Ji Yao Statements
30
Data from Ji Yao`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Ji Yao Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
78.77
-10.1 %
51.65
27.12
1.2 %
1.888
42.899
44.678
-27.2 %
-17.558
49.2 %
-44.375
-8.125
-70.059
28.3 %
1.486
-52.916
25.4 %
-0.081
656.56
87.61
22.3 %
60.816
26.794
107.7 %
2.142
59.268
61.378
97.9 %
-34.584
-90.9 %
-53.478
-9.661
-97.649
-227.4 %
1.178
-70.957
-250.7 %
-0.105
675.46
71.621
-35.1 %
100
58.723
82
12.898
8135.1 %
18
2.1
2.9
28.951
40.4
31.013
132.4 %
43.3
-18.115
-119 %
-25.3
-7.305
-10.2
-4.398
-6.1
-29.827
-200 %
-41.6
1.138
1.6
-20.232
-163.3 %
-28.2
-0.031
656.56
110.3
-12.6 %
100
110.46
100.1
-0.161
-100.4 %
-0.1
8.193
7.4
50.982
46.2
-95.618
-269.2 %
-86.7
95.457
715.4 %
86.5
-46.519
-42.2
-18.656
-16.9
29.829
147 %
27
3.012
2.7
31.937
149.2 %
29
0.049
656.56
126.26
-6 %
100
85.256
67.5
41.005
28.7 %
32.5
3.484
2.8
53.361
42.3
56.517
-57.8 %
44.8
-15.512
84.8 %
-12.3
-50.399
-39.9
2.486
2
-63.432
67.5 %
-50.2
1.723
1.4
-64.919
65.9 %
-51.4
-0.099
656.56
134.37
13.9 %
100
102.5
76.3
31.865
7.1 %
23.7
3.145
2.3
141.98
105.7
133.97
255.6 %
99.7
-102.11
-1188 %
-76
-75.072
-55.9
-18.146
-13.5
-195.37
-289.1 %
-145.4
0.882
0.7
-190.61
-265.5 %
-141.9
-0.29
656.56
118.02
-35.8 %
100
88.272
74.8
29.744
88.3 %
25.2
3.175
2.7
34.803
29.5
37.672
-54.6 %
31.9
-7.928
88.2 %
-6.7
-37.712
-32
-4.57
-3.9
-50.209
67.9 %
-42.5
2.067
1.8
-52.15
64 %
-44.2
-0.079
656.56
183.8
21 %
100
168.01
91.4
15.799
-61.4 %
8.6
5.296
2.9
80.161
43.6
83.061
95.8 %
45.2
-67.262
-4276.6 %
-36.6
-42.168
-22.9
-47.253
-25.7
-156.45
-114.8 %
-85.1
4.757
2.6
-144.96
-101.3 %
-78.9
-0.221
656.56
151.88
-17.4 %
100
111
73.1
40.884
-25.5 %
26.9
2.635
1.7
40.209
26.5
42.421
-79.2 %
27.9
-1.537
99 %
-1.01
-51.63
-34
-19.733
-13
-72.829
63.5 %
-48
0.167
0.1
-71.999
64 %
-47.4
-0.11
656.56
183.81
11.2 %
100
128.92
70.1
54.896
20.9 %
29.9
5.554
3
198.74
108.1
203.9
313.6 %
110.9
-149.01
-3720.7 %
-81.06
-43.095
-23.4
-7.412
-4.03
-199.56
-471.8 %
-108.6
2.07
1.1
-200.03
-483.2 %
-108.8
-0.305
656.56
165.3
30.1 %
100
119.9
72.5
45.4
1991.7 %
27.5
3.1
1.9
46.7
28.3
49.3
-54.7 %
29.8
-3.9
96.5 %
-2.4
-30.4
-18.4
-0.3
-0.2
-34.9
83.2 %
-21.1
0.6
0.4
-34.3
81.1 %
-20.8
-0.05
656.6
127.1
-35.4 %
100
129.5
101.9
-2.4
-104.3 %
-1.9
6.2
4.9
104.3
82.1
108.8
-24.3 %
85.6
-111.1
-27.3 %
-87.4
-55.2
-43.4
-40.6
-31.9
-208.3
-78.8 %
-163.9
3.6
2.8
-181.7
-62.5 %
-143
-0.27
670.8
196.7
7.1 %
100
140.3
71.3
56.4
14.6 %
28.7
3.3
1.7
143.6
73
143.7
177.4 %
73.1
-87.3
-3257.7 %
-44.4
-30
-15.3
0.8
0.4
-116.5
-147.9 %
-59.2
0.2
0.1
-111.8
-142.5 %
-56.8
-0.17
666
183.6
30.1 %
100
134.4
73.2
49.2
96.8 %
26.8
3.8
2.1
50.7
27.6
51.8
5.7 %
28.2
-2.6
89.2 %
-1.4
-40.1
-21.8
-4.5
-2.5
-47
-13 %
-25.6
0.8
0.4
-46.1
-13.3 %
-25.1
-0.07
666
141.1
-33 %
100
116
82.2
25
-54.4 %
17.7
3.1
2.2
49.4
35
49
-97.2 %
34.7
-24
98.6 %
-17.009
-17.1
-12.1
-0.5
-0.4
-41.6
97.7 %
-29.5
0.1
0.07
-40.7
97.7 %
-28.8
-0.06
666
210.5
-24.1 %
100
155.7
74
54.8
-12.7 %
26
81.5
38.7
541.5
257.2
1 732.1
3863.6 %
822.9
-1 677.2
-8881.2 %
-796.8
-92.5
-43.9
-1.4
-0.7
-1 770.9
-41083.7 %
-841.3
18.7
8.9
-1 784
-20172.7 %
-847.5
-2.68
666
277.5
-0.3 %
100
214.7
77.4
62.8
-33.8 %
22.6
0.5
0.2
59.6
21.5
43.7
-40.1 %
15.7
19.1
-12.8 %
6.9
-23.8
-8.6
-0.2
-0.07
-4.3
48.2 %
-1.5
6.2
2.2
-8.8
-11.4 %
-3.2
-0.01
666
278.4
-7 %
100
183.6
65.9
94.8
52.2 %
34.1
5.3
1.9
68.1
24.5
72.9
492.7 %
26.2
21.9
-56.1 %
7.9
-30
-10.8
-0.2
-0.07
-8.3
-123 %
-3
-1.8
-0.6
-7.9
-127.3 %
-2.8
-0.01
666
299.4
-12 %
100
237.1
79.2
62.3
-43.5 %
20.8
4.5
1.5
35.6
11.9
12.3
-80.8 %
4.1
49.9
8 %
16.7
-14.1
-4.7
0.2
0.07
36.1
-76.7 %
12.1
7.5
2.5
28.9
-74.9 %
9.7
0.04
666
340.4
73.4 %
100
230.1
67.6
110.3
166.4 %
32.4
6.9
2
72.3
21.2
64.1
1309.4 %
18.8
46.2
-1.1 %
13.6
-16.7
-4.9
125.1
36.8
154.7
357.7 %
45.4
38.5
11.3
115.1
337.6 %
33.8
0.15
756
196.3
-26.9 %
100
154.9
78.9
41.4
-57.5 %
21.1
2
1
17.6
9
-5.3
-117.2 %
-2.7
46.7
-29.8 %
23.8
-12.7
-6.5
0.3
0.2
33.8
-34.2 %
17.2
5.9
3
26.3
-33.9 %
13.4
0.04
636
268.4
95.8 %
100
171
63.7
97.4
123.4 %
36.3
—
0
27.6
10.3
30.9
375.9 %
11.5
66.5
21.4 %
24.8
-16.1
-6
1
0.4
51.4
17.4 %
19.2
11.7
4.4
39.8
12.1 %
14.8
0.06
643
137.1
-21.3 %
100
93.6
68.3
43.6
-46.5 %
31.8
—
0
17.1
12.5
-11.2
88.3 %
-8.2
54.8
-69.1 %
40
-10.5
-7.7
-0.5
-0.4
43.8
-65.2 %
31.9
8.3
6.1
35.5
-65.2 %
25.9
0.06
636
174.1
-9.2 %
92.7
81.5
31.7 %
—
25.5
-95.6
-578 %
177.1
322.7 %
-6.9
-44.9
126
275 %
21.9
101.9
287.5 %
0.16
636
191.7
-5.9 %
129.8
61.9
-14.7 %
3.2
22.2
20
211.7 %
41.9
-53.7 %
-7.9
-0.7
33.6
-35.6 %
6.8
26.3
-36 %
0.04
636
203.8
55.8 %
131.3
72.6
86.6 %
—
20.9
-17.9
-205.3 %
90.4
312.8 %
-9.5
-29.3
52.2
23.7 %
10.4
41.1
23.8 %
0.06
635.6
130.8
-41.4 %
91.9
38.9
-58.9 %
—
17
17
-62.7 %
21.9
-55.4 %
-7.5
27.8
42.2
-57.5 %
8.3
33.2
-58.2 %
0.05
636
223.2
6.8 %
128.5
94.7
27.1 %
—
35.7
45.6
253.5 %
49.1
-20.3 %
-10.1
60.2
99.2
67.9 %
18.3
79.5
73.6 %
0.13
636
209
20.6 %
134.5
74.5
38 %
—
13
12.9
4.9 %
61.6
47.4 %
-3.6
1.1
59.1
53.1 %
12.3
45.8
52.2 %
0.07
636
173.3
22.9 %
119.2
54
-3.7 %
—
12.3
12.3
-6.1 %
41.8
-2.8 %
-4.3
1.1
38.6
1.8 %
7.9
30.1
-2.6 %
0.05
636
141
-1.4 %
84.9
56.1
19.6 %
—
13.2
13.1
-63.2 %
43
277.2 %
-4.3
-0.8
37.9
189.3 %
6.4
30.9
159.7 %
0.05
636
143
-18.2 %
96
46.9
-26.3 %
—
35.2
35.6
196.7 %
11.4
-77.9 %
-5.1
6.8
13.1
-74.6 %
1
11.9
-71.9 %
0.02
636
174.8
-10.8 %
111.2
63.6
-7.3 %
—
11.9
12
-11.8 %
51.6
-6.2 %
-5.1
5
51.6
-10.3 %
8.2
42.3
-10 %
0.07
636
196
19.1 %
127.4
68.6
8.7 %
—
14
13.6
-6.8 %
55
13.4 %
-6.2
8.7
57.5
37.2 %
9.7
47
36.6 %
0.07
643
164.6
-2 %
101.5
63.1
12.9 %
—
14.7
14.6
-48.4 %
48.5
75.7 %
-6
-0.5
41.9
47.5 %
6.9
34.4
57.8 %
0.05
636
167.9
93 %
112
55.9
75.2 %
—
30.6
28.3
194.8 %
27.6
23.8 %
-5.5
6.2
28.4
49.5 %
6
21.8
38.9 %
0.04
623.2
87
83.5 %
55.1
31.9
70.6 %
—
9.6
9.6
35.2 %
22.3
92.2 %
-3.8
0.4
19
19.5 %
3
15.7
19.8 %
0.04
415.6
47.4
15.9 %
28.7
18.7
9.4 %
—
6.9
7.1
-17.4 %
11.6
36.5 %
-0.8
5.1
15.9
120.8 %
2.8
13.1
118.3 %
0.04
304.2
40.9
-14.1 %
23.8
17.1
-3.4 %
—
8.6
8.6
-30.1 %
8.5
57.4 %
-0.8
-0.6
7.2
7.5 %
1.1
6
7.1 %
0.02
304.2
47.6
24 %
29.9
17.7
37.2 %
—
10.7
12.3
57.7 %
5.4
8 %
-0.8
2.1
6.7
48.9 %
1.1
5.6
47.4 %
0.02
304.2
38.4
-21.5 %
25.5
12.9
-36.8 %
—
7.9
7.8
11.4 %
5
-63 %
-0.7
0.2
4.5
-68.5 %
0.7
3.8
-68.9 %
0.01
304.2
48.9
63 %
28.4
20.4
90.7 %
—
6.8
7
25 %
13.5
164.7 %
-0.2
1
14.3
113.4 %
2.1
12.2
117.9 %
0.04
304.2
30
-22.1 %
19.3
10.7
-20.7 %
—
5.7
5.6
-55.2 %
5.1
410 %
-0.5
2.2
6.7
76.3 %
1.1
5.6
60 %
0.02
304.2
38.5
—
25
13.5
—
—
11.9
12.5
—
1
—
0.1
2.7
3.8
—
0.3
3.5
—
0.01
304.2