Aier Eye Statements
30
Aier Eye Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 795.41
100
2 547.53
44
3 247.88
56
98.276
1.7
1 339.99
23.1
1 266.75
21.9
1 981.13
34.2
-61.929
-1.07
-37.778
-0.7
1 882.5
32.5
297.02
5.1
1 468.88
25.3
0.16
9 195.37
5 231.22
100
2 559.05
48.9
2 672.18
51.1
81.202
1.6
1 262.28
24.1
1 337.77
25.6
1 334.4
25.5
34.703
0.7
-85.444
-1.6
1 283.4
24.5
249.12
4.8
931.31
17.8
0.101
9 249.91
3 058.41
100
1 716.4
56.1
1 342.01
43.9
69.396
2.3
764.24
25
913.7
29.9
428.32
14
-299.72
-9.8
-17.983
-0.6
110.84
3.6
-5.052
-0.2
167.17
5.5
0.019
8 702.39
4 944.15
100
2 181.49
44.1
2 762.66
55.9
88.309
1.8
1 220.29
24.7
1 291.27
26.1
1 471.39
29.8
2.713
0.05
-76.356
-1.5
1 397.22
28.3
251.25
5.1
1 065.79
21.6
0.116
9 216.52
3 938.76
100
1 907.67
48.4
2 031.09
51.6
56.84
1.4
973.36
24.7
1 017.68
25.8
1 013.41
25.7
11.564
0.3
-86.636
-2.2
937.37
23.8
203.18
5.2
680.67
17.3
0.098
6 944.6
4 168.63
100
2 219.46
53.2
1 949.18
46.8
57.175
1.4
961.04
23.1
1 006.91
24.2
942.27
22.6
-34.195
-0.8
-18.469
-0.4
889.62
21.3
196.68
4.7
610.6
14.6
0.088
6 942.53
3 404.5
100
1 690.26
49.6
1 714.23
50.4
65.064
1.9
772.74
22.7
897.97
26.4
816.26
24
-347.46
-10.2
-92.869
-2.7
375.63
11
77.443
2.3
319.85
9.4
0.046
6 917.65
4 248.36
100
1 775.86
41.8
2 472.49
58.2
54.881
1.3
1 101.06
25.9
1 216.94
28.6
1 255.55
29.6
30.316
0.7
-127.78
-3.008
1 158.1
27.3
219.5
5.2
887.71
20.9
0.129
6 894.89
3 836.76
100
1 927.03
50.2
1 909.73
49.8
55.443
1.4
811.05
21.1
864.34
22.5
1 045.4
27.2
-93.935
-2.4
-59.215
-1.5
892.53
23.3
203.22
5.3
631.77
16.5
0.089
7 102.7
3 511.2
100
1 860
53
1 651.1
47
47.2
1.3
819.5
23.3
860.8
24.5
790.4
22.5
-2.6
-0.07
-66.4
-1.9
721.5
20.5
177.7
5.1
484
13.8
0.12
4 121.5
3 346.9
100
1 358.8
40.6
1 988.2
59.4
66.7
2
809.2
24.2
1 230.6
36.8
757.5
22.6
-344.9
-10.3
-112.9
-3.4
299.7
9
103.1
3.1
177.8
5.3
0.04
4 121.5
4 401.5
100
2 152.2
48.9
2 249.3
51.1
45.7
1
825.8
18.8
853.5
19.4
1 395.9
31.7
-54.6
-1.2
-137.5
-3.1
1 204.1
27.4
228.6
5.2
869.9
19.8
0.21
4 121.5
2 522.4
100
1 197.9
47.5
1 324.5
52.5
31.8
1.3
525.8
20.8
537.1
21.3
787.4
31.2
0.1
0.004
-19.9
-0.8
768.3
30.5
130.4
5.2
596.8
23.7
0.15
4 060.7
1 641.5
100
1 155.3
70.4
486.2
29.6
20
1.2
425.2
25.9
441.9
26.9
44.3
2.7
87.6
5.3
-40.6
-2.5
91.1
5.5
24.1
1.5
79.4
4.8
0.02
4 027.2
2 258.2
100
1 081
47.9
1 177.2
52.1
40.6
1.8
600.7
26.6
899.2
39.8
278
12.3
-39.3
-1.7
-100.6
-4.5
137
6.1
10.9
0.5
148
6.6
0.04
4 119.5
2 983
100
1 485.7
49.8
1 497.3
50.2
45.5
1.5
703.5
23.6
746.6
25
750.7
25.2
-1
-0.03
-15.2
-0.5
734.6
24.6
160.6
5.4
535.9
18
0.13
4 019.8
2 504.4
100
1 291.2
51.6
1 213.2
48.4
34.8
1.4
548.8
21.9
620
24.8
593.2
23.7
-12.2
-0.5
-43.6
-1.7
537.3
21.5
119.7
4.8
396.5
15.8
0.1
4 027.9
2 244.5
100
1 228.8
54.7
1 015.7
45.3
31.5
1.4
566.4
25.2
596.2
26.6
419.5
18.7
33.9
1.5
-22.2
-1
431.4
19.2
117.9
5.3
298.5
13.3
0.07
4 027.9
1 884.3
100
1 053.1
55.9
831.2
44.1
36.9
2
434.4
23.1
565.4
30
265.8
14.1
-34.3
-1.8
-95
-5.04
138.1
7.3
25.6
1.4
114.1
6.1
0.03
4 027.9
2 344.5
100
1 220.6
52.1
1 123.8
47.9
32.5
1.4
493.2
21
558
23.8
565.8
24.1
-11.2
-0.5
-25.2
-1.07
529.4
22.6
123.2
5.3
385.8
16.5
0.1
4 014.5
2 033.2
100
1 015.2
49.9
1 018
50.1
—
0
566.7
27.9
594.6
29.2
423.4
20.8
15.6
0.8
-47.3
-2.3
391.3
19.2
80.5
4
292.5
14.4
0.07
3 911.8
1 746.6
100
968.8
55.5
777.8
44.5
—
0
431.3
24.7
439
25.1
338.8
19.4
-7.3
-0.4
-10.1
-0.6
321.5
18.4
85
4.9
216.6
12.4
0.05
4 028.4
1 580.4
100
949.4
60.1
631
39.9
30.6
1.9
438.3
27.7
453.9
28.7
177.1
11.2
30.2
1.9
-50.3
-3.2
155.5
9.8
57.1
3.6
109.8
6.9
0.03
4 058.9
1 792.3
100
887.9
49.5
904.4
50.5
—
0
449.9
25.1
462.5
25.8
441.9
24.7
-37.2
-2.08
-15.7
-0.9
389
21.7
86.3
4.8
270.7
15.1
0.07
3 874.1
1 392.6
100
706.9
50.8
685.7
49.2
—
0
382.9
27.5
388.3
27.9
297.4
21.4
-5.6
-0.4
-12.4
-0.9
279.3
20.1
49.6
3.6
206.4
14.8
0.05
3 847.9
1 197.5
100
672.3
56.1
525.2
43.9
—
0
318.4
26.6
325.1
27.1
200.1
16.7
9.9
0.8
-6.9
-0.6
203.3
17
41.3
3.4
155.6
13
0.04
3 847.6
917.6
100
536.4
58.5
381.2
41.5
—
0
300.5
32.7
304.6
33.2
76.7
8.4
14.9
1.6
2.6
0.3
92.1
10
3.9
0.4
88.5
9.6
0.02
3 765.3
1 163.1
100
599.8
51.6
563.3
48.4
—
0
306.8
26.4
310.1
26.7
253.2
21.8
-2.2
-0.2
-8.6
-0.7
242.4
20.8
44.7
3.8
195.7
16.8
0.05
3 763.3
1 004.6
100
527
52.5
477.6
47.5
—
0
281.3
28
285.2
28.4
192.3
19.1
1.5
0.1
-2.9
-0.3
192
19.1
37.1
3.7
154.1
15.3
0.04
3 753.4
915.1
100
499.5
54.6
415.6
45.4
—
0
251.2
27.5
253.8
27.7
161.8
17.7
1.8
0.2
-4.4
-0.5
157.2
17.2
31.4
3.4
118.6
13
0.03
3 749.3
723.8
100
420.2
58.1
303.6
41.9
—
0
199.1
27.5
204
28.2
99.6
13.8
3
0.4
-24.3
-3.4
76.8
10.6
12.8
1.8
69.6
9.6
0.02
3 747.5
987.7
100
496
50.2
491.7
49.8
—
0
282.2
28.6
282.5
28.6
209.3
21.2
7
0.7
-14.2
-1.4
201.9
20.4
40
4
156.3
15.8
0.04
3 745.4
802.1
100
412.6
51.4
389.5
48.6
—
0
225
28.1
230.1
28.7
159.4
19.9
1.7
0.2
-5.7
-0.7
155.3
19.4
34
4.2
114.3
14.3
0.03
3 735.5
652
100
365.3
56
286.7
44
—
0
164.6
25.2
168.2
25.8
118.4
18.2
2.3
0.4
-4.3
-0.7
116.2
17.8
26.7
4.1
87.8
13.5
0.02
3 734
563.7
100
342
60.7
221.7
39.3
—
0
153.1
27.2
159.2
28.2
62.5
11.1
12.8
2.3
-13.5
-2.4
60.7
10.8
5.7
1
54.3
9.6
0.01
3 731.4
722.1
100
370.1
51.3
352
48.7
—
0
194.9
27
199.4
27.6
152.6
21.1
0.7
0.1
-3.9
-0.5
149.4
20.7
35.4
4.9
110.8
15.3
0.03
3 727.2
596.9
100
322.7
54.1
274.2
45.9
—
0
167.1
28
169.4
28.4
104.7
17.5
5.5
0.9
-1.3
-0.2
108.8
18.2
28.7
4.8
78.5
13.2
0.02
3 690.8
519.3
100
291.7
56.2
227.6
43.8
—
0
138.3
26.6
138.5
26.7
89.1
17.2
1.4
0.3
-2.3
-0.4
88.2
17
24.4
4.7
65.6
12.6
0.02
3 699.8
477.3
100
262.6
55
214.8
45
—
0
147.7
30.9
157.5
33
57.2
12
3.8
0.8
-3.2
-0.7
58
12.2
19.7
4.1
41.4
8.7
0.01
3 695
606.4
100
318
52.4
288.4
47.6
—
0
166.5
27.5
169.1
27.9
119.3
19.7
—
0
-8.5
-1.4
110.5
18.2
31.4
5.2
80.1
13.2
0.02
3 695
487.9
100
270.9
55.5
217
44.5
—
0
141.3
29
143
29.3
74
15.2
-0.6
-0.1
-3.4
-0.7
70
14.3
16.6
3.4
53.2
10.9
0.01
3 676.1
413.4
100
225.3
54.5
188.1
45.5
—
0
120.7
29.2
121.1
29.3
67
16.2
-0.2
-0.05
-0.3
-0.07
66.5
16.1
18
4.4
48.7
11.8
0.01
3 783