Sailong Pharmaceutical Statements
00
Sailong Pharmaceutical Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
68.595
100
38.184
55.7
30.41
44.3
6.694
9.8
20.913
30.5
28.012
40.8
2.398
3.5
1.423
2.1
-0.292
-0.4
3.529
5.1
2.192
3.2
1.337
1.9
0.008
176
77.355
100
38.054
49.2
39.302
50.8
7.863
10.2
27.934
36.1
35.802
46.3
3.499
4.5
0.387
0.5
-0.151
-0.2
3.425
4.4
3.635
4.7
-0.21
-0.3
-0.001
176
79.428
100
37.903
47.7
41.525
52.3
7.277
9.2
31.52
39.7
38.071
47.9
3.454
4.3
0.55
0.7
0
-0.0003
4.004
5
0.806
1
3.197
4
0.018
176
71.357
100
47.657
66.8
23.7
33.2
5.758
8.1
55.292
77.5
61.264
85.9
-37.564
-52.6
4.477
6.3
-0.655
-0.9
-33.798
-47.4
5.212
7.3
-39.009
-54.7
-0.222
176
61.471
100
28.427
46.2
33.045
53.8
6.031
9.8
26.39
42.9
31.897
51.9
1.148
1.9
1.591
2.6
-0.236
-0.4
2.971
4.8
2.325
3.8
0.645
1
0.004
176
69.156
100
26.132
37.8
43.024
62.2
7.57
10.9
36.817
53.2
45.969
66.5
-2.946
-4.3
2.07
3
0.01
0.01
-0.794
-1.1
-0.565
-0.8
-0.229
-0.3
-0.001
176
62.209
100
25.719
41.3
36.49
58.7
4.143
6.7
32.487
52.2
36.576
58.8
-0.086
-0.1
2.06
3.3
0
0.0006
1.95
3.1
0.669
1.1
1.281
2.1
0.007
176
61.653
100
25.948
42.1
35.705
57.9
6.423
10.4
59.062
95.8
67.13
108.9
-31.424
-51
1.619
2.6
0.024
0.04
-29.801
-48.3
5.341
8.7
-35.142
-57.00001
-0.2
176
56.394
100
20.367
36.1
36.026
63.9
6.041
10.7
27.303
48.4
32.433
57.5
3.593
6.4
0.513
0.9
-0.066
-0.1
4.048
7.2
1.663
2.9
2.385
4.2
0.014
176
60.737
100
18.592
30.6
42.145
69.4
3.918
6.5
37.291
61.4
41.173
67.8
0.972
1.6
7.433
12.2
-0.011
-0.02
8.394
13.8
1.042
1.7
7.352
12.1
0.042
176
68.3
100
23.3
34.1
45
65.9
5
7.3
37.1
54.3
41.6
60.9
3.4
5
0.3
0.4
-0.1
-0.1
3.6
5.3
1.5
2.2
2.1
3.1
0.01
176
-6.2
100
15
-241.9
-21.2
341.9
9.4
-151.6
24.9
-401.6
37.9
-611.3
-59
951.6
32
-516.1
-0.7
11.3
-27.7
446.8
17.9
-288.7
-45.7
737.1
-0.26
179.9
38.4
100
9.2
24
29.2
76
6.5
16.9
31.8
82.8
37.6
97.9
-8.4
-21.9
-1.3
-3.4
—
0
-9.7
-25.3
-1.4
-3.6
-8.4
-21.9
-0.05
176
56.1
100
15.7
28
40.4
72
5.1
9.1
41.5
74
46.5
82.9
-6
-10.7
-1
-1.8
0.4
0.7
-6.6
-11.8
-0.9
-1.6
-5.7
-10.2
-0.03
176
32.3
100
6.3
19.5
26
80.5
4.6
14.2
24.3
75.2
27.9
86.4
-1.9
-5.9
-1.3
-4.02
-1.5
-4.6
-4.8
-14.9
2.8
8.7
-7.6
-23.5
-0.04
176
78.5
100
26.3
33.5
52.1
66.4
9.3
11.8
44.9
57.2
41.7
53.1
10.5
13.4
0.4
0.5
0.3
0.4
11.2
14.3
2.6
3.3
8.6
11
0.05
176
42.7
100
13.9
32.6
28.8
67.4
3.4
8
27.9
65.3
31.2
73.1
-2.4
-5.6
-0.4
-0.9
-0.1
-0.2
-3
-7.03
-1.7
-4
-1.3
-3.04
-0.01
176
106.3
100
15.9
15
90.4
85
2.4
2.3
67.8
63.8
70.7
66.5
19.6
18.4
1.1
1
-0.4
-0.4
20.3
19.1
3.3
3.1
17.1
16.1
0.1
176
66.1
100
24.9
37.7
41.2
62.3
2.4
3.6
34.7
52.5
37.8
57.2
3.4
5.1
0.3
0.5
—
0
3.7
5.6
0.5
0.8
3.1
4.7
0.02
176
110.8
100
48.6
43.9
62.2
56.1
8.6
7.8
47
42.4
48.3
43.6
13.9
12.5
0.5
0.5
-0.3
-0.3
14.1
12.7
0.5
0.5
13.6
12.3
0.08
176
96.1
100
46.9
48.8
49.3
51.3
2.9
3
31.7
33
33.9
35.3
15.3
15.9
0.5
0.5
—
0
15.8
16.4
3
3.1
12.9
13.4
0.07
176
138.8
100
52
37.5
86.8
62.5
0.1
0.07
51.8
37.3
53.7
38.7
33.1
23.8
0.5
0.4
0.2
0.1
33.8
24.4
4.9
3.5
28.9
20.8
0.16
177.9
90.5
100
47
51.9
43.5
48.1
4.7
5.2
32.5
35.9
37.9
41.9
5.7
6.3
0.7
0.8
-0.1
-0.1
6.3
7
0.7
0.8
5.6
6.2
0.03
176
114.8
86.1
28.7
21.7
-8.1
4.8
23.8
1.7
-5.8
19.7
2.2
17.6
0.1
176
106.5
24.5
82
—
61.3
63.2
18.8
-0.1
1.8
20.5
6.1
14.4
0.08
176
99.6
32.8
66.7
—
35.6
38.9
27.9
—
3.5
31.4
0.2
31.2
0.24
134
43.5
19.1
24.4
—
17.2
19.5
4.9
—
—
4.9
3.5
1.3
0.01
131.5
78.1
37.3
40.8
—
22.4
22.5
18.2
0.1
-0.1
18.2
2.5
15.8
0.12
132
53.7
23.6
30
—
18.1
18.1
12
1.2
2.2
15.4
2.3
13.1
0.1
132