Guiyang Xintian Statements
00
Data from Guiyang Xintian`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Oct, 2024
Guiyang Xintian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
264.38
48.3 %
100
76.688
29
187.69
38.7 %
71
16.17
6.1
144.75
54.8
159.81
11 %
60.4
27.881
423.5 %
10.5
-8.751
-3.3
-1.382
-0.5
17.749
268.4 %
6.7
2.981
1.1
14.767
315.9 %
5.6
0.064
231.11
178.32
-28.6 %
100
43.002
24.1
135.31
-28.1 %
75.9
15.218
8.5
131.94
74
143.93
6.3 %
80.7
-8.618
-116.4 %
-4.8
-1.646
-0.9
-0.275
-0.2
-10.54
-122.2 %
-5.9
-3.699
-2.07
-6.841
-116.5 %
-3.8
-0.03
231.4
249.76
-21.2 %
100
61.603
24.7
188.16
-21.3 %
75.3
10.088
4
126.17
50.5
135.46
-34.3 %
54.2
52.691
59.9 %
21.1
-4.114
-1.6
-1.19
-0.5
47.388
61.1 %
19
6.004
2.4
41.384
94.9 %
16.6
0.15
275.78
317.15
51.9 %
100
77.954
24.6
239.2
50 %
75.4
8.838
2.8
200.78
63.3
206.24
58.6 %
65
32.955
11.9 %
10.4
-3.423
-1.08
-0.112
-0.04
29.42
12.5 %
9.3
8.185
2.6
21.235
-15.4 %
6.7
0.092
231.59
208.76
-4.4 %
100
49.243
23.6
159.51
-2.3 %
76.4
3.99
1.9
126.81
60.7
130.07
-13.9 %
62.3
29.445
141.1 %
14.1
-3.547
-1.7
0.252
0.1
26.149
420.5 %
12.5
1.057
0.5
25.092
123.8 %
12
0.108
231.98
218.44
-36.6 %
100
55.187
25.3
163.25
-36.9 %
74.7
9.013
4.1
144.83
66.3
151.04
-26.8 %
69.1
12.213
-76.6 %
5.6
-6.827
-3.1
-0.363
-0.2
5.024
-89.8 %
2.3
-6.191
-2.8
11.214
-76.4 %
5.1
0.048
231.8
344.7
25.2 %
100
86.01
25
258.69
22.1 %
75
4.565
1.3
203.46
59
206.39
14.5 %
59.9
52.295
65.4 %
15.2
-2.982
-0.9
-0.178
-0.05
49.134
49.8 %
14.3
1.694
0.5
47.44
78.6 %
13.8
0.19
249.41
275.32
10.5 %
100
63.498
23.1
211.82
9.5 %
76.9
4.417
1.6
176.76
64.2
180.21
15.6 %
65.5
31.618
-16 %
11.5
1.228
0.4
-0.025
-0.009
32.803
-5.3 %
11.9
6.235
2.3
26.568
-14 %
9.6
0.108
247.1
249.22
11 %
100
55.767
22.4
193.45
10.8 %
77.6
3.589
1.4
153.43
61.6
155.83
1.4 %
62.5
37.622
79.5 %
15.1
-2.982
-1.2
-0.006
-0.002
34.634
109.7 %
13.9
3.754
1.5
30.879
164.6 %
12.4
0.125
246.61
224.58
-22.9 %
100
49.993
22.3
174.59
-22.8 %
77.7
8.662
3.9
149
66.3
153.62
-13.4 %
68.4
20.963
-56.9 %
9.3
-5.314
-2.4
0.864
0.4
16.514
-63.3 %
7.4
4.842
2.2
11.672
-72.3 %
5.2
0.047
248.24
291.23
21.7 %
100
65.188
22.4
226.05
21 %
77.6
3.599
1.2
176.92
60.7
177.45
13.3 %
60.9
48.596
60.5 %
16.7
-3.374
-1.2
-0.18
-0.06
45.042
81.6 %
15.5
2.946
1
42.096
96.1 %
14.5
0.169
248.78
239.37
11.5 %
100
52.51
21.9
186.86
11.7 %
78.1
6.828
2.9
150.62
62.9
156.58
17.6 %
65.4
30.286
-11.7 %
12.7
-4.421
-1.8
-0.96
-0.4
24.809
-18.1 %
10.4
3.339
1.4
21.471
-15.5 %
9
0.089
240.06
214.7
2.7 %
100
47.3
22
167.3
5.2 %
77.9
1.3
0.6
132.6
61.8
133.1
-7.1 %
62
34.3
117.1 %
16
-3.8
-1.8
-0.2
-0.09
30.3
96.8 %
14.1
4.9
2.3
25.4
95.4 %
11.8
0.21
123.3
209.1
-12.5 %
100
50
23.9
159
-13.9 %
76
7.8
3.7
136.4
65.2
143.3
1.8 %
68.5
15.8
-64 %
7.6
—
0
-0.4
-0.2
15.4
-60.3 %
7.4
2.3
1.1
13
-63.8 %
6.2
0.11
122.5
239
18 %
100
54.4
22.8
184.6
19.5 %
77.2
1.3
0.5
142
59.4
140.7
10.8 %
58.9
43.9
59.6 %
18.4
-5
-2.09
-0.1
-0.04
38.8
57.1 %
16.2
3
1.3
35.9
62.4 %
15
0.29
124.3
202.5
101.7 %
100
48
23.7
154.5
103.3 %
76.3
2.3
1.1
126.4
62.4
127
78.4 %
62.7
27.5
472.9 %
13.6
-2.9
-1.4
0.1
0.05
24.7
384.3 %
12.2
2.6
1.3
22.1
612.9 %
10.9
0.17
126.8
100.4
-45.5 %
100
24.4
24.3
76
-46.8 %
75.7
1.9
1.9
69.7
69.4
71.2
-50.6 %
70.9
4.8
500 %
4.8
2.3
2.3
-2
-2
5.1
224.4 %
5.1
2
2
3.1
72.2 %
3.1
0.03
117.1
184.1
-18 %
100
41.2
22.4
142.9
-18.2 %
77.6
1.1
0.6
147.8
80.3
144.1
13.9 %
78.3
-1.2
-102.5 %
-0.7
-3.1
-1.7
0.1
0.05
-4.1
-109.1 %
-2.2
-5.9
-3.2
1.8
-94.8 %
1
0.02
115.3
224.4
10.7 %
100
49.8
22.2
174.6
11.7 %
77.8
8.4
3.7
116.8
52
126.5
-5.8 %
56.4
48.1
119.6 %
21.4
-2.3
-1.02
-0.8
-0.4
45
111.3 %
20.1
10.8
4.8
34.6
95.5 %
15.4
0.3
115.5
202.7
25 %
100
46.4
22.9
156.3
25 %
77.1
7
3.5
126.1
62.2
134.3
26.2 %
66.3
21.9
18.4 %
10.8
-0.9
-0.4
0.2
0.1
21.3
1.9 %
10.5
3.6
1.8
17.7
2.3 %
8.7
0.15
117.1
162.1
-5.9 %
100
37.2
22.9
125
-6.4 %
77.1
4.6
2.8
102.8
63.4
106.4
-21.9 %
65.6
18.5
760.7 %
11.4
2.3
1.4
—
0
20.9
266.7 %
12.9
3.6
2.2
17.3
188.3 %
10.7
0.15
117.1
172.3
-14.6 %
100
38.8
22.5
133.5
-14.8 %
77.5
5.3
3.1
130.3
75.6
136.2
14.5 %
79
-2.8
-107.4 %
-1.6
4.2
2.4
4.2
2.4
5.7
-84.6 %
3.3
0.1
0.06
6
-81.3 %
3.5
0.05
117.1
201.8
23.2 %
100
45.2
22.4
156.6
25.2 %
77.6
9.4
4.7
109.4
54.2
119
6 %
59
37.6
193.8 %
18.6
-0.1
-0.05
-0.4
-0.2
37.1
101.6 %
18.4
5.1
2.5
32.1
103.2 %
15.9
0.27
117.1
163.8
4.7 %
100
38.7
23.6
125.1
4 %
76.4
—
0
111.8
68.3
112.3
12.8 %
68.6
12.8
-38.2 %
7.8
3
1.8
2.6
1.6
18.4
-8.9 %
11.2
2.6
1.6
15.8
-7.6 %
9.6
0.13
117.1
156.4
0.1 %
100
36.1
23.1
120.3
-0.2 %
76.9
—
0
99.9
63.9
99.6
-15.6 %
63.7
20.7
728 %
13.2
-1.4
-0.9
0.3
0.2
20.2
512.1 %
12.9
3.1
2
17.1
288.6 %
10.9
0.15
117.1
156.2
-22.1 %
35.7
120.5
-23.4 %
—
121.3
118
-0.3 %
2.5
-93.6 %
6.2
-6
3.3
-91.2 %
-1.1
4.4
-86.3 %
0.04
117.1
200.4
12.5 %
43.1
157.3
9.5 %
—
117.2
118.3
-8.6 %
39
174.6 %
-1.8
0.5
37.7
143.2 %
5.5
32.1
126.1 %
0.27
117.1
178.1
21.2 %
34.5
143.6
20 %
—
132.5
129.4
27.4 %
14.2
-21.5 %
-2
3.3
15.5
-14.8 %
1.3
14.2
-7.8 %
0.14
98.8
147
-4.7 %
27.3
119.7
0.9 %
3.3
96.9
101.6
-10.7 %
18.1
277.1 %
-2.1
2.1
18.2
527.6 %
2.8
15.4
170.2 %
0.18
87.8
154.2
-17.1 %
35.6
118.6
-21.1 %
—
114
113.8
-3.1 %
4.8
-85.5 %
-2.5
0.6
2.9
-90.8 %
-2.7
5.7
-78.6 %
0.06
87.8
186.1
20.9 %
35.8
150.4
19.9 %
—
116.1
117.4
9.3 %
33
83.3 %
-2.9
1.6
31.6
106.5 %
5
26.6
107.8 %
0.3
87.8
153.9
10.7 %
28.5
125.4
8.5 %
2.6
103.9
107.4
9 %
18
5.3 %
-2.7
0.1
15.3
7 %
2.5
12.8
5.8 %
0.15
87.8
139
—
23.4
115.6
—
1.8
95.1
98.5
—
17.1
—
-2.9
0.2
14.3
—
2.2
12.1
—
0.14
87.8