Guangzheng Eye Statements
00
Guangzheng Eye Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
280.43
190.37
90.055
0.626
81.307
75.097
14.958
-7.778
-0.13
7.73
1.918
5.264
0.01
530.93
330.04
220.41
109.63
0.917
84.117
84.028
25.602
-12.135
-1.242
12.647
-0.777
13.022
0.025
529.17
216.37
100
142.57
65.9
73.804
34.1
—
0
70.248
32.5
69.819
32.3
3.985
1.8
-10.69
-4.9
0.255
0.1
-6.054
-2.8
1.266
0.6
-7.849
-3.6
-0.016
505.28
195.18
100
157.04
80.5
38.141
19.5
0.312
0.2
79.157
40.6
219.59
112.5
-181.45
-93
-28.395
-14.5
-0.768
-0.4
-210.21
-107.7
0.683
0.3
-210.44
-107.8
-0.376
560.19
230.93
100
161.41
69.9
69.512
30.1
0.132
0.06
74.023
32.1
73.71
31.9
-4.199
-1.8
-9.952
-4.3
211.37
91.5
197.56
85.6
0.756
0.3
195.9
84.8
0.422
464.34
155.17
100
120.73
77.8
34.439
22.2
0.102
0.07
53.307
34.4
51.525
33.2
-17.086
-11.01
-9.483
-6.1
-0.137
-0.09
-26.446
-17.04
1.282
0.8
-27.602
-17.8
-0.051
545.93
186.16
100
141.49
76
44.677
24
0.309
0.2
71.096
38.2
70.822
38
-26.145
-14.04
-9.457
-5.08
-0.926
-0.5
-36.49
-19.6
-0.499
-0.3
-36.075
-19.4
-0.07
515.35
265.76
100
194.57
73.2
71.191
26.8
2.028
0.8
89.748
33.8
73.516
27.7
-2.325
-0.9
-0.67
-0.3
-1.313
-0.5
1.797
0.7
5.143
1.9
-3.328
-1.3
-0.009
363.15
250.53
100
174.93
69.8
75.602
30.2
0.986
0.4
79.549
31.8
79.877
31.9
-4.275
-1.7
-9.39
-3.7
-2.163
-0.9
-15.802
-6.3
-0.529
-0.2
-15.288
-6.1
-0.03
511.82
336.44
100
217.78
64.7
118.66
35.3
0.528
0.2
84.989
25.3
86.016
25.6
32.646
9.7
-9.192
-2.7
-0.217
-0.06
24.266
7.2
3.483
1
20.817
6.2
0.04
517.52
191.7
100
127.4
66.5
64.3
33.5
0.4
0.2
86.4
45.1
85.1
44.4
-20.8
-10.9
61.3
32
-0.1
-0.05
40.4
21.1
0.4
0.2
40.5
21.1
0.08
503.9
302.8
100
198.2
65.5
104.6
34.5
0.3
0.1
85.4
28.2
101.7
33.6
2.9
1
0.9
0.3
-0.1
-0.03
6.1
2
1.4
0.5
12.3
4.1
0.02
504.5
306.3
100
183.1
59.8
123.2
40.2
0.1
0.03
83.9
27.4
83.4
27.2
39.8
13
8.3
2.7
-0.3
-0.1
47.6
15.5
8.3
2.7
38.8
12.7
0.08
504.8
219.6
100
151.6
69
68
31
0.1
0.05
74.4
33.9
70.1
31.9
-2.1
-1
-8
-3.6
-3.5
-1.6
-13.3
-6.06
3.9
1.8
-22.2
-10.1
-0.04
503.3
92.3
100
79.5
86.1
12.8
13.9
—
0
42.2
45.7
39
42.3
-26.2
-28.4
32.7
35.4
-1
-1.08
5.5
6
0.3
0.3
13.7
14.8
0.03
457.6
294.8
100
197.5
67
97.3
33
—
0
77.7
26.4
119.2
40.4
-21.9
-7.4
0.5
0.2
-2
-0.7
-23
-7.8
6.4
2.2
-47.8
-16.2
-0.1
503.3
355.1
100
215.3
60.6
139.8
39.4
—
0
79.2
22.3
78.2
22
61.7
17.4
110.7
31.2
0.2
0.06
172.7
48.6
33.3
9.4
110.5
31.1
0.22
502.2
343.3
100
203.4
59.2
140
40.8
—
0
80.2
23.4
76.8
22.4
63.1
18.4
-8.2
-2.4
0.2
0.06
55.2
16.1
13.5
3.9
15.2
4.4
0.03
503.3
291.6
100
194.6
66.7
97
33.3
0.2
0.07
73.7
25.3
75.1
25.8
21.9
7.5
-11.3
-3.9
0.4
0.1
11.3
3.9
5.9
2
-5.1
-1.7
-0.01
503.3
462.2
100
313.6
67.8
148.6
32.2
0.7
0.2
105.3
22.8
179.1
38.7
-30.6
-6.6
-13.8
-3
-9.1
-2
-53.9
-11.7
1.3
0.3
-64
-13.8
-0.13
503.3
420.4
100
281.3
66.9
139.1
33.1
—
0
81.8
19.5
82.3
19.6
56.9
13.5
-13.9
-3.3
-0.3
-0.07
42.7
10.2
14.1
3.4
12.9
3.1
0.03
503.3
170.7
100
145.8
85.4
25
14.6
—
0
31.8
18.6
27.7
16.2
-2.8
-1.6
-6.8
-4
-0.5
-0.3
-10.1
-5.9
2
1.2
-12.1
-7.09
-0.02
503.3
122
100
102.1
83.7
19.9
16.3
—
0
24.9
20.4
24.8
20.3
-4.9
-4.02
-6.3
-5.2
0.5
0.4
-10.7
-8.8
1
0.8
-11.5
-9.4
-0.02
503.3
219.4
183.5
35.9
—
22.5
29
6.8
53.3
-4.3
57.2
4.8
51.2
0.1
503.3
126
107
19
—
22.6
22.7
-3.7
-7.5
0.6
-10
1
-11.3
-0.02
503.3
114.1
92.6
21.5
—
25.4
35.9
-14.4
-8.3
1.3
-20.1
1
-21.4
-0.04
503.3
94.5
81
13.5
—
18.3
18.3
-4.8
-7.8
1.1
-11.5
1
-13.1
-0.03
503.3
162.9
177.5
-14.6
—
-17.7
-10
-4.6
48.8
1.2
46.7
2.6
43.4
0.09
503.3
120.7
88.1
32.6
—
36
36
-3.5
-9.8
4.7
-9.4
1.1
-11.8
-0.02
503.3
120.2
85.1
35.2
—
37.9
44.8
-9.7
-5.9
-0.1
-14.9
0.9
-16.7
-0.03
503.3
95.5
62.8
32.7
—
38.5
37.3
-4.6
-5.9
1.1
-8.9
0.8
-10.2
-0.02
503.3
173.1
113.5
59.6
—
52.7
53.1
6.5
-1
2.4
7.6
0.9
2.2
—
503.3
183.4
122.7
60.7
—
33.3
33.3
27.4
-8.2
1.7
20.9
0.2
14.5
0.03
503.3
99.4
69.6
29.8
—
37.1
47.4
-17.6
-2.7
1.2
-19.1
1.6
-25.8
-0.05
503.3
99.3
65.1
34.2
—
31.6
31.6
2.6
-5.8
1.4
19.9
1.2
15.5
0.03
503.3
175.1
153
22.1
—
39.4
54.3
-32.3
-14.1
4.9
-41.5
5.4
-58.4
-0.12
503.3
167.2
157.2
10
—
23.5
23.5
-13.5
-1.5
2
-13
0.4
-15.8
-0.03
503.3
199
162.8
36.2
—
25.3
30.6
5.6
-4.5
1.6
2.7
-1.9
0.4
—
503.3
85
71.7
13.3
—
17.9
17.9
-4.6
-7.9
0.3
-12.2
0.4
-13.9
-0.03
487.3
163.4
133.3
30.1
—
28.9
29.5
0.6
-3.5
19.6
16.6
4.2
5.3
0.01
685.7
137.9
117.6
20.3
—
10.5
10.5
9.8
-10.9
2.2
1.1
-1.6
2.2
—
503.3
178.6
152.3
26.3
—
10.2
19.3
7
-4.7
0.4
2.6
-1.5
4.1
0.01
472.9
25.5
24.2
1.3
—
7.2
7.2
-5.9
-5.7
1.5
-10.1
—
-10.1
-0.02
412.1
133.7
113.1
20.6
—
9.7
13.4
7.3
-2.1
9.5
14.7
2.9
11.7
0.03
412.1