Honz Statements
30
Data from Honz`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Honz Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
118.69
-25.1 %
100
50.18
42.3
68.515
-24 %
57.7
5.709
4.8
96.127
81
96.089
14.6 %
81
-27.574
-536 %
-23.2
-4.982
-4.2
-0.226
-0.2
-32.334
-14094 %
-27.2
5.523
4.7
-36.764
-4199.9 %
-31
-0.082
450
158.42
-9.3 %
100
68.224
43.1
90.198
6.1 %
56.9
4.453
2.8
80.402
50.8
83.874
36.3 %
52.9
6.324
-73 %
4
-6.656
-4.2
-0.107
-0.07
-0.228
-101.3 %
-0.1
-0.678
-0.4
0.897
-94.2 %
0.6
0.002
450
174.6
-6.4 %
100
89.607
51.3
84.995
-14.9 %
48.7
4.136
2.4
56.936
32.6
61.546
-64.7 %
35.2
23.449
131.4 %
13.4
-5.439
-3.1
-0.024
-0.01
17.971
116.9 %
10.3
3.696
2.1
15.415
119.8 %
8.8
0.034
450
186.58
55.4 %
100
86.668
46.5
99.912
62.5 %
53.5
16.661
8.9
124.9
66.9
174.56
118 %
93.6
-74.644
-301.8 %
-40.006
-25.773
-13.8
-5.941
-3.2
-106.27
-306.1 %
-57
-20.813
-11.2
-77.975
-257 %
-41.8
-0.173
450
120.04
0.7 %
100
58.551
48.8
61.487
15 %
51.2
3.985
3.3
75.063
62.5
80.063
-4.2 %
66.7
-18.577
38.4 %
-15.5
-5.864
-4.9
-1.729
-1.4
-26.17
34.7 %
-21.8
-3.418
-2.8
-21.839
47.4 %
-18.2
-0.049
450
119.18
8.4 %
100
65.72
55.1
53.462
15.2 %
44.9
3.533
3
80.11
67.2
83.6
-9.5 %
70.1
-30.138
34.4 %
-25.3
-9.56
-8.02
-0.383
-0.3
-40.08
18.2 %
-33.6
2.34
2
-41.53
10.2 %
-34.8
-0.092
450.2
109.95
-56.1 %
100
63.549
57.8
46.397
-68.9 %
42.2
4.263
3.9
90.264
82.1
92.361
-1.9 %
84
-45.965
-183.6 %
-41.8
-2.985
-2.7
-0.058
-0.05
-48.996
-192.1 %
-44.6
-1.675
-1.5
-46.24
-187.9 %
-42.06
-0.103
450
250.42
54 %
100
101.35
40.5
149.07
65.8 %
59.5
—
0
79.589
31.8
94.103
-23.2 %
37.6
54.972
268.9 %
22
-1.587
-0.6
-0.2
-0.08
53.185
214.7 %
21.2
1.495
0.6
52.593
228.1 %
21
0.117
451.23
162.6
-31.5 %
100
72.659
44.7
89.936
-12 %
55.3
5.833
3.6
117.26
72.1
122.47
3.1 %
75.3
-32.538
-96.8 %
-20.01
49.648
30.5
-0.217
-0.1
16.899
181.7 %
10.4
2.299
1.4
16.032
157.8 %
9.9
0.036
450
237.52
27.7 %
100
135.32
57
102.2
47.1 %
43
3.412
1.4
114.79
48.3
118.74
24.9 %
50
-16.535
35.4 %
-7
-4.079
-1.7
-0.13
-0.05
-20.683
28.7 %
-8.7
5.015
2.1
-27.759
7.2 %
-11.7
-0.062
450
186
-35.8 %
100
116.5
62.6
69.5
-55.2 %
37.4
5.6
3
90.6
48.7
95.1
-18.8 %
51.1
-25.6
-167 %
-13.8
-3
-1.6
-0.5
-0.3
-29
-262 %
-15.6
1
0.5
-29.9
-515.3 %
-16.08
-0.07
450
289.7
31.3 %
100
134.4
46.4
155.3
39 %
53.6
4
1.4
105.7
36.5
117.1
13 %
40.4
38.2
371.6 %
13.2
3.9
1.3
-21.2
-7.3
17.9
1378.6 %
6.2
5.1
1.8
7.2
235.8 %
2.5
0.02
450
220.6
-8.5 %
100
108.9
49.4
111.7
-8.7 %
50.6
4.4
2
99.8
45.2
103.6
8.8 %
47
8.1
-70.2 %
3.7
-4.2
-1.9
-6.5
-2.9
-1.4
-105.2 %
-0.6
—
0
-5.3
-128 %
-2.4
-0.01
450
241.1
41.7 %
100
118.7
49.2
122.4
65.6 %
50.8
2.6
1.1
94.2
39.1
95.2
12 %
39.5
27.2
345 %
11.3
-1.1
-0.5
-0.6
-0.2
26.7
285.4 %
11.1
3.6
1.5
18.9
264.3 %
7.8
0.04
450
170.2
-30.7 %
100
96.3
56.6
73.9
-40.8 %
43.4
5.6
3.3
79.2
46.5
85
-47.9 %
49.9
-11.1
71.1 %
-6.5
-2.4
-1.4
-0.9
-0.5
-14.4
60.8 %
-8.5
—
0
-11.5
59.1 %
-6.8
-0.03
450
245.6
2.1 %
100
120.7
49.1
124.8
12.2 %
50.8
6.5
2.6
129
52.5
163.2
51.7 %
66.4
-38.4
-1166.7 %
-15.6
0.6
0.2
-1.2
-0.5
-36.7
-6216.7 %
-14.9
0.1
0.04
-28.1
-497.9 %
-11.4
-0.06
450
240.5
-6.2 %
100
129.3
53.8
111.2
-5.7 %
46.2
4.2
1.7
103.1
42.9
107.6
-20.9 %
44.7
3.6
119.9 %
1.5
-2.9
-1.2
-0.1
-0.04
0.6
103 %
0.2
2.3
1
-4.7
77.4 %
-2
-0.01
450
256.5
-3.5 %
100
138.6
54
117.9
-3.4 %
46
1.2
0.5
135
52.6
136
64.3 %
53
-18.1
-146.2 %
-7.06
-4.3
-1.7
2.2
0.9
-20.2
-153.2 %
-7.9
1.7
0.7
-20.8
-176.8 %
-8.1
-0.05
450
265.9
8.3 %
100
143.9
54.1
122
23.2 %
45.9
5.3
2
76.2
28.7
82.8
-34.4 %
31.1
39.2
243.6 %
14.7
-1
-0.4
-0.1
-0.04
38
240.7 %
14.3
7.6
2.9
27.1
184.4 %
10.2
0.06
450
245.5
-32.4 %
100
146.5
59.7
99
-39.2 %
40.3
3.7
1.5
106.6
43.4
126.3
-9.5 %
51.4
-27.3
-217.2 %
-11.1
-0.9
-0.4
1.2
0.5
-27
-273.1 %
-11
0.3
0.1
-32.1
-448.9 %
-13.08
-0.07
450
363.1
79.6 %
100
200.2
55.1
162.9
89.4 %
44.9
5
1.4
134.9
37.2
139.6
101.4 %
38.4
23.3
39.5 %
6.4
-7
-1.9
-0.6
-0.2
15.6
-20.4 %
4.3
3.4
0.9
9.2
-48.9 %
2.5
0.02
450
202.2
8 %
100
116.2
57.5
86
9.6 %
42.5
3.6
1.8
65.1
32.2
69.3
25.3 %
34.3
16.7
-28 %
8.3
3.7
1.8
-0.8
-0.4
19.6
-40.8 %
9.7
1.7
0.8
18
-29.4 %
8.9
0.04
450.3
187.3
-44 %
100
108.8
58.1
78.5
-41.9 %
41.9
5.8
3.1
50.5
27
55.3
-53.6 %
29.5
23.2
45 %
12.4
9.6
5.1
0.2
0.1
33.1
234.3 %
17.7
7.6
4.1
25.5
78.3 %
13.6
0.06
449.7
334.6
230 %
199.3
135.2
235.5 %
9.1
104.7
119.3
236.1 %
16
240.4 %
-0.3
-5.8
9.9
-22 %
-3.4
14.3
52.1 %
0.03
450.2
101.4
-15.1 %
61.2
40.3
-21.3 %
—
34.6
35.5
-10.8 %
4.7
-58.4 %
7.9
0.1
12.7
-41.2 %
3.5
9.4
-44 %
0.02
450
119.5
6.1 %
68.4
51.2
24.3 %
—
39.1
39.8
25.9 %
11.3
17.7 %
9.7
0.6
21.6
11.9 %
5.6
16.8
12 %
0.04
450
112.6
-18 %
71.5
41.2
-31.8 %
—
31.6
31.6
-42.6 %
9.6
81.1 %
8.5
1.2
19.3
175.7 %
4.3
15
12.8 %
0.03
450
137.4
47 %
77
60.4
58.9 %
—
50.5
55.1
57.4 %
5.3
82.8 %
2.4
-0.7
7
-27.1 %
-5.1
13.3
51.1 %
0.03
450
93.5
-19.7 %
55.6
38
-11.8 %
—
33
35
-15.5 %
2.9
70.6 %
6.4
0.3
9.6
12.9 %
3.5
8.8
54.4 %
0.02
450
116.5
-6 %
73.4
43.1
-10.8 %
—
40.1
41.4
36.6 %
1.7
-90.6 %
5.9
1
8.5
-64.1 %
5.1
5.7
-68.9 %
0.01
450
124
-25.9 %
75.7
48.3
-34.6 %
—
30.5
30.3
-31 %
18
-39.8 %
5.5
0.2
23.7
-46 %
6.7
18.3
-50.8 %
0.04
450
167.3
60.6 %
93.5
73.9
37.6 %
—
33.6
43.9
-3.7 %
29.9
264.6 %
11.2
4.2
43.9
156.7 %
6.5
37.2
202.4 %
0.08
459.9
104.2
12.5 %
50.4
53.7
1.1 %
—
45.2
45.6
38.6 %
8.2
-59.4 %
7.8
1.1
17.1
-49.1 %
5.2
12.3
-51.8 %
0.03
450
92.6
103.1 %
39.5
53.1
168.2 %
—
30.8
32.9
-9.4 %
20.2
222.4 %
12.5
1
33.6
509.8 %
7.2
25.5
475 %
0.06
450
45.6
-63.1 %
25.8
19.8
-68.9 %
—
36.3
36.3
-24.7 %
-16.5
-207.1 %
8
0.3
-8.2
-126.9 %
0.7
-6.8
-126.3 %
-0.02
450
123.5
13.9 %
59.9
63.6
10.8 %
—
47.1
48.2
5.5 %
15.4
31.6 %
7
8.3
30.5
63.1 %
4.2
25.9
89.1 %
0.06
450
108.4
24.9 %
51
57.4
25.6 %
—
44.9
45.7
16.6 %
11.7
80 %
7.5
-0.6
18.7
17.6 %
5
13.7
10.5 %
0.03
450
86.8
-3.4 %
41.1
45.7
11.7 %
—
33.3
39.2
10.4 %
6.5
18.2 %
7.7
1.7
15.9
13.6 %
3.1
12.4
22.8 %
0.03
450
89.9
3.3 %
48.9
40.9
1.2 %
—
35.3
35.5
-28.7 %
5.5
157.9 %
7.8
0.7
14
2433.3 %
5
10.1
283.6 %
0.02
450
87
17.7 %
46.6
40.4
14.8 %
—
40.9
49.8
35 %
-9.5
-458.8 %
6.9
1.9
-0.6
-109.2 %
6.8
-5.5
-244.7 %
-0.01
450
73.9
-11.2 %
38.7
35.2
-7.6 %
—
35.4
36.9
18.6 %
-1.7
-124.6 %
8
0.1
6.5
-57.2 %
1.9
3.8
-64.8 %
0.01
450
83.2
27.6 %
45.2
38.1
25.7 %
—
30.7
31.1
-4.9 %
6.9
400 %
8.9
-0.6
15.2
85.4 %
3.8
10.8
89.5 %
0.02
450
65.2
-28.4 %
34.9
30.3
-27.2 %
—
32.6
32.7
-39.3 %
-2.3
81.3 %
7.7
2.8
8.2
156.2 %
2.3
5.7
5.6 %
0.01
450
91
—
49.4
41.6
—
—
51.3
53.9
—
-12.3
—
8.9
6.5
3.2
—
0.5
5.4
—
0.01
450