Asymchem Laboratories Statements
00
Asymchem Laboratories Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 297.54
100
785.39
60.5
512.16
39.5
159.24
12.3
242.33
18.7
401.96
31
110.2
8.5
128.03
9.9
-0.256
-0.02
237.99
18.3
25.102
1.9
217.16
16.7
0.62
350.31
1 442.13
100
908.78
63
533.35
37
194.75
13.5
275.75
19.3
473.12
32.8
60.229
4.2
20.962
1.5
-12.197
-0.8
69.008
4.8
18.997
1.3
58.705
4.1
0.162
362.78
1 761.55
100
777.18
44.1
984.36
55.9
189.64
10.8
284.08
16.1
460.32
26.1
524.05
29.7
35.756
2
-0.146
-0.008
559.64
31.8
40.826
2.3
523.74
29.7
1.448
361.62
2 372.48
100
1 041.25
43.9
1 331.22
56.1
161.37
6.8
245.53
10.3
394.94
16.6
936.29
39.5
283.58
12
-1.071
-0.05
1 218.78
51.4
164.68
6.9
1 056.02
44.5
2.943
358.84
2 249.03
100
1 169.04
52
1 080
48
162.1
7.2
187.75
8.3
333.06
14.8
746.94
33.2
-36.99
-1.6
-0.249
-0.01
709.7
31.6
81.81
3.6
630.35
28
1.72
366.48
2 443.75
100
1 270.95
52
1 172.8
48
266.69
10.9
360.36
14.7
614.58
25.1
558.23
22.8
51.088
2.1
-1.534
-0.06
603.27
24.7
29.572
1.2
580.7
23.8
1.57
369.93
2 770.33
100
1 489.04
53.7
1 281.29
46.3
178.88
6.5
183.66
6.6
358.2
12.9
923.08
33.3
209.68
7.6
-0.201
-0.007
1 133.43
40.9
152.59
5.5
980.84
35.4
2.705
362.54
2 979.54
100
1 555.55
52.2
1 423.99
47.8
132.44
4.4
245.51
8.2
367.16
12.3
1 056.83
35.5
365.56
12.3
-1.093
-0.04
1 421.16
47.7
180.46
6.1
1 240.7
41.6
3.353
370.04
2 061.71
100
1 138.71
55.2
923
44.8
130.88
6.3
191.97
9.3
314.82
15.3
608.18
29.5
-38.084
-1.8
-3.009
-0.1
567.09
27.5
67.69
3.3
499.4
24.2
1.357
367.98
1 715.85
100
980.48
57.1
735.36
42.9
130.28
7.6
214.3
12.5
326.38
19
408.98
23.8
10.813
0.6
-1.277
-0.07
418.52
24.4
44.101
2.6
374.42
21.8
1.077
347.57
1 162.8
100
644.1
55.4
518.7
44.6
93.302
8
161.78
13.9
240.83
20.7
277.87
23.9
12.971
1.1
1.668
0.1
292.51
25.2
26.992
2.3
265.52
22.8
0.786
337.98
983
100
531.19
54
451.81
46
80.454
8.2
108.6
11
143.43
14.6
308.38
31.4
8.184
0.8
0.058
0.006
316.63
32.2
41.639
4.2
275
28
0.819
335.91
777.2
100
451.4
58.1
325.8
41.9
83.4
10.7
113.4
14.6
167.7
21.6
158.1
20.3
7.1
0.9
0.1
0.01
165.3
21.3
11
1.4
154.3
19.9
0.64
242.5
1 066.8
100
614.9
57.6
451.9
42.4
88.8
8.3
128.6
12.1
182.8
17.1
269.2
25.2
-30
-2.8
-0.1
-0.009
239.1
22.4
23.3
2.2
215.9
20.2
0.88
244.3
816.9
100
427.6
52.3
389.3
47.7
61.4
7.5
102.7
12.6
152.4
18.7
236.9
29
-19.2
-2.4
—
0
217.7
26.6
27.1
3.3
190.6
23.3
0.82
232.5
790.4
100
409.3
51.8
381.1
48.2
53.9
6.8
113.5
14.4
134.6
17
246.6
31.2
-5.9
-0.7
-1.6
-0.2
239.1
30.3
31.5
4
207.6
26.3
0.89
232.8
475.5
100
255.7
53.8
219.8
46.2
54.8
11.5
72.4
15.2
107.1
22.5
112.6
23.7
6.7
1.4
-0.9
-0.2
118.5
24.9
10.5
2.2
108
22.7
0.47
231.3
717.5
100
379.7
52.9
337.8
47.1
57.9
8.1
104.5
14.6
104.5
14.6
233.3
32.5
-22.1
-3.08
—
0
211.2
29.4
23.9
3.3
187.3
26.1
0.82
228.3
649.4
100
361
55.6
288.4
44.4
56.2
8.7
91.5
14.1
126.1
19.4
162.3
25
-9.4
-1.4
-0.1
-0.02
152.8
23.5
15.6
2.4
137.2
21.1
0.6
228.7
616.6
100
352
57.1
264.6
42.9
41.4
6.7
92.3
15
133.3
21.6
131.3
21.3
25.4
4.1
—
0
156.7
25.4
19.4
3.1
137.3
22.3
0.59
232.6
476.5
100
271.1
56.9
205.4
43.1
37
7.8
73
15.3
99.3
20.8
106.1
22.3
-3.2
-0.7
—
0
102.9
21.6
10.8
2.3
92.1
19.3
0.4
230.7
629.9
100
339.7
53.9
290.2
46.1
53.8
8.5
87.3
13.9
111.6
17.7
178.6
28.4
8.5
1.3
-0.5
-0.08
187
29.7
26.7
4.2
167.4
26.6
0.73
230.3
447.3
100
242.6
54.2
204.7
45.8
46.7
10.4
83.2
18.6
129.5
29
75.2
16.8
22.2
5
-1.2
-0.3
96.2
21.5
-9.8
-2.2
104.2
23.3
0.45
230.9
394
100
232.2
58.9
161.8
41.1
—
0
85.4
21.7
80.4
20.4
81.4
20.7
26.5
6.7
0.3
0.08
108.2
27.5
20.4
5.2
93.2
23.7
0.4
230.1
363.7
100
186.9
51.4
176.8
48.6
—
0
80.2
22.1
64.7
17.8
112
30.8
-43.4
-11.9
0.6
0.2
69.2
19
16.8
4.6
63.5
17.5
0.23
276.1
527.1
268.6
258.5
—
73
78.9
179.6
-22
2.7
160.4
17.2
140.5
0.62
226
344.5
162.2
182.3
—
79
68.2
114.1
-16.9
—
97.1
19.9
76
0.33
227.9
261.4
120.5
140.8
—
72.6
31.9
109
-14.3
-3.1
91.6
9.7
75.7
0.33
227.9
290.1
151.4
138.7
—
66.5
66.6
72.1
-2
2.9
73.1
15.3
49.1
0.22
225.7
317.4
180.5
136.9
—
86.3
90.6
46.3
18.3
4.1
68.6
5.4
64.1
0.33
195.2
315.3
128.3
187
—
58.6
56.1
131
0.9
1.7
133.6
22.7
99.6
0.55
180
283.8
149.8
134
—
63
64.5
69.5
6.7
3.2
79.4
14.2
56.2
0.31
180
186.7
91.1
95.6
—
48.1
48.1
47.5
-5.2
1.5
43.8
7.6
32.8
0.18
180
310.7
177.1
133.7
—
56.7
61.1
72.5
5.7
3.5
92
12.1
71.2
0.4
180
149.1
70.8
78.3
—
47.9
46
32.2
8.5
-20.6
20.1
3.9
17.8
0.1
180