Qianjiang Yongan Statements
00
Qianjiang Yongan Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
224.38
100
168.19
75
56.193
25
13.204
5.9
54.253
24.2
63.41
28.3
-7.217
-3.2
8.929
4
3.644
1.6
5.232
2.3
21.165
9.4
-9.699
-4.3
-0.033
294.68
267.27
100
173.9
65.1
93.375
34.9
12.792
4.8
40.409
15.1
54.209
20.3
39.166
14.7
19.014
7.1
-7.217
-2.7
50.955
19.1
7.631
2.9
41.143
15.4
0.14
294.68
311.17
100
222.54
71.5
88.625
28.5
9.952
3.2
77.052
24.8
80.332
25.8
8.293
2.7
7.028
2.3
-0.262
-0.08
15.06
4.8
1.365
0.4
14.983
4.8
0.051
294.68
339.33
100
194.25
57.2
145.07
42.8
7.558
2.2
118.14
34.8
162
47.7
-16.923
-5
-9.899
-2.9
2.177
0.6
-24.947
-7.4
-2.879
-0.8
-21.302
-6.3
-0.072
294.68
296.22
100
197.32
66.6
98.891
33.4
11.861
4
56.919
19.2
66.035
22.3
32.857
11.1
15.704
5.3
1.309
0.4
49.982
16.9
6.667
2.3
45.059
15.2
0.153
294.68
414.7
100
300.07
72.4
114.63
27.6
11.096
2.7
50.884
12.3
60.622
14.6
54.005
13
19.1
4.6
-2.616
-0.6
70.48
17
9.09
2.2
66.002
15.9
0.234
282.57
412.21
100
302.8
73.5
109.41
26.5
9.935
2.4
44.331
10.8
53.094
12.9
56.312
13.7
1.278
0.3
-0.211
-0.05
57.546
14
7.462
1.8
50.59
12.3
0.165
306.79
440.05
100
393.26
89.4
46.786
10.6
13.834
3.1
4.33
1
19.699
4.5
27.087
6.2
3.642
0.8
0.243
0.06
31.227
7.1
1.858
0.4
29.008
6.6
0.098
294.68
413.23
100
296.61
71.8
116.63
28.2
13.685
3.3
63.295
15.3
76.057
18.4
40.57
9.8
3.594
0.9
-1.513
-0.4
42.651
10.3
4.354
1.1
35.182
8.5
0.14
252.14
398.81
100
284.57
71.4
114.25
28.6
12.774
3.2
59.619
14.9
71.206
17.9
43.042
10.8
3.07
0.8
-1.004
-0.3
45.108
11.3
3.025
0.8
39.381
9.9
0.134
294.68
313.3
100
246.4
78.6
66.9
21.4
12.8
4.1
51.4
16.4
63.3
20.2
3.6
1.1
6.8
2.2
0.5
0.2
10.9
3.5
1.6
0.5
7.8
2.5
0.03
294.7
281.5
100
207.1
73.6
74.4
26.4
14.5
5.2
66.9
23.8
86.7
30.8
-12.3
-4.4
0.9
0.3
-1.1
-0.4
-12.2
-4.3
-3.6
-1.3
-9.1
-3.2
-0.03
294.2
310.1
100
227.4
73.3
82.7
26.7
13.9
4.5
37.3
12
56.2
18.1
26.5
8.5
5
1.6
-1.1
-0.4
29.9
9.6
3.2
1
20.7
6.7
0.07
296.2
362.7
100
204.6
56.4
158.1
43.6
13.5
3.7
44.9
12.4
56.9
15.7
101.3
27.9
5.4
1.5
-1.3
-0.4
105.4
29.1
11.7
3.2
89
24.5
0.3
294.7
218.6
100
187.5
85.8
31.1
14.2
4.8
2.2
24.4
11.2
27
12.4
4.1
1.9
3.3
1.5
0.1
0.05
7.5
3.4
0.6
0.3
4.9
2.2
0.02
294.7
360.4
100
265.4
73.6
95
26.4
11.4
3.2
46.9
13
73.6
20.4
21.5
6
4.5
1.2
1.7
0.5
22.3
6.2
-0.6
-0.2
20.1
5.6
0.07
305.9
365.2
100
279
76.4
86.2
23.6
16.5
4.5
33.1
9.1
47.2
12.9
38.9
10.7
7
1.9
0.1
0.03
46
12.6
3.9
1.1
36.7
10
0.12
305.9
365.6
100
290.9
79.6
74.7
20.4
16.4
4.5
34.4
9.4
49.9
13.6
24.7
6.8
7.1
1.9
3.4
0.9
34.2
9.4
2.1
0.6
26.3
7.2
0.09
294.7
279.3
100
226.3
81
53
19
10.1
3.6
33.6
12
41.4
14.8
11.6
4.2
8.8
3.2
-6.5
-2.3
13.8
4.9
4
1.4
6.8
2.4
0.02
294.7
277.4
100
207.2
74.7
70.2
25.3
1.8
0.6
44
15.9
39.6
14.3
30.6
11
3
1.1
-2.2
-0.8
30.7
11.1
3.3
1.2
26.8
9.7
0.09
294.7
221.1
100
138.1
62.5
82.9
37.5
6.5
2.9
34.1
15.4
39.1
17.7
43.8
19.8
11.6
5.2
1.9
0.9
54.7
24.7
8.8
4
45.8
20.7
0.16
294.7
279
100
183.3
65.7
95.7
34.3
—
0
36.6
13.1
34.3
12.3
61.4
22
11.2
4
0.4
0.1
72.7
26.1
12.1
4.3
60.7
21.8
0.22
280.5
228
100
136.7
60
91.2
40
—
0
34.3
15
33.4
14.6
57.9
25.4
-3.6
-1.6
-0.3
-0.1
54
23.7
8.9
3.9
45.3
19.9
0.16
280.5
287.6
183.3
104.4
—
65.3
74
30.3
1.1
-3.1
12.7
0.4
12.5
0.04
280.5
216.7
121.4
95.3
1.6
33.7
34.8
60.5
0.6
0.5
58.8
9.7
49.3
0.17
289.7
249.8
167.5
82.3
—
29.5
30.5
51.8
0.4
2
54.1
8.9
45.3
0.16
280.5
178.7
129.5
49.1
—
25.2
27
22.2
3.5
5.7
31.4
5
26
0.09
280.5
120.9
91.4
29.5
—
26.3
27.4
2.1
9.9
1
12.6
0.9
11.8
0.04
291.3
138.8
104.2
34.7
—
21.7
22
12.7
4.3
3.7
20.6
3.7
17
0.06
280.5
167.9
129.6
38.4
—
20.8
20.7
17.6
6.5
4.6
28.7
4.4
24.5
0.09
283.5
121.7
90.5
31.2
—
23.6
23.8
7.4
2.5
1.5
11.4
2.3
9.1
0.03
280.5
138.7
118.1
20.5
—
26.4
29.5
-9
4.7
2.8
-1.4
-1
-0.2
—
280.5
116.1
91.9
24.2
—
24.4
25.9
-1.7
6.8
1.9
7
1.4
5.5
0.02
280.5
165
139
25.9
—
20.6
24.3
1.6
4.4
1.6
7.6
1.6
6.2
0.02
280.5
136.1
112.9
23.2
—
21.3
21.5
1.8
4.8
1.2
7.8
1.6
6.1
0.02
280.5
181
159.3
21.7
—
21.5
26.1
-4.4
2.7
1.1
-0.6
-2
1.4
—
280.5
198.5
171
27.5
—
17.2
19
8.5
3.3
1.9
13.7
2.5
11.2
0.04
280.5
145.6
112.6
33.1
—
14
15.8
17.2
3.9
0.4
21.5
4.2
17.3
0.06
280.5
133.3
116.6
16.7
—
17.9
18.4
-1.7
3.2
1.1
2.6
0.7
1.9
0.01
280.5
116.7
105.2
11.4
—
15.2
17.4
-5.9
2.1
1
-2.8
-0.9
-1.8
-0.01
280.5
166.3
148
18.3
—
14.4
14.4
3.9
1.7
1.3
6.9
1.5
5.4
0.02
280.5
119.1
94.7
24.4
—
16.8
16
8.4
0.1
2.2
10.7
1.9
8.8
0.03
280.5
120.6
93.6
27
—
17.7
17.1
9.9
2.2
0.8
12.8
2.2
10.6
0.04
280.5
135.9
104.1
31.8
—
15.1
15.5
16.3
1
0.4
17.6
1.9
15.7
0.06
280.5