Jiangsu Skyray Statements
30
Data from Jiangsu Skyray`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Jiangsu Skyray Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
214.72
-14.2 %
100
139
64.7
75.717
-18.2 %
35.3
17.085
8
73.136
34.1
87.459
3.9 %
40.7
-11.742
-240.6 %
-5.5
-6.095
-2.8
-1.387
-0.6
-19.085
-300.7 %
-8.9
1.068
0.5
-18.5
-362.7 %
-8.6
-0.037
495.51
250.26
-67.1 %
100
157.71
63
92.549
-43.8 %
37
21.835
8.7
64.164
25.6
84.2
-62.5 %
33.6
8.349
113.9 %
3.3
1.182
0.5
-0.023
-0.009
9.508
129.9 %
3.8
2.705
1.1
7.042
116.8 %
2.8
0.014
495.51
761.31
390.7 %
100
596.7
78.4
164.6
145.3 %
21.6
20.534
2.7
94.515
12.4
224.64
132.5 %
29.5
-60.035
-103.3 %
-7.9
28.841
3.8
-0.72
-0.09
-31.753
17.3 %
-4.2
9.657
1.3
-41.891
-18.4 %
-5.5
-0.085
491.1
155.14
-12.2 %
100
88.046
56.8
67.099
4.2 %
43.2
24.855
16
87.674
56.5
96.628
0.6 %
62.3
-29.529
6.7 %
-19.03
-8.854
-5.7
-0.126
-0.08
-38.417
0.3 %
-24.8
-2.588
-1.7
-35.383
1.3 %
-22.8
-0.071
496.99
176.75
-10 %
100
112.37
63.6
64.384
-32.7 %
36.4
17.347
9.8
84.206
47.6
96.036
17.1 %
54.3
-31.651
-331.7 %
-17.9
-6.861
-3.9
0.045
0.03
-38.523
-406.9 %
-21.8
1.681
1
-35.853
-479.3 %
-20.3
-0.072
496.99
196.43
-43.3 %
100
100.77
51.3
95.658
-24 %
48.7
17.152
8.7
69.779
35.5
81.998
-57.2 %
41.7
13.66
120.8 %
7
-1.144
-0.6
0.017
0.008
12.552
115.7 %
6.4
3.19
1.6
9.451
112 %
4.8
0.019
496.99
346.49
67.9 %
100
220.67
63.7
125.82
36 %
36.3
19.717
5.7
92.893
26.8
191.61
92.9 %
55.3
-65.787
-859.5 %
-19
-15.698
-4.5
1.462
0.4
-79.926
-979.8 %
-23.07
-0.906
-0.3
-78.567
-630.8 %
-22.7
-0.158
496.99
206.37
5.3 %
100
113.87
55.2
92.5
-6 %
44.8
16.637
8.1
94.442
45.8
99.357
5.1 %
48.1
-6.856
-277.8 %
-3.3
-0.445
-0.2
-0.068
-0.03
-7.402
-749 %
-3.6
1.251
0.6
-10.751
-2215.5 %
-5.2
-0.022
496.99
196.07
-6.4 %
100
97.697
49.8
98.371
-9.3 %
50.2
19.811
10.1
79.472
40.5
94.515
10.4 %
48.2
3.856
-83.2 %
2
-4.67
-2.4
-0.083
-0.04
-0.872
-104.1 %
-0.4
0.627
0.3
-0.464
-103 %
-0.2
-0.001
496.99
209.4
-46.9 %
100
101
48.2
108.4
-32.5 %
51.8
18.9
9
71.4
34.1
85.6
-42.1 %
40.9
22.9
78.9 %
10.9
-0.7
-0.3
-0.1
-0.05
21.1
139.8 %
10.1
5.9
2.8
15.3
1056.3 %
7.3
0.03
497
394
67.2 %
100
233.3
59.2
160.7
62.8 %
40.8
18.7
4.7
73.4
18.6
147.9
64.7 %
37.5
12.8
43.8 %
3.2
-4.9
-1.2
-4.6
-1.2
8.8
-83.4 %
2.2
10
2.5
-1.6
-103.9 %
-0.4
-0.01
217.8
235.6
46.1 %
100
136.9
58.1
98.7
27.2 %
41.9
12.5
5.3
82.8
35.1
89.8
-17.9 %
38.1
8.9
128 %
3.8
-1.9
-0.8
1.1
0.5
53
255.9 %
22.5
11.5
4.9
41.3
217.3 %
17.5
0.08
490.2
161.3
11.4 %
100
83.7
51.9
77.6
5.3 %
48.1
18.3
11.3
99.4
61.6
109.4
96.4 %
67.8
-31.8
-275.7 %
-19.7
-2.3
-1.4
0.1
0.06
-34
-311.2 %
-21.08
1.3
0.8
-35.2
-312 %
-21.8
-0.08
461.8
144.8
-54.2 %
100
71
49
73.7
-54.2 %
50.9
9.5
6.6
53.4
36.9
55.7
-58.2 %
38.5
18.1
-33.9 %
12.5
-0.8
-0.6
-1
-0.7
16.1
-1.8 %
11.1
2.8
1.9
16.6
1744.4 %
11.5
0.04
461.8
316.1
54.3 %
100
155.3
49.1
160.8
72 %
50.9
20.6
6.5
76.8
24.3
133.4
34.5 %
42.2
27.4
580.7 %
8.7
-10
-3.2
-1.1
-0.3
16.4
464.4 %
5.2
8.8
2.8
0.9
109.9 %
0.3
—
461.8
204.9
0.6 %
100
111.4
54.4
93.5
-3.9 %
45.6
19
9.3
74.8
36.5
99.2
22 %
48.4
-5.7
-135.6 %
-2.8
1
0.5
0.2
0.1
-4.5
-127.8 %
-2.2
1
0.5
-9.1
-190.1 %
-4.4
-0.02
461.8
203.7
11.3 %
100
106.4
52.2
97.3
1.7 %
47.8
15.2
7.5
71.1
34.9
81.3
7.7 %
39.9
16
-20.8 %
7.9
2.6
1.3
-2.7
-1.3
16.2
-21.7 %
8
2.5
1.2
10.1
-47.1 %
5
0.02
461.8
183.1
-50.5 %
100
87.4
47.7
95.7
-36.2 %
52.3
16.8
9.2
66.4
36.3
75.5
-53.4 %
41.2
20.2
266.9 %
11
—
0
0.5
0.3
20.7
195.7 %
11.3
3.2
1.7
19.1
263.2 %
10.4
0.04
461.8
369.6
60.8 %
100
219.8
59.5
149.9
45.3 %
40.6
28.3
7.7
71.9
19.5
161.9
118.8 %
43.8
-12.1
-141.3 %
-3.3
12.3
3.3
5.6
1.5
7
-77.9 %
1.9
7.6
2.1
-11.7
-147 %
-3.2
-0.03
461.8
229.9
8.3 %
100
126.7
55.1
103.2
2.5 %
44.9
9.2
4
67.1
29.2
74
-21.5 %
32.2
29.3
357.8 %
12.7
1.5
0.7
0.7
0.3
31.7
31600 %
13.8
4
1.7
24.9
3657.1 %
10.8
0.05
461.8
212.3
—
100
111.6
52.6
100.7
10.4 %
47.4
—
0
40.7
19.2
94.3
46 %
44.4
6.4
-75.9 %
3
1.7
0.8
-8
-3.8
0.1
-99.7 %
0.05
3
1.4
-0.7
-103 %
-0.3
—
466.8
212.3
-38.9 %
100
121.1
57
91.2
-27.7 %
43
—
0
70.7
33.3
64.6
-42.6 %
30.4
26.6
95.6 %
12.5
2.3
1.1
1.3
0.6
30.1
-47.4 %
14.2
4.1
1.9
23.7
-35.1 %
11.2
0.05
461.8
347.5
97.7 %
100
221.4
63.7
126.1
38 %
36.3
—
0
82.8
23.8
112.5
76.1 %
32.4
13.6
-50.4 %
3.9
43.3
12.5
0.4
0.1
57.2
77.1 %
16.5
12.2
3.5
36.5
46 %
10.5
0.08
461.8
175.8
15.4 %
100
84.4
48
91.4
8.6 %
52
—
0
69.2
39.4
63.9
19 %
36.3
27.4
-9.9 %
15.6
3.7
2.1
1.2
0.7
32.3
8.4 %
18.4
4.6
2.6
25
1.6 %
14.2
0.05
461.8
152.3
30.7 %
100
68.1
44.7
84.2
35.4 %
55.3
—
0
57.9
38
53.7
1.5 %
35.3
30.4
226.9 %
20
4.8
3.2
-5.5
-3.6
29.8
37.3 %
19.6
5
3.3
24.6
39.8 %
16.2
0.05
461.8
116.5
-21.3 %
100
54.3
46.6
62.2
5.1 %
53.4
—
0
52.9
45.4
52.9
-24.4 %
45.4
9.3
186.1 %
8
7
6
5.4
4.6
21.7
471.1 %
18.6
4.3
3.7
17.6
467.7 %
15.1
0.04
461.8
148.1
46.1 %
100
88.9
60
59.2
19.1 %
40
—
0
59.1
39.9
70
50.5 %
47.3
-10.8
-437.5 %
-7.3
8.5
5.7
6
4.1
3.8
-79.6 %
2.6
1.3
0.9
3.1
-80.9 %
2.1
0.01
461.8
101.4
6.6 %
100
51.7
51
49.7
-2.7 %
49
—
0
46.5
45.9
46.5
31 %
45.9
3.2
-79.5 %
3.2
7.7
7.6
7.6
7.5
18.6
-17.7 %
18.3
3
3
16.2
-26 %
16
0.04
461.8
95.1
10.7 %
100
43.9
46.2
51.1
6.2 %
53.7
—
0
39.2
41.2
35.5
-20 %
37.3
15.6
310.5 %
16.4
8.5
8.9
-1.5
-1.6
22.6
34.5 %
23.8
1.3
1.4
21.9
51 %
23
0.05
461.8
85.9
-13.8 %
100
37.7
43.9
48.1
6.9 %
56
—
0
44.3
51.6
44.4
-16.9 %
51.7
3.8
145.8 %
4.4
9.5
11.1
3.5
4.1
16.8
115.4 %
19.6
2.9
3.4
14.5
195.9 %
16.9
0.03
461.8
99.6
30.4 %
100
54.6
54.8
45
5.4 %
45.2
—
0
47.2
47.4
53.4
23.3 %
53.6
-8.3
-1560 %
-8.3
7.7
7.7
8.4
8.4
7.8
-46.9 %
7.8
3.4
3.4
4.9
-62.3 %
4.9
0.01
769.7
76.4
1.1 %
100
33.6
44
42.7
-0.2 %
55.9
—
0
41.3
54.1
43.3
13.9 %
56.7
-0.5
-110.4 %
-0.7
11
14.4
4.2
5.5
14.7
-14 %
19.2
1.9
2.5
13
-9.1 %
17
0.03
461.8
75.6
8.2 %
100
32.8
43.4
42.8
-1.6 %
56.6
—
0
34.8
46
38
-7.8 %
50.3
4.8
100 %
6.3
9.3
12.3
2.9
3.8
17.1
11 %
22.6
3.2
4.2
14.3
7.5 %
18.9
0.04
357.2
69.9
4.5 %
100
26.3
37.6
43.5
9.6 %
62.2
—
0
41.1
58.8
41.2
-7.6 %
58.9
2.4
149 %
3.4
8.8
12.6
4.2
6
15.4
45.3 %
22
2.5
3.6
13.3
92.8 %
19
0.03
461.8
66.9
-7.9 %
100
27.1
40.5
39.7
-4.1 %
59.3
—
0
40.6
60.7
44.6
10.4 %
66.7
-4.9
-590 %
-7.3
9.1
13.6
6.3
9.4
10.6
-54.5 %
15.8
3.9
5.8
6.9
-68.2 %
10.3
0.02
461.8
72.6
12.2 %
100
31.2
43
41.4
10.1 %
57
—
0
40.3
55.5
40.4
-1.9 %
55.6
1
127.8 %
1.4
9.1
12.5
13.2
18.2
23.3
174.1 %
32.1
2.4
3.3
21.7
197.3 %
29.9
0.05
461.8
64.7
-10.9 %
100
27.1
41.9
37.6
-16.1 %
58.1
—
0
40.6
62.8
41.2
1 %
63.7
-3.6
-190 %
-5.6
8.5
13.1
3.6
5.6
8.5
-48.2 %
13.1
1.4
2.2
7.3
-47.9 %
11.3
0.02
461.8
72.6
-14.8 %
100
27.8
38.3
44.8
-9.7 %
61.7
—
0
40.8
56.2
40.8
-23.6 %
56.2
4
205.3 %
5.5
8.8
12.1
3.6
5
16.4
5.1 %
22.6
2.5
3.4
14
12 %
19.3
0.03
461.8
85.2
-1.6 %
100
35.7
41.9
49.6
-10.8 %
58.2
—
0
51
59.9
53.4
11.5 %
62.7
-3.8
-149.4 %
-4.5
12
14.1
7.4
8.7
15.6
-20.4 %
18.3
3.4
4
12.5
-27.3 %
14.7
0.03
461.8
86.6
—
100
31
35.8
55.6
—
64.2
—
0
46.4
53.6
47.9
—
55.3
7.7
—
8.9
5.7
6.6
6.1
7
19.6
—
22.6
2.3
2.7
17.2
—
19.9
0.04
461.8