INKON Life Statements
30
Data from INKON Life`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
INKON Life Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
379.64
4.8 %
100
277.46
73.1
102.18
-1.7 %
26.9
15.307
4
56.555
14.9
69.163
12.8 %
18.2
33.015
-22.5 %
8.7
0.007
0.002
-1.992
-0.5
31.029
-26.3 %
8.2
9.129
2.4
23.395
-24.8 %
6.2
0.037
639.66
362.36
0.3 %
100
258.41
71.3
103.95
-13.4 %
28.7
14.52
4
50.664
14
61.328
-13.8 %
16.9
42.626
-12.9 %
11.8
1.319
0.4
-1.822
-0.5
42.123
-11.5 %
11.6
11.437
3.2
31.11
-21.3 %
8.6
0.049
639.66
361.42
23.4 %
100
241.38
66.8
120.04
46 %
33.2
12.728
3.5
59.43
16.4
71.126
18.3 %
19.7
48.915
121.6 %
13.5
-1.337
-0.4
0.124
0.03
47.593
107.3 %
13.2
8.002
2.2
39.55
106.1 %
10.9
0.062
639.66
292.98
1.6 %
100
210.78
71.9
82.202
24.9 %
28.1
14.532
5
45.285
15.5
60.13
16.9 %
20.5
22.072
53.6 %
7.5
0.872
0.3
-5.64
-1.9
-650.26
-4476.5 %
-221.9
4.297
1.5
-651.43
-8022.6 %
-222.3
-1.477
441.1
288.4
-6.2 %
100
222.58
77.2
65.813
-23.2 %
22.8
4.335
1.5
47.442
16.5
51.44
7.9 %
17.8
14.374
-62.1 %
5
2.141
0.7
-1.657
-0.6
14.858
-59.5 %
5.2
5.949
2.1
8.222
-64.5 %
2.9
0.013
633.92
307.32
14.9 %
100
221.68
72.1
85.644
19.2 %
27.9
4.249
1.4
48.879
15.9
47.682
34.6 %
15.5
37.962
4.2 %
12.4
0.149
0.05
-1.407
-0.5
36.704
9.5 %
11.9
13.595
4.4
23.185
-3.8 %
7.5
0.036
645.39
267.55
-55.3 %
100
195.69
73.1
71.86
-34.6 %
26.9
4.916
1.8
30.705
11.5
35.413
-55.3 %
13.2
36.448
18.7 %
13.6
-1.352
-0.5
-1.586
-0.6
33.514
107.5 %
12.5
6.808
2.5
24.105
105.2 %
9
0.038
639.66
597.93
91.8 %
100
488.07
81.6
109.86
37.3 %
18.4
7.801
1.3
71.966
12
79.171
62.7 %
13.2
30.693
-2.1 %
5.1
-29.55
-4.9
2.512
0.4
-447.47
-566.7 %
-74.8
17.251
2.9
-464.42
-641.1 %
-77.7
-0.733
633.9
311.67
6 %
100
231.67
74.3
79.998
3.9 %
25.7
8.374
2.7
44.084
14.1
48.656
6.5 %
15.6
31.342
0.2 %
10.1
66.615
21.4
-2.065
-0.7
95.889
165.5 %
30.8
7.613
2.4
85.822
271.1 %
27.5
0.134
640.1
293.9
121.8 %
100
216.92
73.8
76.978
107.5 %
26.2
6.966
2.4
38.836
13.2
45.701
31.3 %
15.5
31.277
1203.2 %
10.6
1.227
0.4
3.591
1.2
36.111
99.5 %
12.3
9.911
3.4
23.127
101.1 %
7.9
0.036
639.49
132.5
-23.5 %
100
95.4
72
37.1
24.1 %
28
5.7
4.3
29.2
22
34.8
-41.6 %
26.3
2.4
108.1 %
1.8
19.6
14.8
-3.9
-2.9
18.1
-82.8 %
13.7
4.1
3.1
11.5
-86.6 %
8.7
0.02
642.2
173.2
-15.3 %
100
143.3
82.7
29.9
-54.8 %
17.3
5.3
3.1
32.5
18.8
59.6
64.6 %
34.4
-29.7
-199 %
-17.1
-1
-0.6
135.9
78.5
105.2
314.2 %
60.7
22.1
12.8
85.6
448.7 %
49.4
0.14
628.1
204.5
11.7 %
100
138.3
67.6
66.2
-32.5 %
32.4
3.1
1.5
33.5
16.4
36.2
-12.6 %
17.7
30
-47.1 %
14.7
-1.9
-0.9
-1.4
-0.7
25.4
-49.8 %
12.4
7.6
3.7
15.6
-59.6 %
7.6
0.03
609.5
183.1
82.6 %
100
85
46.4
98.1
273 %
53.6
4.1
2.2
39.3
21.5
41.4
34 %
22.6
56.7
1360 %
31
-5
-2.7
-1
-0.5
50.6
591.3 %
27.6
9.8
5.4
38.6
429.9 %
21.1
0.07
545.9
100.3
-41.3 %
100
73.9
73.7
26.3
-21.5 %
26.2
4.4
4.4
27
26.9
30.9
-96 %
30.8
-4.5
99.4 %
-4.5
-5.1
-5.08
-0.6
-0.6
-10.3
98.6 %
-10.3
2.1
2.1
-11.7
98.4 %
-11.7
-0.02
545.9
171
16.1 %
100
137.5
80.4
33.5
-56.7 %
19.6
7.7
4.5
32.7
19.1
772.4
1539.9 %
451.7
-738.9
-2546.7 %
-432.1
-10.6
-6.2
18.3
10.7
-731.3
-2990.5 %
-427.7
6.6
3.9
-742.4
-4920.8 %
-434.2
-1.36
545.9
147.3
-0.5 %
100
70
47.5
77.4
-0.4 %
52.5
1.2
0.8
45.9
31.2
47.1
77.1 %
32
30.2
-40.9 %
20.5
-4.3
-2.9
-0.6
-0.4
25.3
-26 %
17.2
7.7
5.2
15.4
-32.2 %
10.5
0.03
545.9
148.1
39.1 %
100
70.4
47.5
77.7
98.2 %
52.5
1.1
0.7
28.5
19.2
26.6
9.5 %
18
51.1
245.3 %
34.5
-7.3
-4.9
-9.5
-6.4
34.2
381.7 %
23.1
9.2
6.2
22.7
2422.2 %
15.3
0.04
547.7
106.5
-9.6 %
100
67.4
63.3
39.2
-8.8 %
36.8
1.1
1
24.2
22.7
24.3
-51.9 %
22.8
14.8
297.3 %
13.9
-7.5
-7.04
-0.2
-0.2
7.1
148.3 %
6.7
4.2
3.9
0.9
105.1 %
0.8
—
545.9
117.8
-13 %
100
74.8
63.5
43
-31.1 %
36.5
4.2
3.6
18.3
15.5
50.5
87.7 %
42.9
-7.5
-121.1 %
-6.4
-6.2
-5.3
-1
-0.8
-14.7
-143 %
-12.5
0.9
0.8
-17.6
-179.3 %
-14.9
-0.03
545.9
135.4
25.7 %
100
73
53.9
62.4
59.2 %
46.1
1.1
0.8
26
19.2
26.9
22.3 %
19.9
35.5
105.2 %
26.2
-1.6
-1.2
0.3
0.2
34.2
48.1 %
25.3
10
7.4
22.2
126.5 %
16.4
0.04
542.2
107.7
-24.7 %
100
68.5
63.6
39.2
-52 %
36.4
—
0
24.1
22.4
22
-16.7 %
20.4
17.3
-68.7 %
16.1
0.6
0.6
5.3
4.9
23.1
-57.3 %
21.4
4.4
4.1
9.8
-72.5 %
9.1
0.02
542.2
143.1
68.8 %
100
61.4
42.9
81.7
171.4 %
57.1
—
0
22.3
15.6
26.4
33.3 %
18.4
55.2
435.9 %
38.6
-0.2
-0.1
-0.9
-0.6
54.1
494.5 %
37.8
10.4
7.3
35.7
1120 %
24.9
0.07
542.2
84.8
-26.8 %
54.7
30.1
-57 %
0.5
17
19.8
30.3 %
10.3
-81.2 %
-3.7
2.9
9.1
-85.5 %
7
-3.5
-107.8 %
-0.01
542.2
115.8
29 %
45.8
70
28.7 %
2.1
21.5
15.2
-22.4 %
54.8
57.5 %
7
1.1
62.8
64.4 %
10.9
44.8
49.3 %
0.08
536.4
89.8
131.4 %
35.4
54.4
87.6 %
—
26
19.6
20.2 %
34.8
174 %
3.8
-18.6
38.2
-30.7 %
4.7
30
-41.3 %
0.06
536.4
38.8
-71.5 %
9.8
29
-43.8 %
—
8.6
16.3
4.5 %
12.7
-64.7 %
23.8
0.4
55.1
80.1 %
4
51.1
111.2 %
0.09
544.1
136.2
10.8 %
84.7
51.6
-1.9 %
—
16.7
15.6
-53.8 %
36
91.5 %
-11
5.7
30.6
58.5 %
6.3
24.2
41.5 %
0.05
508.1
122.9
33.2 %
70.3
52.6
74.2 %
—
28
33.8
32 %
18.8
308.7 %
-4.1
4.6
19.3
394.9 %
4.6
17.1
200 %
0.03
506
92.3
14 %
62.1
30.2
-13.7 %
—
23.9
25.6
11.8 %
4.6
-62 %
-3.1
2.3
3.9
-58.9 %
3.8
5.7
-29.6 %
0.01
444.5
81
—
46
35
8.7 %
—
21.9
22.9
-11.2 %
12.1
89.1 %
-3.3
0.7
9.5
227.6 %
0.2
8.1
800 %
0.02
444.5
81
8.3 %
48.8
32.2
36.4 %
—
20.5
25.8
63.3 %
6.4
-16.9 %
-5.7
2.2
2.9
-49.1 %
—
0.9
-75.7 %
—
308.1
74.8
39.8 %
51.2
23.6
145.8 %
—
16.6
15.8
3.3 %
7.7
235.1 %
-3.8
1.8
5.7
72.7 %
—
3.7
-22.9 %
0.01
280.1
53.5
-24.5 %
43.9
9.6
-56.6 %
—
15.4
15.3
-9.5 %
-5.7
-211.8 %
-5.2
14.2
3.3
3.1 %
—
4.8
269.2 %
0.02
280.1
70.9
-21.2 %
48.8
22.1
22.8 %
—
16.3
16.9
-93.7 %
5.1
102 %
-3.7
1.8
3.2
101.2 %
—
1.3
100.5 %
—
280.1
90
8.8 %
72
18
215.8 %
—
38.5
269.1
1206.3 %
-251.1
-1596.6 %
-8.1
-6.8
-266
-1361.5 %
—
-262.5
-1572 %
-0.94
280.1
82.7
46.4 %
76.9
5.7
254.1 %
—
20.6
20.6
6.7 %
-14.8
35.4 %
-4.8
1.4
-18.2
3.2 %
—
-15.7
9.2 %
-0.06
280.1
56.5
-28.1 %
60.2
-3.7
-115.5 %
—
19.3
19.3
9.7 %
-22.9
-469.4 %
-3.8
7.9
-18.8
-608.1 %
—
-17.3
-923.8 %
-0.06
280.1
78.6
-1 %
54.8
23.9
81.1 %
—
17.2
17.6
-84.7 %
6.2
106.1 %
-3.3
0.8
3.7
103.5 %
—
2.1
102 %
0.01
280.1
79.4
9.7 %
66.2
13.2
2.3 %
—
31.8
114.7
379.9 %
-101.5
-822.7 %
-3.4
-1.1
-106
-821.7 %
0.1
-104.2
-727 %
-0.37
280.1
72.4
66.8 %
59.5
12.9
209.3 %
—
23.4
23.9
16 %
-11
66.2 %
-2.6
2.1
-11.5
66.7 %
—
-12.6
60.5 %
-0.05
280.1
43.4
-27.2 %
55.3
-11.8
-271 %
—
21.4
20.6
-1.9 %
-32.5
-130.5 %
-2.5
0.5
-34.5
-125.5 %
—
-31.9
-120 %
-0.11
280.1
59.6
-33.7 %
52.7
6.9
-79.9 %
—
20.2
21
-0.9 %
-14.1
-207.6 %
-1.7
0.5
-15.3
-218.6 %
—
-14.5
-216 %
-0.05
280.1
89.9
—
55.5
34.4
—
—
21.3
21.2
—
13.1
—
-1.4
1.2
12.9
—
—
12.5
—
0.04
280.1