Jinhe Statements
00
Data from Jinhe`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jinhe Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
537.37
6.4 %
100
361.04
67.2
176.33
17.6 %
32.8
15.134
2.8
122.93
22.9
136.25
26.3 %
25.4
40.087
-4.8 %
7.5
-18.994
-3.5
-0.318
-0.06
20.775
-62 %
3.9
2.591
0.5
13.706
-73.9 %
2.6
0.018
753.75
505.19
-4.2 %
100
355.21
70.3
149.98
-1.1 %
29.7
15.431
3.1
88.983
17.6
107.85
21.7 %
21.3
42.129
-33.1 %
8.3
12.52
2.5
-0.027
-0.005
54.622
25.9 %
10.8
-0.612
-0.1
52.439
42 %
10.4
0.067
780.42
527.29
7.6 %
100
375.69
71.3
151.59
6.4 %
28.7
15.311
2.9
83.679
15.9
88.618
-43.5 %
16.8
62.973
538.1 %
11.9
-19.198
-3.6
0.012
0.002
43.389
245.6 %
8.2
2.95
0.6
36.92
237.2 %
7
0.047
780.42
489.85
-3.5 %
100
347.43
70.9
142.42
1 %
29.1
26.178
5.3
115.19
23.5
156.79
25.2 %
32
-14.374
-190.8 %
-2.9
-13.062
-2.7
-2.06
-0.4
-29.79
-216.1 %
-6.08
-9.772
-2
-26.914
-270.7 %
-5.5
-0.034
780.63
507.44
-16.2 %
100
366.4
72.2
141.04
-11.9 %
27.8
17.809
3.5
105.78
20.8
125.21
35.1 %
24.7
15.828
-76.5 %
3.1
10.107
2
-0.309
-0.06
25.668
-66.2 %
5.1
-0.467
-0.09
15.766
-71.3 %
3.1
0.02
780.39
605.65
16.5 %
100
445.6
73.6
160.05
3.9 %
26.4
19.016
3.1
78.017
12.9
92.657
2.6 %
15.3
67.393
5.6 %
11.1
8.821
1.5
-0.261
-0.04
75.953
61.6 %
12.5
7.526
1.2
54.92
72.9 %
9.1
0.07
780.19
519.77
-18.7 %
100
365.68
70.4
154.09
-4.3 %
29.6
19.281
3.7
75.378
14.5
90.268
-37.8 %
17.4
63.818
301.8 %
12.3
-17.038
-3.3
0.234
0.04
47.014
329.3 %
9
3.517
0.7
31.772
201.3 %
6.1
0.041
780.42
639.08
33.7 %
100
478.09
74.8
160.99
10.8 %
25.2
21.981
3.4
105.86
16.6
145.11
22.5 %
22.7
15.882
-40.9 %
2.5
-18.398
-2.9
-18.278
-2.9
-20.507
-240.6 %
-3.2
10.446
1.6
-31.353
-493.8 %
-4.9
-0.044
706.36
477.91
-4.2 %
100
332.57
69.6
145.34
2.2 %
30.4
15.407
3.2
104.84
21.9
118.49
59.1 %
24.8
26.851
-60.4 %
5.6
-12.302
-2.6
0.038
0.008
14.587
-68.5 %
3.1
-0.372
-0.08
7.961
-75.4 %
1.7
0.011
732.04
498.84
7.9 %
100
356.58
71.5
142.26
-22.9 %
28.5
17.492
3.5
64.195
12.9
74.491
-18.7 %
14.9
67.767
-27 %
13.6
-21.401
-4.3
0
-0.00001
46.366
-54.9 %
9.3
4.08
0.8
32.316
-62.2 %
6.5
0.051
634.2
462.2
-23.9 %
100
277.7
60.1
184.5
22.3 %
39.9
17.4
3.8
79
17.1
91.6
-24.4 %
19.8
92.8
212.5 %
20.1
-12.8
-2.8
21.6
4.7
102.9
939.4 %
22.3
6.7
1.4
85.4
454.5 %
18.5
0.13
635.3
607.6
69.4 %
100
456.8
75.2
150.8
-1.3 %
24.8
19.4
3.2
95
15.6
121.1
10.7 %
19.9
29.7
-31.7 %
4.9
-31.5
-5.2
11.7
1.9
9.9
17.9 %
1.6
-11
-1.8
15.4
123.2 %
2.5
0.02
635.3
358.6
-13.7 %
100
205.8
57.4
152.8
2.8 %
42.6
15.2
4.2
98.4
27.4
109.4
29.2 %
30.5
43.5
-31.9 %
12.1
-35.1
-9.8
—
0
8.4
-84.5 %
2.3
-2.7
-0.8
6.9
-83.1 %
1.9
0.01
635.3
415.4
-4.1 %
100
266.8
64.2
148.6
-7.5 %
35.8
16.9
4.1
72.9
17.5
84.7
1.7 %
20.4
63.9
-17.3 %
15.4
-9.3
-2.2
-0.4
-0.1
54.2
-20.8 %
13
6.5
1.6
40.9
-24.4 %
9.8
0.06
635.3
433
-18.9 %
100
272.5
62.9
160.6
2.1 %
37.1
14.9
3.4
69.8
16.1
83.3
-40.9 %
19.2
77.3
368.5 %
17.9
-9
-2.08
0.2
0.05
68.4
60.9 %
15.8
9
2.1
54.1
29.7 %
12.5
0.09
635.3
533.7
28.6 %
100
376.4
70.5
157.3
12.5 %
29.5
16.4
3.1
99.1
18.6
140.9
45 %
26.4
16.5
-61.3 %
3.1
-18.2
-3.4
44.2
8.3
42.5
-9.6 %
8
-4.6
-0.9
41.7
9.2 %
7.8
0.06
672.6
414.9
-7.6 %
100
275.1
66.3
139.8
-19 %
33.7
13.4
3.2
86.2
20.8
97.2
13.6 %
23.4
42.6
-51 %
10.3
4.3
1
—
0
47
-43.5 %
11.3
9.5
2.3
38.2
-43.2 %
9.2
0.06
637
449.1
16.8 %
100
276.5
61.6
172.6
7 %
38.4
11.6
2.6
79.2
17.6
85.6
-2.5 %
19.1
87
18.2 %
19.4
-3.7
-0.8
-0.1
-0.02
83.2
75.2 %
18.5
14.2
3.2
67.3
78.5 %
15
0.11
635.3
384.6
-25.7 %
100
223.3
58.1
161.3
-15.9 %
41.9
19.2
5
71.8
18.7
87.8
-33.3 %
22.8
73.6
22.3 %
19.1
-26.1
-6.8
—
0
47.5
20.9 %
12.4
10.7
2.8
37.7
8.6 %
9.8
0.06
635.3
517.9
27.1 %
100
326
62.9
191.9
30.5 %
37.1
15.4
3
109.4
21.1
131.7
28.6 %
25.4
60.2
34.7 %
11.6
-17.2
-3.3
-3.6
-0.7
39.3
-26.7 %
7.6
8
1.5
34.7
-20.6 %
6.7
0.05
635.3
407.5
11.3 %
100
260.4
63.9
147
14.4 %
36.1
5
1.2
97.8
24
102.4
26.9 %
25.1
44.7
-6.5 %
11
8.4
2.1
0.4
0.1
53.6
-14.5 %
13.2
10.8
2.7
43.7
-19.7 %
10.7
0.07
635.3
366
8.4 %
100
237.5
64.9
128.5
-1.3 %
35.1
—
0
81.9
22.4
80.7
34.7 %
22
47.8
-32 %
13.1
15.1
4.1
—
0
62.7
61.6 %
17.1
6.1
1.7
54.4
76.6 %
14.9
0.09
635.3
337.5
-31.5 %
100
207.4
61.5
130.2
-31.8 %
38.6
—
0
66.8
19.8
59.9
-58.4 %
17.7
70.3
50.5 %
20.8
-31.8
-9.4
0.2
0.06
38.8
74 %
11.5
5.2
1.5
30.8
234.8 %
9.1
0.05
635.3
492.5
51.7 %
301.7
190.8
76 %
—
143.3
144
148.3 %
46.7
-7.5 %
-23.9
-0.5
22.3
-29.2 %
25.6
9.2
-58.9 %
0.01
635.3
324.7
7.3 %
216.3
108.4
-11.4 %
—
55.1
58
-15.7 %
50.5
-5.8 %
-16.7
-2.3
31.5
-23.2 %
1.2
22.4
-37.4 %
0.04
642.3
302.6
-10.5 %
180.2
122.4
1.9 %
—
70.6
68.8
21.8 %
53.6
-15.7 %
-15.2
2.6
41
-22.2 %
3
35.8
-12.7 %
0.06
635.3
338.1
-24.6 %
218
120.1
-8 %
—
57.6
56.5
-32.3 %
63.6
35 %
-10.9
—
52.7
-11.4 %
7.4
41
0.7 %
0.06
635.3
448.7
28.1 %
318.1
130.6
1.7 %
—
85.6
83.5
-1.4 %
47.1
7.8 %
11.1
4.3
59.5
49.5 %
14.8
40.7
39.4 %
0.06
635.3
350.3
0.5 %
221.9
128.4
6.8 %
—
85.4
84.7
20.8 %
43.7
-12.8 %
-7.5
3.5
39.8
-26.6 %
7.9
29.2
-33.2 %
0.05
635.3
348.5
0.1 %
228.3
120.2
2.3 %
—
67.8
70.1
46 %
50.1
-27.9 %
3.8
0.3
54.2
-12.3 %
11.3
43.7
-13.5 %
0.07
635.3
348.1
-13.7 %
230.6
117.5
10.1 %
—
46.9
48
-23.2 %
69.5
57.2 %
-8.6
0.9
61.8
38.3 %
7
50.5
40.3 %
0.08
601.7
403.3
36.3 %
296.6
106.7
13.9 %
—
64
62.5
-10.3 %
44.2
83.4 %
-2.3
2.9
44.7
112.9 %
3.4
36
103.4 %
0.07
544.6
295.8
10.7 %
202.1
93.7
11.2 %
—
67.9
69.7
50.2 %
24.1
-36.4 %
-3.2
0.4
21
-37.3 %
1.7
17.7
-35.2 %
0.03
544.6
267.3
-5.9 %
183
84.3
18.2 %
—
45.1
46.4
19.9 %
37.9
16.6 %
-8.4
4.2
33.5
14.3 %
4.9
27.3
15.7 %
0.05
544.6
284
-4.1 %
212.8
71.3
-3.3 %
—
38
38.7
-34.6 %
32.5
124.1 %
-3.8
0.6
29.3
46.5 %
2.8
23.6
56.3 %
0.04
544.6
296
61.7 %
222.3
73.7
44.5 %
—
57.9
59.2
66.3 %
14.5
-5.8 %
-2.4
7.8
20
20.5 %
3
15.1
17.1 %
0.03
544.6
183
-5.3 %
132
51
-30.3 %
—
34.3
35.6
-14.2 %
15.4
-51.4 %
0.6
0.7
16.6
-49.7 %
3.3
12.9
-53.9 %
0.02
544.6
193.2
15.3 %
120
73.2
26.2 %
—
41
41.5
14.3 %
31.7
45.4 %
1.1
0.2
33
34.1 %
4.6
28
32.1 %
0.05
544.6
167.5
-26.4 %
109.5
58
-27.8 %
—
35.5
36.3
-26.2 %
21.8
-29.9 %
0.7
2.1
24.6
-19.3 %
3.2
21.2
-14.2 %
0.04
544.6
227.6
28.9 %
147.3
80.3
34.3 %
—
48.4
49.2
38.6 %
31.1
28 %
0.3
0.3
30.5
22.5 %
6.2
24.7
19.3 %
0.05
544.6
176.6
-4.1 %
116.8
59.8
-6.7 %
—
35.8
35.5
10.2 %
24.3
-23.6 %
0.1
0.5
24.9
-20.7 %
3.9
20.7
-22.5 %
0.04
544.6
184.2
20.6 %
120.1
64.1
22.1 %
—
30.1
32.2
7.3 %
31.8
41.3 %
-1.9
1.5
31.4
47.4 %
4.4
26.7
45.9 %
0.05
544.6
152.7
-31.2 %
100.2
52.5
-27.9 %
—
29.4
30
-27 %
22.5
-28.8 %
-1.4
0.3
21.3
-40 %
3
18.3
-37.8 %
0.03
544.6
222
—
149.2
72.8
—
—
40.3
41.1
—
31.6
—
-1.2
5.4
35.5
—
6.9
29.4
—
0.65
45.4