Sunflower Pharmaceutical Statements
00
Sunflower Pharmaceutical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 201.27
541.91
659.36
47.872
404.11
443.03
216.34
10.093
-6.1
220.46
12.305
213.03
0.365
584
1 268.4
541.71
726.69
26.06
449.93
444.85
281.84
20.089
-1.153
301.06
57.518
232.02
0.397
584
1 765.52
100
732.34
41.5
1 033.18
58.5
21.168
1.2
517.33
29.3
524.89
29.7
508.29
28.8
5.993
0.3
-0.13
-0.007
514.78
29.2
79.416
4.5
406.14
23
0.695
584
1 865.03
100
858.05
46
1 006.98
54
—
0
607.96
32.6
606.43
32.5
400.54
21.5
1.112
0.06
-0.41
-0.02
408.46
21.9
35.574
1.9
358.12
19.2
0.602
594.87
980.32
100
416.06
42.4
564.26
57.6
48.172
4.9
376.86
38.4
416.74
42.5
147.52
15
-6.089
-0.6
0.209
0.02
141.73
14.5
30.561
3.1
107.85
11
0.186
580.38
1 050.7
100
442.39
42.1
608.31
57.9
32.274
3.1
364.63
34.7
370.24
35.2
238.07
22.7
9.958
0.9
-3.888
-0.4
244.15
23.2
52.806
5
182.05
17.3
0.314
580.38
1 198.47
100
505.36
42.2
693.11
57.8
14.339
1.2
406.29
33.9
402.92
33.6
290.19
24.2
-3.742
-0.3
0.204
0.02
286.77
23.9
52.465
4.4
219.17
18.3
0.38
576.77
1 445.65
100
559.39
38.7
886.26
61.3
37.121
2.6
532.99
36.9
571.14
39.5
315.11
21.8
21.745
1.5
-84.794
-5.9
338.57
23.4
28.981
2
304.04
21
0.509
597.43
913.51
100
408.97
44.8
504.54
55.2
48.704
5.3
355.01
38.9
394.51
43.2
110.03
12
1.78
0.2
0.154
0.02
111.97
12.3
13.451
1.5
93.398
10.2
0.162
577.43
885.02
100
388.64
43.9
496.38
56.1
32.448
3.7
401.49
45.4
427.27
48.3
69.102
7.8
5.968
0.7
51.468
5.8
126.01
14.2
14.851
1.7
81.432
9.2
0.141
577.43
1 216.7
100
525.6
43.2
691.1
56.8
13.8
1.1
380.1
31.2
384.2
31.6
306.9
25.2
6.8
0.6
42.5
3.5
318
26.1
74.9
6.2
225.9
18.6
0.39
579.2
1 255.5
100
502.4
40
753.1
60
46.7
3.7
428
34.1
420.9
33.5
332.3
26.5
12.2
1
1.6
0.1
344.6
27.4
68
5.4
267.7
21.3
0.45
596.9
606.2
100
279.1
46
327.2
54
21.7
3.6
216.3
35.7
225.3
37.2
101.8
16.8
2.2
0.4
2.7
0.4
102.4
16.9
15.2
2.5
79.7
13.1
0.14
579.7
690.1
100
311.3
45.1
378.8
54.9
30.7
4.4
246.7
35.7
265
38.4
113.8
16.5
5.7
0.8
-4
-0.6
115.7
16.8
20.7
3
82.9
12
0.14
582.4
910
100
407.5
44.8
502.5
55.2
14.5
1.6
295
32.4
299.6
32.9
202.9
22.3
1.3
0.1
-0.1
-0.01
204.1
22.4
43.1
4.7
154.1
16.9
0.26
584
1 220.3
100
483.6
39.6
736.7
60.4
24.7
2
461.1
37.8
501.3
41.1
235.4
19.3
4.2
0.3
5.3
0.4
248.4
20.4
32.9
2.7
192.1
15.7
0.33
584
764.1
100
337.1
44.1
427
55.9
29
3.8
310
40.6
319.7
41.8
107.3
14
-1.7
-0.2
1.7
0.2
107.3
14
18.7
2.4
67.8
8.9
0.12
584
1 174.3
100
529.4
45.1
644.9
54.9
37
3.2
442.9
37.7
454.9
38.7
189.9
16.2
2.9
0.2
10.1
0.9
203
17.3
50.1
4.3
142.4
12.1
0.24
584
1 212.7
100
523.3
43.2
689.5
56.9
27.5
2.3
451.8
37.3
477.9
39.4
211.6
17.4
7.3
0.6
0.4
0.03
219.3
18.1
41.2
3.4
163.1
13.4
0.28
584
1 337
100
518.8
38.8
818.2
61.2
31
2.3
557.9
41.7
543.5
40.7
274.7
20.5
2.1
0.2
-3.6
-0.3
270.4
20.2
28.8
2.2
217.8
16.3
0.37
584
798.7
100
374.5
46.9
424.2
53.1
30.8
3.9
329.1
41.2
354.6
44.4
69.7
8.7
1.7
0.2
9.2
1.2
72.8
9.1
8.8
1.1
62.7
7.9
0.11
583.9
1 245.2
100
553.7
44.5
691.4
55.5
—
0
509.3
40.9
507
40.7
184.5
14.8
4.8
0.4
-1.2
-0.1
188
15.1
38
3.1
136.3
10.9
0.23
584
1 090.9
100
458.4
42
632.5
58
—
0
471.7
43.2
481.5
44.1
151
13.8
1.8
0.2
0.3
0.03
189.2
17.3
37
3.4
146.5
13.4
0.25
584
1 234.4
507.9
726.5
—
530.9
500.9
225.6
2.1
-9.4
222.1
28
178.1
0.31
584
664
269
395
—
253.5
323.7
71.3
-0.7
9.4
79.9
11.8
54.3
0.09
590.4
1 121.3
498.2
623.1
—
495.4
493.1
130
-1.8
9.9
137.8
38.2
93.2
0.16
584
835.4
350.5
484.8
—
367.6
360.7
124.1
0.6
0.1
124.9
16.8
98.4
0.17
584
1 234.4
487.1
747.3
—
542.9
556.6
190.7
-0.3
32.5
222.5
29.8
180.3
0.31
584
594
279.4
314.6
—
337.9
340.2
-25.7
-1.7
4.1
-23.7
14.5
-43.5
-0.07
584
771.6
370.9
400.7
—
341.3
343.4
57.3
-0.1
24.3
81.6
3.8
69.8
0.12
584
763.6
318.6
444.9
—
321.4
321
123.9
-1.1
19.2
142
35
96.4
0.17
584
916.1
416.2
499.9
—
394.6
393.7
106.1
8.8
30.8
145.7
31.7
107
0.18
584
605.8
301.5
304.3
—
297.4
299
5.3
-0.7
14.3
18.9
1.1
17.6
0.03
584
808.6
366.7
441.9
—
334.7
337.1
104.8
5.6
13.6
124.1
21
97.9
0.17
584
704.3
300.3
404
—
288.6
286.8
117.2
-6.6
1.8
112.4
19.8
84.1
0.14
584
862.7
338.2
524.5
—
376.9
380.7
143.8
-8.2
12.8
148.4
34.4
107.1
0.2
547.5
604.7
253.8
350.8
—
309.8
312.5
38.4
-7.6
2.2
33
2
29.6
0.14
219
648.8
258.8
390
—
255
257.3
132.7
-9.1
4.1
127.7
20.5
91.2
0.21
438
602.6
217.4
385.2
—
284.7
284.9
100.3
-6.9
4.4
97.9
19
73.2
0.17
438