Shanxi Zhendong Statements
30
Data from Shanxi Zhendong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shanxi Zhendong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
850.86
-13.3 %
100
393.85
46.3
457.01
-7.5 %
53.7
48.543
5.7
432.52
50.8
480.79
-1.2 %
56.5
-23.776
-412.8 %
-2.8
6.908
0.8
-1.488
-0.2
-18.333
-183.1 %
-2.2
-1.989
-0.2
-15.417
-203.2 %
-1.8
-0.015
1 027.49
981.47
3.2 %
100
487.22
49.6
494.25
13 %
50.4
39.855
4.1
442.52
45.1
486.65
9.4 %
49.6
7.602
201.5 %
0.8
13.589
1.4
0.77
0.08
22.048
196.3 %
2.2
8.937
0.9
14.937
3884.1 %
1.5
0.015
1 027.49
951.42
2.4 %
100
513.88
54
437.54
5.7 %
46
48.886
5.1
417.72
43.9
445.02
-10.7 %
46.8
-7.488
91.1 %
-0.8
14.709
1.5
0.138
0.01
7.442
110.3 %
0.8
8.344
0.9
-0.395
99.5 %
-0.04
0
1 027.49
929.39
-13.4 %
100
515.46
55.5
413.93
-22.8 %
44.5
53.958
5.8
448.92
48.3
498.34
-6.5 %
53.6
-84.414
-2890.2 %
-9.08
9.978
1.1
2.289
0.2
-72.468
-734.5 %
-7.8
5.424
0.6
-76.035
-76817.3 %
-8.2
-0.074
1 027.49
1 073.53
28.3 %
100
537.39
50.1
536.14
24.7 %
49.9
34.112
3.2
526.4
49
533.11
24.8 %
49.7
3.025
12 %
0.3
7.88
0.7
0.515
0.05
11.421
-69.7 %
1.1
13.452
1.3
0.099
-99.4 %
0.009
0
1 027.49
836.8
-5.9 %
100
406.79
48.6
430.01
1.7 %
51.4
38.149
4.6
401.02
47.9
427.3
5.3 %
51.1
2.701
-84.1 %
0.3
37.163
4.4
-2.149
-0.3
37.715
108.9 %
4.5
22.606
2.7
15.495
69.4 %
1.9
0.015
1 026.29
888.84
-14.6 %
100
465.99
52.4
422.85
-12.3 %
47.6
51.888
5.8
385.98
43.4
405.83
-40.8 %
45.7
17.026
108.4 %
1.9
1.041
0.1
-0.015
-0.002
18.051
-99.3 %
2
10.237
1.2
9.15
-99.6 %
1
0.009
1 027.49
1 041.37
-25.9 %
100
559.2
53.7
482.16
-43.8 %
46.3
70.297
6.8
641.9
61.6
685.58
-9.2 %
65.8
-203.42
-297.5 %
-19.5
2 935.24
281.9
-7.239
-0.7
2 724.58
2230.3 %
261.6
429.34
41.2
2 294.42
2141.7 %
220.3
2.233
1 027.49
1 405.88
3.9 %
100
547.4
38.9
858.48
0.8 %
61.1
62.158
4.4
707.62
50.3
755.46
9.4 %
53.7
103.02
-36.1 %
7.3
10.268
0.7
3.637
0.3
116.92
-26.5 %
8.3
15.118
1.1
102.35
-16.8 %
7.3
0.1
1 027.49
1 353.29
4.6 %
100
501.85
37.1
851.44
8.2 %
62.9
38.902
2.9
699.67
51.7
690.32
3.7 %
51
161.12
33.2 %
11.9
-2.164
-0.2
0.195
0.01
159.15
37.8 %
11.8
41.624
3.1
123.04
26.1 %
9.1
0.12
1 027.49
1 293.2
-12.3 %
100
506.4
39.2
786.8
-11 %
60.8
47.4
3.7
624.3
48.3
665.8
-11 %
51.5
121
-11 %
9.4
-3.5
-0.3
-2
-0.2
115.5
14.8 %
8.9
20.4
1.6
97.6
77.5 %
7.5
0.1
1 027.5
1 475.4
5.6 %
100
591.3
40.1
884.1
1.5 %
59.9
12.3
0.8
751.1
50.9
748.2
-4.1 %
50.7
135.9
48.7 %
9.2
-8.2
-0.6
-27
-1.8
100.6
5.6 %
6.8
41.1
2.8
55
-38.4 %
3.7
0.05
1 027.5
1 397.8
35.8 %
100
526.6
37.7
871.2
35.4 %
62.3
52.4
3.7
784.9
56.2
779.8
27.2 %
55.8
91.4
202.6 %
6.5
6.4
0.5
-2.5
-0.2
95.3
62.1 %
6.8
10.1
0.7
89.3
57.5 %
6.4
0.09
1 027.5
1 029.6
8.9 %
100
386.3
37.5
643.2
14.7 %
62.5
36.6
3.6
581.2
56.4
613.1
25.8 %
59.5
30.2
-58.9 %
2.9
-2.9
-0.3
31.5
3.1
58.8
-13.7 %
5.7
10.1
1
56.7
-7.2 %
5.5
0.06
1 027.5
945.1
-26.2 %
100
384.3
40.7
560.8
-30.9 %
59.3
34.9
3.7
460.3
48.7
487.4
-36.2 %
51.6
73.4
54.5 %
7.8
0.1
0.01
-5.4
-0.6
68.1
258.4 %
7.2
7.9
0.8
61.1
8628.6 %
6.5
0.06
1 027.5
1 280.8
11.8 %
100
468.8
36.6
812
9.2 %
63.4
52.7
4.1
767.2
59.9
764.5
9.7 %
59.7
47.5
0.8 %
3.7
-28
-2.2
-0.4
-0.03
19
-58.5 %
1.5
16.6
1.3
0.7
-98 %
0.05
—
1 027.5
1 145.4
6.7 %
100
401.7
35.1
743.8
6.2 %
64.9
48.1
4.2
646.5
56.4
696.6
9.9 %
60.8
47.1
-29.3 %
4.1
-2
-0.2
1.3
0.1
45.8
-28.3 %
4
10
0.9
35.7
-35 %
3.1
0.03
1 027.5
1 073.8
19.5 %
100
373.4
34.8
700.4
27.6 %
65.2
26.9
2.5
608.1
56.6
633.8
31.7 %
59
66.6
-1.8 %
6.2
-3.6
-0.3
0.2
0.02
63.9
1.9 %
6
14.6
1.4
54.9
6.6 %
5.1
0.05
1 027.5
898.7
-13.4 %
100
349.8
38.9
548.9
-21.5 %
61.1
17.6
2
470.6
52.4
481.1
-45.8 %
53.5
67.8
135.9 %
7.5
-4.4
-0.5
-0.7
-0.08
62.7
132.9 %
7
13.2
1.5
51.5
124.6 %
5.7
0.09
563.9
1 037.5
36.1 %
100
338.3
32.6
699.2
45.6 %
67.4
75.5
7.3
680.7
65.6
887.8
79.8 %
85.6
-188.6
-1307.5 %
-18.2
-2.8
-0.3
0.6
0.06
-190.8
-1042.5 %
-18.4
16.3
1.6
-209
-578.6 %
-20.1
-0.38
547.3
762.1
-10.1 %
100
281.8
37
480.3
-8.8 %
63
14.2
1.9
496.8
65.2
493.7
7.5 %
64.8
-13.4
-119.9 %
-1.8
-4.3
-0.6
1
0.1
-16.7
-127.5 %
-2.2
14.5
1.9
-30.8
-173.9 %
-4.04
-0.05
569.5
847.5
9.7 %
100
320.9
37.9
526.6
8.1 %
62.1
—
0
480.3
56.7
459.3
9.1 %
54.2
67.3
1.7 %
7.9
-4.6
-0.5
-2.3
-0.3
60.7
1.7 %
7.2
21
2.5
41.7
-17.6 %
4.9
0.07
575.4
772.6
-43.3 %
100
285.5
37
487.1
-45.1 %
63
—
0
429.7
55.6
420.9
-47.7 %
54.5
66.2
-18.8 %
8.6
-4.1
-0.5
-2.4
-0.3
59.7
-20.3 %
7.7
11.6
1.5
50.6
-13.7 %
6.5
0.09
570.5
1 363.7
80.8 %
477
886.7
79.5 %
—
761.1
805.2
102.9 %
81.5
-16.2 %
-5.1
-1.5
74.9
-19 %
23
58.6
-28.3 %
0.11
555.7
754.3
-15.8 %
260.3
494
12.1 %
18.8
381
396.8
28.7 %
97.2
-26.6 %
-5.2
0.5
92.5
-25.9 %
12.6
81.7
-21.3 %
0.14
575.4
895.6
24.7 %
454.8
440.8
51.6 %
—
312.7
308.4
38.4 %
132.4
95 %
-4.4
-3.1
124.9
84.2 %
22.3
103.8
80.8 %
0.18
575.4
718
-46.2 %
427.4
290.7
-52.2 %
—
220.2
222.8
-55 %
67.9
-39.9 %
-2.9
2.8
67.8
-44.7 %
11.8
57.4
-42.9 %
0.1
575.4
1 334.4
61 %
726
608.3
68.1 %
—
479.3
495.5
75.2 %
112.9
42.9 %
-2.9
12.9
122.5
59.1 %
23.6
100.5
47.8 %
0.05
2 079.1
828.6
32.9 %
466.7
361.9
25.8 %
—
278.1
282.9
6.4 %
79
265.7 %
-7.5
5.5
77
400 %
12
68
295.3 %
0.1
693.1
623.4
25.5 %
335.8
287.6
73.6 %
—
251.9
266
87.1 %
21.6
-8.1 %
-8.4
2.2
15.4
-15.8 %
1.3
17.2
-0.6 %
0.03
611.8
496.6
-32.8 %
330.9
165.7
-57.9 %
—
142.1
142.2
-62 %
23.5
20.5 %
-10.4
5.2
18.3
92.6 %
3.2
17.3
18.5 %
0.03
576
739.4
41.1 %
346
393.4
105.2 %
—
348.9
373.9
120.7 %
19.5
-12.6 %
-16.5
6.4
9.5
-58.1 %
-0.8
14.6
-18.4 %
0.03
576
524
-7 %
332.3
191.7
-25.7 %
—
170.4
169.4
-29.4 %
22.3
23.2 %
-5.9
6.3
22.7
16.4 %
6.6
17.9
4.1 %
0.03
576
563.4
29.4 %
305.5
257.9
50.1 %
—
230.7
239.8
54 %
18.1
12.4 %
-5.4
6.8
19.5
14 %
4.1
17.2
15.4 %
0.03
576
435.3
-32.2 %
263.5
171.8
-33.5 %
—
154.3
155.7
-38.9 %
16.1
335.1 %
-5.4
6.3
17.1
4175 %
3.6
14.9
1046.2 %
0.03
576
642.5
15.2 %
384.1
258.3
22.1 %
—
252.9
254.7
30.1 %
3.7
-76.9 %
-5.8
2.5
0.4
-96.6 %
-0.2
1.3
-85.7 %
—
576
557.6
48.9 %
345.9
211.6
2.4 %
—
193.2
195.7
-3.5 %
16
300 %
-6.5
2.3
11.7
-12.7 %
4.7
9.1
-37.2 %
0.02
576
374.6
8.6 %
167.9
206.7
40 %
—
193
202.7
59.7 %
4
-80.7 %
-4.8
14.2
13.4
-43 %
2.9
14.5
-14.7 %
0.03
576
344.8
-12.9 %
197.2
147.6
-46.1 %
—
124.6
126.9
-49.3 %
20.7
-10.4 %
-3.8
6.6
23.5
39.9 %
7
17
7.6 %
0.03
576
395.8
-33.5 %
122.2
273.6
46.9 %
—
243.2
250.5
56.6 %
23.1
-12.2 %
-6.6
0.2
16.8
-40.6 %
7.5
15.8
-31.6 %
0.03
576
595.5
66 %
409.2
186.3
-4.9 %
—
158.9
160
-9.5 %
26.3
37 %
-2.4
4.5
28.3
93.8 %
8.3
23.1
83.3 %
0.04
576
358.7
16.3 %
162.8
195.9
32.5 %
—
169.8
176.8
48.8 %
19.2
-33.8 %
-5.4
0.9
14.6
-46.1 %
5
12.6
-44.2 %
0.02
576
308.5
-16 %
160.7
147.8
-43.5 %
—
116.7
118.8
-53.9 %
29
607.3 %
-1.2
-0.7
27.1
-18.4 %
4.1
22.6
-16.6 %
0.04
576
367.4
—
105.9
261.6
—
—
239.2
257.5
—
4.1
—
5.9
23.3
33.2
—
8.2
27.1
—
0.05
576