15.9 %
189.2
276.4
8.3 %
—
93.4
124
89.3 %
152.4
-19.6 %
422.9
-3.2
571.9
115.5 %
85.7
486.6
119 %
0.1
4 970.2
401.8
-43.4 %
146.7
255.1
-41.3 %
—
72.6
65.5
-49.3 %
189.6
-37.9 %
58.4
17.4
265.4
-42.3 %
44.4
222.2
-41.5 %
0.04
4 970.2
709.5
22.7 %
274.7
434.8
20.9 %
—
129.7
129.2
52.4 %
305.5
11.3 %
150
4.7
460.2
-34.7 %
75.5
379.7
-35.1 %
0.08
4 965.8
578.1
4.8 %
218.7
359.5
8.7 %
—
76.5
84.8
6.1 %
274.6
9.5 %
430
-0.3
704.3
70 %
108.9
584.9
74 %
0.12
4 993.8
551.7
13.3 %
221.1
330.7
-3.7 %
—
74.2
79.9
10.4 %
250.7
-7.5 %
167.5
-3.8
414.2
8.8 %
65.9
336.2
7.7 %
0.07
4 976.9
486.9
-6.6 %
143.4
343.5
10.8 %
—
72.1
72.4
-51.5 %
271.1
68.7 %
98.6
10.9
380.7
12.3 %
58.6
312.3
13.7 %
0.06
4 958.2
521.4
-22.8 %
211.4
309.9
-26.1 %
—
142.6
149.2
78 %
160.7
-52.1 %
173.5
5.1
339
-17.2 %
54.9
274.7
-18.3 %
0.06
4 958.2
675.4
46.7 %
256.2
419.2
43.7 %
—
82.6
83.8
6.5 %
335.4
57.5 %
63.9
9.9
409.4
-25 %
62.1
336.1
-25.8 %
0.07
4 950
460.4
29.3 %
168.7
291.7
40.7 %
—
72.2
78.7
4.9 %
213
61 %
329.9
3.4
546.2
20.1 %
81.7
452.9
19.6 %
0.09
4 950
356.2
-27.8 %
148.9
207.3
-34.1 %
—
74.1
75
-19.1 %
132.3
-40.4 %
320.6
1.9
454.6
99.9 %
70.1
378.7
97.5 %
0.08
4 903.6
493.6
73.8 %
179.1
314.4
67.3 %
—
92.6
92.7
111.6 %
221.8
53.9 %
3.6
2.6
227.4
33.5 %
34.8
191.7
31.8 %
0.04
4 903.6
284
-1.4 %
96.2
187.9
5.2 %
—
46.1
43.8
-7.2 %
144.1
9.7 %
25.7
0.5
170.3
35.1 %
25.3
145.5
35.3 %
0.03
4 386.6
287.9
13.3 %
109.3
178.6
30.2 %
—
46.3
47.2
-10.8 %
131.4
55.9 %
-4.8
-0.3
126.1
61.3 %
18.9
107.5
62.6 %
0.02
4 386.6
254.2
661.1 %
117
137.2
368.3 %
—
52.4
52.9
70.1 %
84.3
4783.3 %
-6.6
0.6
78.2
1425.4 %
12.4
66.1
1537 %
0.02
4 199.4
33.4
-80.2 %
4.1
29.3
-73.1 %
—
29.9
31.1
-1.3 %
-1.8
-102.3 %
-3.4
-0.8
-5.9
-108 %
-1.1
-4.6
-107.4 %
—
3 525.1
168.5
-16.1 %
59.5
108.9
-12.2 %
—
31.4
31.5
-27.9 %
77.4
-3.7 %
-5.2
1.1
73.4
-2.3 %
11.6
62.5
-1.6 %
0.02
3 525.1
200.8
114.3 %
76.8
124
141.2 %
—
40
43.7
72 %
80.4
209.2 %
-6.4
1.1
75.1
184.5 %
11.7
63.5
183.5 %
0.02
3 525.1
93.7
-61.3 %
42.3
51.4
-65 %
—
25.1
25.4
-49.2 %
26
-73.2 %
0.4
0.1
26.4
-73 %
4.2
22.4
-73 %
0.01
3 525.1
242.4
—
95.4
146.9
—
—
48
50
—
97
—
0.8
—
97.7
—
15.4
82.9
—
0.02
3 525.1